Business Description
Freeport-McMoRan Inc. is a prominent mining enterprise conducting extensive operations across North America, South America, and Indonesia. The company primarily focuses on the exploration and extraction of key mineral resources such as copper, gold, molybdenum, and silver, alongside other valuable metals. Additionally, it maintains a significant presence in the oil and gas sector. Its diverse portfolio of assets features the notable Grasberg minerals district in Indonesia; numerous sites in the United States including Morenci, Bagdad, Safford, Sierrita, and Miami in Arizona; Tyrone and Chino in New Mexico; and Henderson and Climax in Colorado. In South America, its holdings include Cerro Verde in Peru and El Abra in Chile. Beyond its mineral interests, Freeport-McMoRan operates a collection of oil and gas properties, predominantly situated off the coasts of California and in the Gulf of Mexico, managing approximately 135 wells as of December 31, 2021. Founded in 1987 and headquartered in Phoenix, Arizona, the company adopted its current name, Freeport-McMoRan Inc., in July 2014, having previously operated as Freeport-McMoRan Copper & Gold Inc.
Business History
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): 1.53
Total Equity: $18.90B
Shares: 1,443,000,000
Total Debt: $10.49B
Cash: $3.35B
EBITDA: $8.76B
Total Debt: $10.49B
Cash: $3.35B
Revenue: $25.74B
Revenue: $25.74B
Revenue: $25.74B
Total Equity: $18.90B
Tax Rate: 34.9%
Equity: $18.90B
Total Debt: $10.49B
Cash: $3.35B
Current Liabilities: $6.02B
Long-Term Debt: $9.92B
Total Debt: $10.49B
Total Equity: $18.90B
Shares: 1,443,000,000
Shares: 1,443,000,000
CapEx: -$4.49B
Shares: 1,443,000,000
Stock Price: $62.05
Net Income: $2.20B
Industry Benchmarks
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Income Statement (Annual)
Last updated: Jun 25, 2026 2:25am (2d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $22.4B | $23.3B | $22.7B | $25.5B | $25.7B |
| Cost of Revenue | $14.1B | $15.2B | $15.8B | $18.0B | $18.8B |
| Gross Profit | $8.3B | $8.1B | $6.9B | $7.5B | $6.9B |
| Operating Expenses | $474.0M | $541.0M | $798.0M | $640.0M | $655.0M |
| Operating Income | $7.8B | $7.6B | $6.1B | $6.9B | $6.3B |
| Net Income | $4.3B | $3.5B | $1.8B | $1.9B | $2.2B |
| EBITDA | $10.3B | $9.3B | $8.6B | $9.5B | $8.8B |
| EPS | $2.93 | $2.40 | $1.28 | $1.31 | $1.53 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 25, 2026 2:25am (2d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $8.1B | $8.1B | $5.7B | $3.9B | $3.4B |
| Total Current Assets | $14.8B | $15.6B | $14.1B | $13.3B | $13.8B |
| Total Assets | $48.0B | $51.1B | $52.5B | $54.8B | $58.2B |
| Current Liabilities | $5.9B | $6.3B | $5.8B | $5.5B | $6.0B |
| Long-Term Debt | $9.1B | $9.6B | $9.0B | $8.9B | $9.9B |
| Total Liabilities | $25.0B | $26.2B | $25.2B | $26.1B | $27.4B |
