Homepage
PARTIAL Analysis Report
Apr 23, 2026
64 days ago · 88% complete
Partial analysis — no complete end-to-end run on record.

Datadog, Inc.

DDOG NASDAQ Categories PDF
Technology · Software - Application
New York City, NY 10018, United States IPO 2019 datadoghq.com Updated Jun 27, 8:06am
Price
$239.77
Market Cap
$85.3B
Employees
8,100
Beta
1.55
Avg Volume
5,759,291
CEO
Olivier Pomel
Business Description

Datadog, Inc. offers a comprehensive cloud-based monitoring and analytics solution, serving the needs of developers, IT operations personnel, and business stakeholders across North America and internationally. This Software-as-a-Service (SaaS) offering skillfully combines and automates several crucial functions, including infrastructure oversight, application performance tracking, log management, and security surveillance, all designed to deliver live, end-to-end visibility into its customers' technology environments. Additionally, the platform extends its capabilities to include user experience monitoring, network performance analytics, robust cloud security measures, specialized observability tools for developers, and efficient incident response management. It also comes equipped with standard features like configurable dashboards, sophisticated analytical tools, collaborative features, and proactive alert systems. The company was founded in 2010 and is based in New York, New York.

Business History
Generated: Apr 23, 2026 9:58am
Price Overview
Last updated: Jun 27, 2026 9:04am (just now)
$239.77
+18.83 (+8.52%)
Day Range
$223.68 – $242.04
52-Week Range
$98.01 – $278.71
50-Day MA
$197.44
200-Day MA
$153.68
Volume
9,557,192.00
Analyst Price Targets
Low $139.00
Consensus $231.21
High $305.00
(154 analysts)
Share Structure
Outstanding 355,960,183.00
Float 328,914,334.00
Free Float 92.4%
High free float — 92.4% of shares trade freely, ~7.6% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Last updated: Jun 27, 2026 8:06am (58m ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jun 26, 2026 3:09am (1d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
Industry comparison last run: Apr 23, 2026 9:58am
P/E Ratio (Price per dollar of earnings)
API
Stock Price / EPS (Diluted)
624.32
Stock Price: $239.77
EPS (Diluted): 0.31
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
12.65
Stock Price: $239.77
Total Equity: $3.73B
Shares: 363,471,000
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
377.17
Market Cap: $85.35B
Total Debt: $1.28B
Cash: $401.31M
EBITDA: $193.84M
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$48.4B
Market Cap: $85.35B
Total Debt: $1.28B
Cash: $401.31M
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
80.0%
Gross Profit: $2.74B
Revenue: $3.43B
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
-1.3%
Operating Income: -$44.37M
Revenue: $3.43B
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
3.1%
Net Income: $107.74M
Revenue: $3.43B
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
3.8%
Net Income: $107.74M
Total Equity: $3.73B
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
-0.4%
Operating Income: -$44.37M
Tax Rate: 15.2%
Equity: $3.73B
Total Debt: $1.28B
Cash: $401.31M
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
3.38
Current Assets: $5.38B
Current Liabilities: $1.59B
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
0.34
Short-Term Debt: $39.37M
Long-Term Debt: $1.24B
Total Debt: $1.28B
Total Equity: $3.73B
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$9.43
Revenue: $3.43B
Shares: 363,471,000
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$10.27
Total Equity: $3.73B
Shares: 363,471,000
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$2.75
Operating CF: $1.05B
CapEx: -$49.58M
Shares: 363,471,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $239.77
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: $107.74M
Dividends paid not available in cash flow statement
Industry Benchmarks
Last run: Apr 23, 2026 9:58am
Compares DDOG against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
Not applicable for High Growth Profitable companies
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
Not applicable for High Growth Profitable companies
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
Not applicable for High Growth Profitable companies
4h Dividend Discount Model — For dividend/income stocks only
Not applicable for High Growth Profitable companies
4i Book Value Analysis — For deep value / turnaround stocks only
Not applicable for High Growth Profitable companies
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
Not applicable for High Growth Profitable companies
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 26, 2026 3:09am (1d ago)
Metric 2021 2022 2023 2024 2025
Revenue $1.0B $1.7B $2.1B $2.7B $3.4B
Cost of Revenue $234.2M $346.7M $409.9M $515.5M $687.0M
Gross Profit $794.5M $1.3B $1.7B $2.2B $2.7B
Operating Expenses $813.7M $1.4B $1.8B $2.1B $2.8B
Operating Income -$19.2M -$58.7M -$33.5M $54.3M -$44.4M
Net Income -$20.7M -$50.2M $48.6M $183.7M $107.7M
EBITDA $25.6M $13.1M $111.0M $265.9M $193.8M
EPS $-0.07 $-0.16 $0.15 $0.55 $0.31
EPS (Diluted)
Balance Sheet (Annual)
Last updated: Jun 25, 2026 3:01am (2d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $271.0M $339.0M $330.3M $1.2B $401.3M
Total Current Assets $1.9B $2.3B $3.2B $4.9B $5.4B
Total Assets $2.4B $3.0B $3.9B $5.8B $6.6B
Current Liabilities $528.7M $759.7M $1.0B $1.9B $1.6B
Long-Term Debt $735.5M $738.8M $742.2M $979.3M $1.2B
Total Liabilities $1.3B $1.6B $1.9B $3.1B $2.9B
Total Equity $1.0B $1.4B $2.0B $2.7B $3.7B
Retained Earnings -$152.1M -$202.3M -$153.7M $30.0M $137.8M
Cash Flow (Annual)
Last updated: Jun 26, 2026 3:09am (1d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $286.5M $418.4M $660.0M $870.6M $1.1B
Capital Expenditure -$36.0M -$64.9M -$27.6M -$34.7M -$49.6M
Free Cash Flow $250.5M $353.5M $632.4M $835.9M $1.0B
Acquisitions (net) -$226.5M -$45.9M -$12.5M -$7.1M -$118.0M
Debt Repayment
Dividends Paid
Stock Buybacks $0 $0 $0 $0 $0
Net Change in Cash $45.8M $67.8M -$11.9M $916.6M -$845.7M
Analyst Estimates (Annual)
Last updated: Jun 27, 2026 8:06am (58m ago)
Metric 2027 2028 2029 2030
Revenue $5.3B
$4.8B – $5.7B
$6.4B
$6.4B – $6.5B
$7.3B
$7.0B – $7.8B
$8.3B
$8.0B – $8.8B
EBITDA $683.7M
$628.6M – $740.1M
$836.9M
$833.8M – $840.1M
$948.3M
$910.0M – $1.0B
$1.1B
$1.0B – $1.2B
Net Income $1.1B
$975.5M – $1.3B
$1.4B
$869.4M – $1.9B
$1.6B
$1.5B – $1.7B
$1.7B
$1.6B – $1.9B
EPS
Growth Trends (YoY %)
Last updated: Jun 26, 2026 3:09am (1d ago)
Metric 2022 2023 2024 2025
Revenue Growth +62.8% +27.1% +26.1% +27.7%
Gross Profit Growth +67.2% +29.4% +26.2% +26.3%
Operating Income Growth -206.4% +43.0% +262.2% -181.7%
Net Income Growth -141.8% +196.8% +278.3% -41.4%
EBITDA Growth -48.8% +747.7% +139.6% -27.1%
Insider Trading (Recent)
Last updated: Jun 27, 2026 8:06am (58m ago)
Type codes PPurchase SSale AAward / grant MOption exercise FIn-kind (tax) CConversion GGift DReturn to issuer
All SEC Form 4 codes
Open market
P Purchase
Open-market or private purchase of shares.
S Sale
Open-market or private sale of shares.
Compensation (Rule 16b-3)
A Award / grant
Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
D Return to issuer
Securities disposed back to the company under Rule 16b-3.
F In-kind (tax)
Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
I Discretionary
Discretionary transaction under an employee plan — Rule 16b-3(f).
M Option exercise
Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
C Conversion
Conversion of a derivative security into the underlying shares.
E Short expiration
Expiration of a short derivative position.
H Long expiration
Expiration or cancellation of a long derivative position with value received.
O OTM exercise
Exercise of an out-of-the-money derivative.
X ITM exercise
Exercise of an in-the-money or at-the-money derivative.
Other exempt
G Gift
Bona fide gift of securities.
L Small acquisition
Small acquisition under Rule 16a-6.
W Inheritance
Acquisition or disposition by will or the laws of descent.
Z Voting trust
Deposit into or withdrawal from a voting trust.
Other
J Other
Other acquisition or disposition (explained in a Form 4 footnote).
K Equity swap
Transaction in an equity swap or similar instrument.
U Tender / buyout
Disposition via tender of shares in a change-of-control transaction.

Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.

Date Insider Type Shares Price Value
2026-06-22 Le-Quoc Alexis C-Conversion 43,224.00 $0.00 $0
2026-06-22 Le-Quoc Alexis C-Conversion 43,224.00 $0.00 $0
2026-06-22 Le-Quoc Alexis S-Sale 2,800.00 $217.13 $607,952
2026-06-22 Le-Quoc Alexis S-Sale 3,300.00 $218.14 $719,868
2026-06-22 Le-Quoc Alexis S-Sale 7,903.00 $219.10 $1.7M
2026-06-22 Le-Quoc Alexis S-Sale 2,977.00 $220.14 $655,348
2026-06-22 Le-Quoc Alexis S-Sale 14,844.00 $221.28 $3.3M
2026-06-22 Le-Quoc Alexis S-Sale 4,076.00 $222.12 $905,355
2026-06-22 Le-Quoc Alexis S-Sale 2,124.00 $223.10 $473,857
2026-06-22 Le-Quoc Alexis S-Sale 1,600.00 $224.14 $358,620
2026-06-22 Le-Quoc Alexis S-Sale 1,400.00 $225.31 $315,431
2026-06-22 Le-Quoc Alexis S-Sale 1,700.00 $226.41 $384,903
2026-06-22 Le-Quoc Alexis S-Sale 500.00 $227.41 $113,706
2026-06-18 Agarwal Amit C-Conversion 20,000.00 $0.00 $0
2026-06-18 Agarwal Amit C-Conversion 20,000.00 $0.00 $0
2026-06-18 Agarwal Amit S-Sale 600.00 $216.41 $129,847
2026-06-18 Agarwal Amit S-Sale 1,900.00 $217.40 $413,060
2026-06-18 Agarwal Amit S-Sale 1,100.00 $218.88 $240,771
2026-06-18 Agarwal Amit S-Sale 2,100.00 $219.86 $461,715
2026-06-18 Agarwal Amit S-Sale 3,960.00 $220.71 $874,002
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for DDOG — it's generated by the pipeline (market-narrative step).
Community AI Feedback
No community reviews yet for DDOG. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30