Homepage

DevvStream Corp. Common Stock

DEVS NASDAQ Categories PDF
Industrials · Industrial - Pollution & Treatment Controls · Canada · Updated May 11, 10:59am
$0.15
Price
$635,540
Market Cap
5
Employees
0.32
Beta
Sunny Trinh
CEO
Business Description

DevvStream Corp. operates as a carbon credit generation in Canada and the United States. The company invests in projects or companies that involve in carbon credit markets and provides project management. It generates and manages carbon credits by utilizing the blockchain-based platform. The company also invests in green projects that generate renewable energy, improve energy efficiencies, eliminate, or reduce emissions, and sequester carbon directly from the air. The company is headquartered in Vancouver, Canada. DevvStream Corp. is a subsidiary of Devvio, Inc.

Business History
Price Overview
Last updated: May 11, 2026 1:57pm (just now)
$0.15
-0.01 (-3.91%)
Day Range
$0.14 – $0.16
52-Week Range
$0.14 – $13.50
50-Day MA
$0.60
200-Day MA
$1.61
Volume
164,668.00
Share Structure
Outstanding 4,380,012.00
Float 1,852,869.00
Free Float 42.3%
Moderate free float — 42.3% of shares trade freely, ~57.7% held by insiders/institutions
Reasonable but insiders still hold a significant stake. This can be positive (skin in the game) but may limit liquidity during sell-offs.
Small absolute float (1.9M shares) — even with a decent free float %, volume can be thin. Check average daily volume before sizing a position.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALC
Stock Price / EPS (Diluted)
-0.03
Stock Price: $0.15
EPS (Diluted): -4.79
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
-0.42
Stock Price: $0.15
Total Equity: -$19.59M
Shares: 2,521,627
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
-2.20
Market Cap: $635,540
Total Debt: $13.09M
Cash: $3.45M
EBITDA: -$11.41M
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$18.0M
Market Cap: $635,540
Total Debt: $13.09M
Cash: $3.45M
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
60.5%
Gross Profit: $15,607
Revenue: $25,794
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
-50,617.2%
Operating Income: -$13.06M
Revenue: $25,794
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
-46,783.1%
Net Income: -$12.07M
Revenue: $25,794
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
40.1%
Net Income: -$12.07M
Total Equity: -$19.59M
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
144.0%
Operating Income: -$13.06M
Tax Rate: 0.0%
Equity: -$19.59M
Total Debt: $13.09M
Cash: $3.45M
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
0.23
Current Assets: $4.34M
Current Liabilities: $18.75M
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
-0.67
Short-Term Debt: $375,027
Long-Term Debt: $12.71M
Total Debt: $13.09M
Total Equity: -$19.59M
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$0.01
Revenue: $25,794
Shares: 2,521,627
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$-7.77
Total Equity: -$19.59M
Shares: 2,521,627
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$-2.55
Operating CF: -$6.43M
CapEx: $0.00
Shares: 2,521,627
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $0.15
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: -$12.07M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares DEVS against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
4i Book Value Analysis — For deep value / turnaround stocks only
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Metric 2021 2022 2023 2024 2025
Revenue $0 $0 $0 $0 $25,794
Cost of Revenue $0 $0 $0 $0 $10,187
Gross Profit $0 $0 $0 $0 $15,607
Operating Expenses $431,275 $4.5M $6.0M $8.7M $13.1M
Operating Income $-431,000 -$4.5M -$6.0M -$8.7M -$13.1M
Net Income $3.8M -$6.5M -$5.9M -$9.9M -$12.1M
EBITDA $3.8M -$4.5M -$5.9M -$9.7M -$11.4M
EPS $1.37 $4.14 $-1.94 $-2.90 $-4.79
EPS (Diluted) — — — — —
Balance Sheet (Annual)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $1.4M $1.4M $489,971 $16,665 $3.4M
Total Current Assets $1.9M $4.2M $851,069 $1.1M $4.3M
Total Assets $236.8M $4.2M $853,890 $2.7M $11.9M
Current Liabilities $827,273 $1.8M $908,652 $22.0M $18.8M
Long-Term Debt $0 $0 $0 $0 $12.7M
Total Liabilities $21.3M $11.8M $908,652 $22.0M $31.5M
Total Equity $215.5M $227.1M $9.7M -$19.3M -$19.6M
Retained Earnings -$19.1M -$10.0M -$9.2M -$30.3M -$33.8M
Cash Flow (Annual)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $-423,536 -$3.8M -$3.4M -$1.5M -$6.4M
Capital Expenditure $-4 $-6,393 $0 $0 $0
Free Cash Flow $-423,540 -$3.8M -$3.4M -$1.5M -$6.4M
Acquisitions (net) $0 $0 $10 $0 $1.7M
Debt Repayment — — — — —
Dividends Paid — — — — —
Stock Buybacks $0 $0 -$179.9M $0 $0
Net Change in Cash $1.4M $1,840 -$3.3M $-468,865 $9.8M
Growth Trends (YoY %)
Metric 2022 2023 2024 2025
Revenue Growth — — — —
Gross Profit Growth — — — —
Operating Income Growth -942.3% -32.9% -46.3% -49.4%
Net Income Growth -269.5% +9.0% -67.2% -22.2%
EBITDA Growth -217.3% -31.4% -64.6% -17.4%
Insider Trading (Recent)
Date Insider Type Shares Price Value
2026-03-13 Focus Impact Partners, LLC C-Conversion 2,526,405.00 $0.90 $2.3M
2026-03-13 Focus Impact Partners, LLC C-Conversion 2,526,405.00 $0.90 $2.3M
2026-03-13 Focus Impact Partners, LLC 0.00 $0.00 $0
2026-03-13 Focus Impact Sponsor, LLC C-Conversion 3,556,839.00 $0.90 $3.2M
2026-03-13 Focus Impact Sponsor, LLC C-Conversion 3,556,839.00 $0.90 $3.2M
2026-03-13 THORN WRAY T C-Conversion 2,526,405.00 $0.90 $2.3M
2026-03-13 THORN WRAY T C-Conversion 2,526,405.00 $0.90 $2.3M
2026-03-13 Stanton Carl C-Conversion 2,526,405.00 $0.90 $2.3M
2026-03-13 Stanton Carl C-Conversion 2,526,405.00 $0.90 $2.3M
2025-03-26 Goertz David A-Award 50,000.00 $0.23 $11,615
2025-03-26 Trinh Sunny A-Award 305,867.00 $0.00 $0
2025-03-26 Merkel Chris A-Award 350,000.00 $0.23 $81,305
2024-11-13 Stanton Carl A-Award 0.00 $0.00 $0
2024-11-13 Focus Impact Sponsor, LLC A-Award 557,290.00 $0.00 $0
2024-11-13 Focus Impact Sponsor, LLC A-Award 0.00 $0.00 $0
2024-11-13 THORN WRAY T A-Award 0.00 $0.00 $0
Community AI Feedback
Sign in to Contribute
No community reviews yet for DEVS. Be the first — export the analysis to your AI and contribute back.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.193 · 1946f027 · 2026-05-08 18:57:27