Skip to main content
Homepage
OLDER Analysis Report
Aug 11, 2026
57 days ago · 100% complete
This report is 57 days old — newer filings and price moves since then are not reflected.
For AI assistants & researchers — machine-readable summary of this page

What this page is: Delvantic's full research page for General Motors Company (GM) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.

Our current read (analysis of 2026-10-07): Designation Bounce · Gem Score +2 (−100…+100 Quality+Value blend) · Quality -10 · Value 10 · Sentiment -9 (timing only, not weighted)

Page map (sections in order; each card carries a stable reference-name attribute you can cite):

  • profile-header / price-overview — company profile, live quote, market cap
  • extended-analysis — the core: three AI lens reads with findings, scores, and the analyst memo
  • future-predictions — our forward price-band predictions
  • market-narrative / ai-findings / gpt-critique — narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)
  • Members-only sections (render as login gates for anonymous readers): price-history, income-trend, key-metrics, financials (statement tables), insider-trading. The analysis above is public; the raw data tables require a free account.

More for machine readers: site briefing at /llms.txt · any ticker resolves at delvantic.com/stock/TICKER · raw inputs are public-company filings and market data (via licensed data feeds); every model, score, lens read, and prediction on this page is Delvantic's own analysis.

General Motors Company

GM NYSE
Consumer Cyclical · Auto Manufacturers
Detroit, MI 48265, United States gm.com Updated Aug 11, 11:33am
Price
$89.26
Market Cap
$79.6B
Employees
156,000
Beta
1.33
Avg Volume
7,252,273
Last Dividend
$0.66
CEO
Ms. Mary T. Barra

General Motors Company is an American multinational automaker and financial services provider headquartered in Detroit, Michigan. General Motors Company designs, manufactures, and markets trucks, crossovers, cars, and automobile parts through a portfolio of well-known vehicle brands serving retail, commercial, and fleet customers. The company also offers software-enabled services and subscriptions that support connected vehicle features, digital ownership experiences, and vehicle operations. Its GM Financial segment provides automotive financing, leasing, and related services to dealers and consumers, making the company active across the full vehicle lifecycle from sales to financing. General Motors Company operates in major automotive markets worldwide and remains a key participant in the global transportation and mobility industry.

