Homepage

Freeport-McMoRan Inc.

FCX NYSE Categories PDF
Basic Materials · Copper
Phoenix, AZ 85040-8852, United States IPO 1995 fcx.com Updated Jun 26, 11:18am
Price
$62.05
Market Cap
$89.2B
Employees
28,500
Beta
1.36
Avg Volume
14,810,517
CEO
Kathleen Lynne Quirk
Business Description

Freeport-McMoRan Inc. is a prominent mining enterprise conducting extensive operations across North America, South America, and Indonesia. The company primarily focuses on the exploration and extraction of key mineral resources such as copper, gold, molybdenum, and silver, alongside other valuable metals. Additionally, it maintains a significant presence in the oil and gas sector. Its diverse portfolio of assets features the notable Grasberg minerals district in Indonesia; numerous sites in the United States including Morenci, Bagdad, Safford, Sierrita, and Miami in Arizona; Tyrone and Chino in New Mexico; and Henderson and Climax in Colorado. In South America, its holdings include Cerro Verde in Peru and El Abra in Chile. Beyond its mineral interests, Freeport-McMoRan operates a collection of oil and gas properties, predominantly situated off the coasts of California and in the Gulf of Mexico, managing approximately 135 wells as of December 31, 2021. Founded in 1987 and headquartered in Phoenix, Arizona, the company adopted its current name, Freeport-McMoRan Inc., in July 2014, having previously operated as Freeport-McMoRan Copper & Gold Inc.