| Total Equity | $14.0B | $15.6B | $16.7B | $17.6B | $18.9B |
| Retained Earnings | -$7.4B | -$3.9B | -$2.1B | -$170.0M | $1.4B |
Cash Flow (Annual)
Last updated: Jun 25, 2026 2:25am (2d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $7.7B | $5.1B | $5.3B | $7.2B | $5.6B |
| Capital Expenditure | -$2.1B | -$3.5B | -$4.8B | -$4.8B | -$4.5B |
| Free Cash Flow | $5.6B | $1.7B | $455.0M | $2.4B | $1.1B |
| Acquisitions (net) | $149.0M | $189.0M | $0 | -$210.0M | $0 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | -$488.0M | -$1.3B | $0 | -$59.0M | -$107.0M |
| Net Change in Cash | $4.4B | -$425.0M | -$2.3B | -$1.2B | -$657.0M |
Analyst Estimates (Annual)
Last updated: Jun 26, 2026 11:18am (21h ago)| Metric | 2027 | 2028 | 2029 | 2030 |
|---|---|---|---|---|
| Revenue |
$34.4B $29.7B – $38.8B
|
$36.0B $35.9B – $36.1B
|
$37.6B $34.4B – $42.5B
|
$35.0B $32.0B – $39.5B
|
| EBITDA |
$13.4B $11.6B – $15.1B
|
$14.0B $14.0B – $14.1B
|
$14.6B $13.4B – $16.6B
|
$13.6B $12.5B – $15.4B
|
| Net Income |
$5.6B $4.2B – $6.8B
|
$6.2B $4.6B – $8.8B
|
$7.0B $6.2B – $8.2B
|
$4.5B $4.0B – $5.3B
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 25, 2026 2:25am (2d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +4.4% | -2.7% | +12.1% | +1.1% |
| Gross Profit Growth | -2.3% | -15.0% | +9.0% | -7.4% |
| Operating Income Growth | -3.3% | -19.5% | +12.8% | -8.4% |
| Net Income Growth | -19.5% | -46.8% | +2.2% | +17.0% |
| EBITDA Growth | -9.4% | -7.6% | +10.2% | -7.5% |
Dividend History (Last 20)
Last updated: Jun 25, 2026 2:25am (2d ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2026-04-15 | $0.15 | 2026-03-25 | 2026-04-15 | 2026-05-01 |
| 2026-01-15 | $0.15 | 2025-12-17 | 2026-01-15 | 2026-02-02 |
| 2025-10-15 | $0.15 | 2025-09-24 | 2025-10-15 | 2025-11-03 |
| 2025-07-15 | $0.15 | 2025-06-25 | 2025-07-15 | 2025-08-01 |
| 2025-04-15 | $0.15 | 2025-03-26 | 2025-04-15 | 2025-05-01 |
| 2025-01-15 | $0.15 | 2024-12-18 | 2025-01-15 | 2025-02-03 |
| 2024-10-15 | $0.15 | 2024-09-25 | 2024-10-15 | 2024-11-01 |
| 2024-07-15 | $0.15 | 2024-06-26 | 2024-07-15 | 2024-08-01 |
| 2024-04-12 | $0.15 | 2024-03-27 | 2024-04-15 | 2024-05-01 |
| 2024-01-11 | $0.15 | 2023-12-20 | 2024-01-12 | 2024-02-01 |
| 2023-10-12 | $0.15 | 2023-09-20 | 2023-10-13 | 2023-11-01 |
| 2023-07-13 | $0.15 | 2023-06-21 | 2023-07-14 | 2023-08-01 |
| 2023-04-13 | $0.15 | 2023-03-22 | 2023-04-14 | 2023-05-01 |
| 2023-01-12 | $0.15 | 2022-12-21 | 2023-01-13 | 2023-02-01 |
| 2022-10-13 | $0.15 | 2022-09-21 | 2022-10-14 | 2022-11-01 |
| 2022-07-14 | $0.15 | 2022-06-22 | 2022-07-15 | 2022-08-01 |
| 2022-04-13 | $0.15 | 2022-03-23 | 2022-04-14 | 2022-05-02 |
| 2022-01-13 | $0.15 | 2021-12-22 | 2022-01-14 | 2022-02-01 |
| 2021-10-14 | $0.08 | 2021-09-22 | 2021-10-15 | 2021-11-01 |
| 2021-07-14 | $0.08 | 2021-06-23 | 2021-07-15 | 2021-08-02 |
Narrative Economics
market-narrative step).