Homepage

Flowserve Corporation

FLS NYSE Categories PDF
Industrials · Industrial - Machinery · United States · Updated May 11, 1:55pm
$70.85
Price
$9.1B
Market Cap
16,000
Employees
1.25
Beta
Robert Scott Rowe
CEO
Business Description

Flowserve Corporation designs, develops, manufactures, distributes, and services industrial flow management equipment in the United States, Europe, the Middle East, Africa, Asia, and internationally. It operates in two segments, Flowserve Pump Division (FPD) and Flow Control Division (FCD). The FPD segment offers custom and pre-configured pumps and pump systems, mechanical seals, auxiliary systems, replacement parts, upgrades, and related aftermarket services, including installation and commissioning services, seal systems spare parts, repairs, advanced diagnostics, re-rate and upgrade solutions, retrofit programs, and machining and asset management solutions, as well as manufactures a gas-lubricated mechanical seal for use in high-speed compressors for gas pipelines. The FCD segment provides engineered and industrial valve and automation solutions, including isolation and control valves, actuation, controls, and related equipment, as well as equipment maintenance services for flow control systems, including advanced diagnostics, repair, installation, commissioning, retrofit programs, and field machining capabilities. This segment's products are used to control, direct, and manage the flow of liquids, gases, and fluids. The company primarily serves oil and gas, chemical and pharmaceuticals, power generation, and water management markets, as well as general industries, including mining and ore processing, pulp and paper, food and beverage, and other smaller applications. The company distributes its products through direct sales, distributors, and sales representatives. Flowserve Corporation was incorporated in 1912 and is headquartered in Irving, Texas.