Business History
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jun 25, 2026 2:25am (2d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALC
Stock Price / EPS (Diluted)
40.55
Stock Price: $62.05
EPS (Diluted): 1.53
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
3.88
Stock Price: $62.05
Total Equity: $18.90B
Shares: 1,443,000,000
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
9.30
Market Cap: $89.19B
Total Debt: $10.49B
Cash: $3.35B
EBITDA: $8.76B
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$81.4B
Market Cap: $89.19B
Total Debt: $10.49B
Cash: $3.35B
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
27.0%
Gross Profit: $6.95B
Revenue: $25.74B
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
24.4%
Operating Income: $6.29B
Revenue: $25.74B
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
8.6%
Net Income: $2.20B
Revenue: $25.74B
ROE (Profit from shareholder equity)
CALC
Net Income / Total Equity
11.7%
Net Income: $2.20B
Total Equity: $18.90B
ROIC (Profit from all invested capital)
CALC
NOPAT / Invested Capital
15.7%
Operating Income: $6.29B
Tax Rate: 34.9%
Equity: $18.90B
Total Debt: $10.49B
Cash: $3.35B
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
2.29
Current Assets: $13.79B
Current Liabilities: $6.02B
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
0.56
Short-Term Debt: $569.00M
Long-Term Debt: $9.92B
Total Debt: $10.49B
Total Equity: $18.90B
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$17.84
Revenue: $25.74B
Shares: 1,443,000,000
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$13.10
Total Equity: $18.90B
Shares: 1,443,000,000
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$0.77
Operating CF: $5.61B
CapEx: -$4.49B
Shares: 1,443,000,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
1.2%
Last Dividend: N/A
Stock Price: $62.05
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: $2.20B
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares FCX against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
4i Book Value Analysis — For deep value / turnaround stocks only
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 25, 2026 2:25am (2d ago)
Metric 2021 2022 2023 2024 2025
Revenue $22.4B $23.3B $22.7B $25.5B $25.7B
Cost of Revenue $14.1B $15.2B $15.8B $18.0B $18.8B
Gross Profit $8.3B $8.1B $6.9B $7.5B $6.9B
Operating Expenses $474.0M $541.0M $798.0M $640.0M $655.0M
Operating Income $7.8B $7.6B $6.1B $6.9B $6.3B
Net Income $4.3B $3.5B $1.8B $1.9B $2.2B
EBITDA $10.3B $9.3B $8.6B $9.5B $8.8B
EPS $2.93 $2.40 $1.28 $1.31 $1.53
EPS (Diluted)
Balance Sheet (Annual)
Last updated: Jun 25, 2026 2:25am (2d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $8.1B $8.1B $5.7B $3.9B $3.4B
Total Current Assets $14.8B $15.6B $14.1B $13.3B $13.8B
Total Assets $48.0B $51.1B $52.5B $54.8B $58.2B
Current Liabilities $5.9B $6.3B $5.8B $5.5B $6.0B
Long-Term Debt $9.1B $9.6B $9.0B $8.9B $9.9B
Total Liabilities $25.0B $26.2B $25.2B $26.1B $27.4B
Total Equity $14.0B $15.6B $16.7B $17.6B $18.9B
Retained Earnings -$7.4B -$3.9B -$2.1B -$170.0M $1.4B
Cash Flow (Annual)
Last updated: Jun 25, 2026 2:25am (2d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $7.7B $5.1B $5.3B $7.2B $5.6B
Capital Expenditure -$2.1B -$3.5B -$4.8B -$4.8B -$4.5B
Free Cash Flow $5.6B $1.7B $455.0M $2.4B $1.1B
Acquisitions (net) $149.0M $189.0M $0 -$210.0M $0
Debt Repayment
Dividends Paid
Stock Buybacks -$488.0M -$1.3B $0 -$59.0M -$107.0M
Net Change in Cash $4.4B -$425.0M -$2.3B -$1.2B -$657.0M
Analyst Estimates (Annual)
Last updated: Jun 26, 2026 11:18am (21h ago)
Metric 2027 2028 2029 2030
Revenue $34.4B
$29.7B – $38.8B
$36.0B
$35.9B – $36.1B
$37.6B
$34.4B – $42.5B
$35.0B
$32.0B – $39.5B
EBITDA $13.4B
$11.6B – $15.1B
$14.0B
$14.0B – $14.1B
$14.6B
$13.4B – $16.6B
$13.6B
$12.5B – $15.4B
Net Income $5.6B
$4.2B – $6.8B
$6.2B
$4.6B – $8.8B
$7.0B
$6.2B – $8.2B
$4.5B
$4.0B – $5.3B
EPS
Growth Trends (YoY %)
Last updated: Jun 25, 2026 2:25am (2d ago)
Metric 2022 2023 2024 2025
Revenue Growth +4.4% -2.7% +12.1% +1.1%
Gross Profit Growth -2.3% -15.0% +9.0% -7.4%
Operating Income Growth -3.3% -19.5% +12.8% -8.4%
Net Income Growth -19.5% -46.8% +2.2% +17.0%
EBITDA Growth -9.4% -7.6% +10.2% -7.5%
Dividend History (Last 20)
Last updated: Jun 25, 2026 2:25am (2d ago)
Date Dividend Declaration Record Payment
2026-04-15 $0.15 2026-03-25 2026-04-15 2026-05-01
2026-01-15 $0.15 2025-12-17 2026-01-15 2026-02-02
2025-10-15 $0.15 2025-09-24 2025-10-15 2025-11-03
2025-07-15 $0.15 2025-06-25 2025-07-15 2025-08-01
2025-04-15 $0.15 2025-03-26 2025-04-15 2025-05-01
2025-01-15 $0.15 2024-12-18 2025-01-15 2025-02-03
2024-10-15 $0.15 2024-09-25 2024-10-15 2024-11-01
2024-07-15 $0.15 2024-06-26 2024-07-15 2024-08-01
2024-04-12 $0.15 2024-03-27 2024-04-15 2024-05-01
2024-01-11 $0.15 2023-12-20 2024-01-12 2024-02-01
2023-10-12 $0.15 2023-09-20 2023-10-13 2023-11-01
2023-07-13 $0.15 2023-06-21 2023-07-14 2023-08-01
2023-04-13 $0.15 2023-03-22 2023-04-14 2023-05-01
2023-01-12 $0.15 2022-12-21 2023-01-13 2023-02-01
2022-10-13 $0.15 2022-09-21 2022-10-14 2022-11-01
2022-07-14 $0.15 2022-06-22 2022-07-15 2022-08-01
2022-04-13 $0.15 2022-03-23 2022-04-14 2022-05-02
2022-01-13 $0.15 2021-12-22 2022-01-14 2022-02-01
2021-10-14 $0.08 2021-09-22 2021-10-15 2021-11-01
2021-07-14 $0.08 2021-06-23 2021-07-15 2021-08-02
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for FCX — it's generated by the pipeline (market-narrative step).
Community AI Feedback
No community reviews yet for FCX. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30