Runs with full report Generated: Aug 11, 2026 11:44am
Price Overview
Price at report time
$89.38
as of Aug 11, 1:00pm (57d ago)
Change · Aug 11
+1.42 (+1.61%)
Day Range
$87.99 – $89.71
52-Week Range
$53.34 – $91.85
50-Day MA
$81.57
200-Day MA
$78.37
Volume
76,128.00
Right now · live
Log in to get the live feed
Members see the real-time price and the move since this report (over 57d).
Share Structure
Outstanding 877,451,541.00
Float 862,008,394.00
Free Float 98.2%
High free float — 98.2% of shares trade freely, ~1.8% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Last updated: Aug 11, 2026 1:00pm (57d ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Aug 11, 2026 1:00pm (57d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
TD Twelve Data statement HEX SEC filing
Industry comparison last run: Aug 11, 2026 11:42am
P/E · trailing (TTM) (Price per dollar of earnings over the past year — not a run-rate or forward P/E)
HEX
Stock Price / EPS (Diluted)
27.30
Stock Price: $89.26
EPS (Diluted): 3.27
P/B Ratio (Price vs net asset value)
HEX
Stock Price / Book Value Per Share
1.37
Stock Price: $89.26
Total Equity: $63.17B
Shares: 973,000,000
EV/EBITDA (Total value vs operating profit)
HEX
Enterprise Value / EBITDA
4.32
Market Cap: $79.56B
Total Debt: $0.00
Cash: $20.95B
EBITDA: $14.89B
Enterprise Value (Takeover price (cap + debt - cash))
HEX
Market Cap + Total Debt - Cash
$64.3B
Market Cap: $79.56B
Total Debt: $0.00
Cash: $20.95B
Gross Margin (Revenue left after direct costs)
HEX
Gross Profit / Revenue
—
Gross Profit: N/A
Revenue: $185.02B
Missing from API: Gross Profit
Operating Margin (Revenue left after all operations)
HEX
Operating Income / Revenue
1.6%
Operating Income: $2.91B
Revenue: $185.02B
Net Margin (Revenue left as actual profit)
HEX
Net Income / Revenue
1.5%
Net Income: $2.70B
Revenue: $185.02B
ROE (Profit from shareholder equity)
HEX
Net Income / Total Equity
4.3%
Net Income: $2.70B
Total Equity: $63.17B
ROIC (Profit from all invested capital)
HEX
NOPAT / Invested Capital
6.1%
Operating Income: $2.91B
Tax Rate: 10.8%
Equity: $63.17B
Total Debt: $0.00
Cash: $20.95B
Zero debt — invested capital = equity minus cash (very efficient)
Current Ratio (Can it pay short-term bills)
HEX
Current Assets / Current Liabilities
1.17
Current Assets: $108.77B
Current Liabilities: $93.34B
Debt/Equity (Leverage — debt vs equity)
HEX
Total Debt / Total Equity
0.00
Short-Term Debt: $0.00
Long-Term Debt: $0.00
Total Debt: $0.00
Total Equity: $63.17B
Zero debt — this company carries no debt obligations. Strongest possible score.
Rev/Share (Top-line per share)
HEX
Revenue / Shares Outstanding
$190.15
Revenue: $185.02B
Shares: 973,000,000
Book Value/Share (Net assets per share)
HEX
(Total Assets - Total Liabilities) / Shares
$64.92
Total Equity: $63.17B
Shares: 973,000,000
FCF/Share (Real cash generated per share)
HEX
(Operating Cash Flow + CapEx) / Shares
$18.05
Operating CF: $26.87B
CapEx: -$9.30B
Shares: 973,000,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
TD
Last Annual Dividend / Stock Price
0.7%
Last Dividend: $0.66
Stock Price: $89.26
Payout Ratio (Earnings paid out as dividends)
HEX
Dividends Paid / Net Income
24.4%
Dividends Paid: -$657.00M
Net Income: $2.70B
Industry Benchmarks
Last run: Aug 11, 2026 11:42am
Compares GM against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Income Statement (Annual)
Last updated: Aug 11, 2026 1:00pm (57d ago)
Metric 2021 2022 2023 2024 2025
Revenue $127.0B $156.7B $171.8B $187.4B $185.0B
Cost of Revenue $100.5B — — — —
Gross Profit $26.5B — — — —
Operating Expenses $17.1B $146.4B $162.5B $174.7B $182.1B
Operating Income $9.3B $10.3B $9.3B $12.8B $2.9B
Net Income $10.0B $9.9B $10.1B $6.0B $2.7B
EBITDA $21.4B $21.6B $21.0B $24.2B $14.9B
EPS $6.78 $6.17 $7.35 $6.45 $3.33
EPS (Diluted) $6.70 $6.13 $7.32 $6.37 $3.27
Balance Sheet (Annual)
Last updated: Aug 11, 2026 11:34am (57d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $20.1B $19.2B $18.9B $19.9B $20.9B
Total Current Assets $82.1B $100.5B $101.6B $108.5B $108.8B
Total Assets $244.7B $264.0B $273.1B $279.8B $281.3B
Current Liabilities $74.4B $91.2B $94.4B $96.3B $93.3B
Long-Term Debt — — — — —
Total Liabilities $178.9B $191.8B $204.8B $214.2B $218.1B
Total Equity $65.8B $72.3B $68.3B $65.6B $63.2B
Retained Earnings $41.9B $49.3B $55.4B $53.5B $51.5B
Cash Flow (Annual)
Last updated: Aug 11, 2026 1:00pm (57d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $15.2B $16.0B $20.9B $20.1B $26.9B
Capital Expenditure -$7.5B -$9.2B -$11.0B -$10.8B -$9.3B
Free Cash Flow $7.7B $6.8B $10.0B $9.3B $17.6B
Acquisitions (net) — — — — —
Net Debt Issued / (Repaid) $48.2B $46.2B $50.8B $53.6B $42.9B
Dividends Paid -$186.0M -$397.0M -$597.0M -$653.0M -$657.0M
Stock Buybacks $0 -$2.5B -$11.1B -$7.1B -$6.0B
Net Change in Cash $425.0M -$1.6B -$31.0M $1.0B $1.3B
Growth Trends (YoY %)
Last updated: Aug 11, 2026 1:00pm (57d ago)
Metric 2022 2023 2024 2025
Revenue Growth +23.4% +9.6% +9.1% -1.3%
Gross Profit Growth — — — —
Operating Income Growth +10.6% -9.9% +37.5% -77.2%
Net Income Growth -0.8% +1.9% -40.7% -55.1%
EBITDA Growth +1.0% -2.6% +15.2% -38.6%
Dividend History (Last 20)
Last updated: Aug 11, 2026 11:35am (57d ago)
Date Dividend Declaration Record Payment
2026-06-05 $0.18 — — —
2026-03-06 $0.18 — — —
2025-12-05 $0.15 — — —
2025-09-05 $0.15 — — —
2025-06-06 $0.15 — — —
2025-03-07 $0.12 — — —
2024-12-06 $0.12 — — —
2024-09-06 $0.12 — — —
2024-06-07 $0.12 — — —
2024-02-29 $0.12 — — —
2023-11-30 $0.09 — — —
2023-08-31 $0.09 — — —
2023-06-01 $0.09 — — —
2023-03-02 $0.09 — — —
2022-12-01 $0.09 — — —
2022-08-30 $0.09 — — —
2020-03-05 $0.38 — — —
2019-12-05 $0.38 — — —
2019-09-05 $0.38 — — —
2019-06-06 $0.38 — — —
0Company Classification 1Industry Landscape 2Company Momentum 3Forward Projection 4aDCF Valuation 4bEarnings Power Value 4cAnchored PE 4dReverse DCF 4eRevenue-Based DCF 4fAnchored P/S 4gScenario Analysis 4hDividend Discount Model 4iBook Value Analysis 4jInsider Activity 4fCash Flow Quality 4gDebt Maturity Risk 4hMacro Environment 4iSector Intelligence 4jRevenue Confidence 4kSensitivity Analysis 4lSector Demand Cycle 5AI Investigation 5bThesis Evaluation 6Valuation Synthesis
computed not applicable not yet run 12 computed · 6 not applicable · 6 not yet run
Risk : Reward — upside vs downside from this company's own quarters
Not computed yet
Why there is no ratio: Risk:reward has not been computed for this name yet — its report predates the mechanical valuation chain. It is added, at $0, the next time a report or the nightly touches this ticker.
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for GM — it's generated by the pipeline (market-narrative step).
Claude Reading
Independent analyst synthesis · claude-opus-4-7 · generated 2026-08-11 11:52:57
Verdict Modestly undervalued at $89 with fair value ~$95-100, but not the fat pitch the FCF yield implies — margin normalization is the entire thesis and 2025 gave no evidence of it; starter only, add below $80 or on a clean Q3/Q4 2026 margin print above 4%.