Business History
Price Overview
Last updated: May 11, 2026 1:55pm (just now)
$70.85
-0.28 (-0.39%)
Day Range
$70.24 – $71.34
52-Week Range
$45.11 – $92.41
50-Day MA
$78.03
200-Day MA
$68.46
Volume
715,103.00
Analyst Price Targets
Low $83.00
Consensus $90.83
High $98.00
(32 analysts)
Share Structure
Outstanding 127,807,000.00
Float 119,255,453.00
Free Float 93.3%
High free float — 93.3% of shares trade freely, ~6.7% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
API
Stock Price / EPS (Diluted)
25.52
Stock Price: $70.85
EPS (Diluted): 2.66
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
4.12
Stock Price: $70.85
Total Equity: $2.19B
Shares: 130,979,000
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
14.86
Market Cap: $9.06B
Total Debt: $1.76B
Cash: $760.18M
EBITDA: $709.35M
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$10.2B
Market Cap: $9.06B
Total Debt: $1.76B
Cash: $760.18M
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
34.6%
Gross Profit: $1.64B
Revenue: $4.73B
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
13.0%
Operating Income: $613.89M
Revenue: $4.73B
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
7.3%
Net Income: $346.25M
Revenue: $4.73B
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
15.9%
Net Income: $346.25M
Total Equity: $2.19B
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
9.3%
Operating Income: $613.89M
Tax Rate: 29.6%
Equity: $2.19B
Total Debt: $1.76B
Cash: $760.18M
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
2.03
Current Assets: $3.04B
Current Liabilities: $1.50B
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
0.80
Short-Term Debt: $85.50M
Long-Term Debt: $1.67B
Total Debt: $1.76B
Total Equity: $2.19B
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$36.11
Revenue: $4.73B
Shares: 130,979,000
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$16.73
Total Equity: $2.19B
Shares: 130,979,000
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$3.32
Operating CF: $505.88M
CapEx: -$70.93M
Shares: 130,979,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
1.2%
Last Dividend: N/A
Stock Price: $70.85
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: $346.25M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares FLS against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
4i Book Value Analysis — For deep value / turnaround stocks only
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Metric 2021 2022 2023 2024 2025
Revenue $3.5B $3.6B $4.3B $4.6B $4.7B
Cost of Revenue $2.5B $2.6B $3.0B $3.1B $3.1B
Gross Profit $1.1B $994.7M $1.3B $1.5B $1.6B
Operating Expenses $781.4M $801.3M $894.0M $950.4M $1.0B
Operating Income $285.1M $193.4M $403.8M $515.4M $613.9M
Net Income $125.9M $188.7M $186.7M $282.8M $346.2M
EBITDA $291.0M $291.6M $374.4M $541.1M $709.3M
EPS $0.97 $1.44 $1.42 $2.15 $2.66
EPS (Diluted) — — — — —
Balance Sheet (Annual)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $658.5M $435.0M $545.7M $675.4M $760.2M
Total Current Assets $2.4B $2.5B $2.7B $2.9B $3.0B
Total Assets $4.7B $4.8B $5.1B $5.5B $5.7B
Current Liabilities $1.1B $1.2B $1.4B $1.5B $1.5B
Long-Term Debt $1.3B $1.2B $1.2B $1.4B $1.7B
Total Liabilities $2.9B $2.9B $3.1B $3.4B $3.5B
Total Equity $1.8B $1.8B $1.9B $2.0B $2.2B
Retained Earnings $3.7B $3.8B $3.9B $4.0B $4.3B
Cash Flow (Annual)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $250.1M -$40.0M $325.8M $425.3M $505.9M
Capital Expenditure -$54.9M -$76.3M -$67.4M -$81.0M -$70.9M
Free Cash Flow $195.2M -$116.3M $258.4M $344.3M $435.0M
Acquisitions (net) -$7.2M $-225,000 -$3.3M -$308.4M -$65.9M
Debt Repayment — — — — —
Dividends Paid — — — — —
Stock Buybacks -$17.5M $0 $0 -$20.1M -$254.9M
Net Change in Cash -$436.8M -$223.5M $110.7M $129.8M $84.7M
Analyst Estimates (Annual)
Metric 2026 2027 2028 2029
Revenue $4.9B
$4.9B – $5.0B
 $5.2B
$5.2B – $5.3B
 $5.5B
$5.5B – $5.5B
 $5.8B
$5.7B – $5.8B
EBITDA $505.7M
$503.7M – $514.0M
 $542.4M
$538.3M – $547.5M
 $565.0M
$565.0M – $565.0M
 $599.0M
$594.6M – $605.9M
Net Income $530.5M
$525.3M – $535.8M
 $605.0M
$593.8M – $616.1M
 $670.8M
$662.6M – $679.0M
 $744.0M
$737.0M – $755.2M
EPS — — — —
Growth Trends (YoY %)
Metric 2022 2023 2024 2025
Revenue Growth +2.1% +19.5% +5.5% +3.8%
Gross Profit Growth -6.7% +30.5% +12.9% +11.6%
Operating Income Growth -32.2% +108.8% +27.6% +19.1%
Net Income Growth +49.8% -1.0% +51.4% +22.5%
EBITDA Growth +0.2% +28.4% +44.5% +31.1%
Insider Trading (Recent)
Date Insider Type Shares Price Value
2026-05-01 Hudson Susan Claire A-Award 33.00 $73.64 $2,430
2026-05-01 Rowe Robert Scott A-Award 60.00 $73.64 $4,418
2026-04-13 Klopfer Matthew Carl A-Award 5,085.00 $0.00 $0
2026-04-13 Klopfer Matthew Carl A-Award 5,085.00 $0.00 $0
2026-04-11 Klopfer Matthew Carl 0.00 $0.00 $0
2026-04-11 Klopfer Matthew Carl 878.00 $0.00 $0
2026-04-11 Klopfer Matthew Carl 2,049.00 $0.00 $0
2026-04-01 Hudson Susan Claire A-Award 31.00 $73.51 $2,279
2026-04-01 Rowe Robert Scott A-Award 61.00 $73.51 $4,484
2026-03-16 Savoy Brian D 0.00 $0.00 $0
2026-03-02 Duhon Lamar L. M-Exempt 2,983.00 $0.00 $0
2026-03-02 Duhon Lamar L. F-InKind 1,174.00 $88.52 $103,922
2026-03-02 Duhon Lamar L. M-Exempt 4,258.00 $0.00 $0
2026-03-02 Duhon Lamar L. F-InKind 1,719.00 $88.52 $152,166
2026-03-02 Duhon Lamar L. M-Exempt 4,124.00 $0.00 $0
2026-03-02 Duhon Lamar L. M-Exempt 2,937.00 $0.00 $0
2026-03-02 Rowe Robert Scott M-Exempt 17,079.00 $0.00 $0
2026-03-02 Rowe Robert Scott A-Award 50.00 $88.52 $4,426
2026-03-02 Rowe Robert Scott F-InKind 6,721.00 $88.52 $594,943
2026-03-02 Rowe Robert Scott M-Exempt 24,485.00 $0.00 $0
Dividend History (Last 20)
Date Dividend Declaration Record Payment
2026-03-27 $0.22 2026-02-13 2026-03-27 2026-04-10
2025-12-26 $0.21 2025-12-12 2025-12-26 2026-01-09
2025-09-26 $0.21 2025-08-14 2025-09-26 2025-10-10
2025-06-27 $0.21 2025-05-16 2025-06-27 2025-07-11
2025-03-28 $0.21 2025-02-18 2025-03-28 2025-04-11
2024-12-27 $0.21 2024-12-16 2024-12-27 2025-01-10
2024-09-27 $0.21 2024-08-15 2024-09-27 2024-10-11
2024-06-28 $0.21 2024-05-20 2024-06-28 2024-07-12
2024-03-27 $0.21 2024-02-20 2024-03-28 2024-04-12
2023-12-28 $0.20 2023-12-12 2023-12-29 2024-01-12
2023-09-21 $0.20 2023-08-16 2023-09-22 2023-10-06
2023-06-22 $0.20 2023-05-31 2023-06-23 2023-07-07
2023-03-23 $0.20 2023-03-01 2023-03-24 2023-04-07
2022-12-29 $0.20 2022-12-12 2022-12-30 2023-01-13
2022-09-29 $0.20 2022-08-22 2022-09-30 2022-10-14
2022-06-23 $0.20 2022-05-12 2022-06-24 2022-07-08
2022-03-24 $0.20 2022-02-17 2022-03-25 2022-04-08
2021-12-29 $0.20 2021-12-08 2021-12-30 2022-01-14
2021-09-23 $0.20 2021-08-12 2021-09-24 2021-10-08
2021-06-24 $0.20 2021-05-20 2021-06-25 2021-07-09
Community AI Feedback
Sign in to Contribute
No community reviews yet for FLS. Be the first — export the analysis to your AI and contribute back.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.193 · 1946f027 · 2026-05-08 18:57:27