Homepage

Compass, Inc.

COMP NYSE Categories PDF
Technology · Software - Application
New York City, NY 10011, United States IPO 2021 compass.com Updated Jun 27, 6:16am
Price
$11.40
Market Cap
$6.9B
Employees
2,566
Beta
2.44
Avg Volume
13,860,359
CEO
Robert L. Reffkin
Business Description

Headquartered in New York, New York, and established in 2012, Compass, Inc. delivers real estate brokerage services throughout the United States. The company's core offering is a sophisticated, cloud-based platform that integrates a comprehensive suite of software tools. These tools are designed for customer relationship management, marketing, client support, operational oversight, and various other essential functions, complementing its primary brokerage and adjacent real estate services. Compass further enhances agent efficiency through mobile applications for on-the-go business management, alongside crafting user-friendly interfaces and automating workflows to streamline agent-client interactions. The company, which was previously known as Urban Compass, Inc., officially adopted its current name in January 2021.

Business History
Price Overview
Last updated: Jun 27, 2026 9:04am (just now)
$11.40
+0.35 (+3.17%)
Day Range
$10.93 – $11.54
52-Week Range
$6.09 – $13.96
50-Day MA
$8.42
200-Day MA
$9.24
Volume
12,530,955.00
Analyst Price Targets
Low $12.00
Consensus $14.06
High $17.00
(25 analysts)
Share Structure
Outstanding 608,182,701.00
Float 586,759,633.00
Free Float 96.5%
High free float — 96.5% of shares trade freely, ~3.5% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Last updated: Jun 27, 2026 6:16am (2h ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jun 20, 2026 11:36am (6d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
API
Stock Price / EPS (Diluted)
589.55
Stock Price: $11.40
EPS (Diluted): -0.10
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
7.73
Stock Price: $11.40
Total Equity: $782.00M
Shares: 571,983,083
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
-101.45
Market Cap: $6.93B
Total Debt: $376.90M
Cash: $199.00M
EBITDA: $61.90M
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$6.3B
Market Cap: $6.93B
Total Debt: $376.90M
Cash: $199.00M
P/S Ratio (Price per dollar of revenue)
API
Stock Price / Revenue Per Share
0.87
Stock Price: $11.40
Revenue: $6.96B
Shares: 571,983,083
EV/Sales (Total value vs revenue — works when P/E can't)
API
0.91
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
10.6%
Gross Profit: $738.70M
Revenue: $6.96B
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
-0.4%
Operating Income: -$29.30M
Revenue: $6.96B
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
-0.8%
Net Income: -$58.50M
Revenue: $6.96B
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
1.1%
Net Income: -$58.50M
Total Equity: $782.00M
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
0.1%
Operating Income: -$29.30M
Tax Rate: 1.8%
Equity: $782.00M
Total Debt: $376.90M
Cash: $199.00M
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
0.86
Current Assets: $317.20M
Current Liabilities: $367.30M
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
0.48
Short-Term Debt: $22.70M
Long-Term Debt: $354.20M
Total Debt: $376.90M
Total Equity: $782.00M
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$12.17
Revenue: $6.96B
Shares: 571,983,083
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$1.37
Total Equity: $782.00M
Shares: 571,983,083
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$0.36
Operating CF: $216.70M
CapEx: -$13.40M
Shares: 571,983,083
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $11.40
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: -$58.50M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares COMP against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
4i Book Value Analysis — For deep value / turnaround stocks only
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 20, 2026 11:36am (6d ago)
Metric 2021 2022 2023 2024 2025
Revenue $6.4B $6.0B $4.9B $5.6B $7.0B
Cost of Revenue $5.3B $4.9B $4.0B $4.6B $6.2B
Gross Profit $1.1B $1.1B $878.0M $994.5M $738.7M
Operating Expenses $1.6B $1.7B $1.2B $1.1B $768.0M
Operating Income -$493.0M -$589.4M -$314.9M -$154.8M -$29.3M
Net Income -$494.1M -$601.5M -$321.3M -$154.4M -$58.5M
EBITDA -$428.5M -$500.3M -$216.4M -$65.6M $61.9M
EPS $-1.51 $-1.40 $-0.69 $-0.31 $-0.10
EPS (Diluted)
Balance Sheet (Annual)
Last updated: Jun 20, 2026 11:36am (6d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $618.3M $361.9M $166.9M $223.8M $199.0M
Total Current Assets $794.6M $517.9M $282.0M $330.0M $317.2M
Total Assets $1.8B $1.5B $1.2B $1.2B $1.5B
Current Liabilities $437.1M $517.5M $292.5M $353.2M $367.3M
Long-Term Debt $0 $0 $0 $0 $354.2M
Total Liabilities $953.0M $1.0B $728.3M $765.6M $752.2M
Total Equity $843.8M $517.1M $428.7M $409.4M $782.0M
Retained Earnings -$1.6B -$2.2B -$2.5B -$2.7B -$2.7B
Cash Flow (Annual)
Last updated: Jun 20, 2026 11:36am (6d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow -$28.6M -$292.3M -$25.9M $121.5M $216.7M
Capital Expenditure -$50.1M -$70.1M -$11.2M -$15.7M -$13.4M
Free Cash Flow -$78.7M -$362.4M -$37.1M $105.8M $203.3M
Acquisitions (net) -$142.4M -$15.0M $700,000 -$18.9M -$174.0M
Debt Repayment
Dividends Paid
Stock Buybacks $0 $0 $0 $0 $0
Net Change in Cash $178.2M -$256.4M -$195.0M $56.9M -$24.8M
Analyst Estimates (Annual)
Last updated: Jun 27, 2026 6:16am (2h ago)
Metric 2027 2028 2029 2030
Revenue $15.1B
$14.7B – $16.0B
$16.1B
$16.1B – $16.1B
$17.2B
$16.9B – $17.9B
$18.3B
$17.9B – $19.0B
EBITDA -$596.5M
-$630.9M – -$579.4M
-$635.4M
-$635.8M – -$635.1M
-$678.9M
-$705.4M – -$664.7M
-$721.6M
-$749.8M – -$706.5M
Net Income $381.4M
-$67.1M – $615.1M
$488.8M
$234.5M – $526.2M
$406.1M
$395.1M – $426.8M
$531.9M
$517.5M – $559.0M
EPS
Growth Trends (YoY %)
Last updated: Jun 20, 2026 11:36am (6d ago)
Metric 2022 2023 2024 2025
Revenue Growth -6.3% -18.8% +15.2% +23.7%
Gross Profit Growth -2.6% -18.8% +13.3% -25.7%
Operating Income Growth -19.6% +46.6% +50.8% +81.1%
Net Income Growth -21.7% +46.6% +51.9% +62.1%
EBITDA Growth -16.8% +56.7% +69.7% +194.4%
Insider Trading (Recent)
Last updated: Jun 27, 2026 6:16am (2h ago)
Type codes PPurchase SSale AAward / grant MOption exercise FIn-kind (tax) CConversion GGift DReturn to issuer
All SEC Form 4 codes
Open market
P Purchase
Open-market or private purchase of shares.
S Sale
Open-market or private sale of shares.
Compensation (Rule 16b-3)
A Award / grant
Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
D Return to issuer
Securities disposed back to the company under Rule 16b-3.
F In-kind (tax)
Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
I Discretionary
Discretionary transaction under an employee plan — Rule 16b-3(f).
M Option exercise
Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
C Conversion
Conversion of a derivative security into the underlying shares.
E Short expiration
Expiration of a short derivative position.
H Long expiration
Expiration or cancellation of a long derivative position with value received.
O OTM exercise
Exercise of an out-of-the-money derivative.
X ITM exercise
Exercise of an in-the-money or at-the-money derivative.
Other exempt
G Gift
Bona fide gift of securities.
L Small acquisition
Small acquisition under Rule 16a-6.
W Inheritance
Acquisition or disposition by will or the laws of descent.
Z Voting trust
Deposit into or withdrawal from a voting trust.
Other
J Other
Other acquisition or disposition (explained in a Form 4 footnote).
K Equity swap
Transaction in an equity swap or similar instrument.
U Tender / buyout
Disposition via tender of shares in a change-of-control transaction.

Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.

Date Insider Type Shares Price Value
2026-06-15 Gustavson Timothy B. M-Exempt 2,299.00 $0.00 $0
2026-06-15 Gustavson Timothy B. M-Exempt 2,299.00 $0.00 $0
2026-06-15 Gustavson Timothy B. F-InKind 1,176.00 $8.59 $10,102
2026-06-15 Glass Ethan Charles M-Exempt 38,150.00 $0.00 $0
2026-06-15 Glass Ethan Charles M-Exempt 101,733.00 $0.00 $0
2026-06-15 Glass Ethan Charles F-InKind 50,970.00 $8.59 $437,832
2026-06-15 Glass Ethan Charles M-Exempt 63,583.00 $0.00 $0
2026-06-15 Wahlers Scott R. M-Exempt 47,466.00 $0.00 $0
2026-06-15 Wahlers Scott R. F-InKind 24,233.00 $8.59 $208,161
2026-06-15 Wahlers Scott R. M-Exempt 19,795.00 $0.00 $0
2026-06-15 Wahlers Scott R. M-Exempt 27,671.00 $0.00 $0
2026-06-11 McCarter Josh N. G-Gift 35,288.00 $0.00 $0
2026-06-11 McCarter Josh N. G-Gift 35,288.00 $0.00 $0
2026-06-03 Reffkin Robert L. S-Sale 22,856.00 $7.68 $175,440
2026-06-03 Reffkin Robert L. S-Sale 600.00 $8.28 $4,970
2026-05-14 Martell Frank M-Exempt 35,288.00 $0.00 $0
2026-05-14 Martell Frank A-Award 27,702.00 $0.00 $0
2026-05-14 Martell Frank M-Exempt 35,288.00 $0.00 $0
2026-05-14 Leinwand Allan M-Exempt 35,288.00 $0.00 $0
2026-05-14 Leinwand Allan A-Award 27,702.00 $0.00 $0
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for COMP — it's generated by the pipeline (market-narrative step).
Community AI Feedback
No community reviews yet for COMP. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30