Looking at the raw numbers first: quarterly revenue has been remarkably flat in a $43-49B band for eight straight quarters, with Q4s (Dec-2024 and Dec-2025) both printing large losses (-$2.96B and -$3.31B) that look like recurring restructuring/warranty/China-writedown charges rather than one-offs. Strip those out and GM is running roughly $8-10B in "clean" annual net income against a $79.6B market cap — a mid-single-digit multiple on normalized earnings. FCF of $17.6B against a $79.6B cap is an eye-watering 22% FCF yield if you believe it's sustainable. Op margin collapsed from 6.8% (2024) to 1.6% (2025) — that's the entire bear case in one number, and it's not cyclical noise, it's $10B of charges eating the year.

The prior models are pulling in genuinely different directions and someone is wrong. Synthesis says +10.7% upside to $98.78. Market Forces calls it a value trap with "permanent business model impairment." Narrative layer splits the difference at "prove-it." My read: Market Forces is overstating the case. GM sold ~2.7M vehicles in North America in 2024 at structurally profitable ICE margins; that business isn't impaired, it's being taxed by EV losses and China. The Q1 and Q2 2026 prints ($2.63B and $1.31B NI on $43.6B and $48.0B rev) show the underlying earnings engine still works — Q2 margin compression to 2.7% is the tariff/EV drag the market is (correctly) worried about, not a demand collapse. Revenue was actually *up* sequentially and only -1.3% YoY.

The contrarian case against my own mild bullishness: 27x trailing PE is real, not a mirage, because 2025 GAAP earnings were genuinely bad. ROE of 4.3% and ROIC of 6.1% are below cost of capital — this is a business earning sub-economic returns *right now*, and the "normalized" earnings story requires believing 2025 was the trough. The insider activity is a tell I don't love: every single transaction in the last two months is option-exercise-and-immediate-sale, zero open-market buying. Executives with the best view of 2026 H2 aren't stepping up. Debt-to-equity showing "0" is a data artifact (GM Financial carries ~$120B of debt); the real leverage picture is obscured, and EV/EBITDA of 4.3x flatters the equity story by treating auto-finance debt as costless. Also: FCF CAGR of 32.8% against earnings CAGR of -48.4% is a working-capital-and-timing artifact, not a compounding trend — don't extrapolate.

Where I land: I partially agree with the synthesis' $98-99 fair value but for different reasons than the DCF. GM at $89 is cheap on normalized earnings (5-6x mid-cycle) but expensively priced on the risk that mid-cycle never returns because of (a) China permanently gone, (b) EV margins structurally lower than ICE, (c) tariff regime under the current administration compressing all auto OEM margins by 100-200bps. The bull case needs one of three things to hit: EV losses narrowing meaningfully in 2026 H2, buyback acceleration eating the float (share count reduction has been real), or a tariff resolution. None are imminent. I dissent from Market Forces' "value trap" framing — a business generating $17B FCF and trading at 4.5x that is not permanently impaired, it's derated. But I'm also more cautious than the +10.7% synthesis suggests because the composite fair value of $116.91 relies on multiples that assume mean-reversion in margins that hasn't started. Signal-adjusted $98.78 is closer to right. Call it fair-to-slightly-cheap, not a fat pitch. Starter position defensible at $89; I'd want $75 for a real overweight, or evidence in the next two quarterly prints that operating margin is climbing back toward 4%+. The insider selling and Q4-charge pattern tell me to wait rather than chase.

GPT Reading
Independent reading · gpt-5.4 · generated 2026-08-11 11:53:17
Verdict Overvalued at $89 — unless GM quickly restores 5%+ net margins, fair value looks closer to $65-$75 than the market’s transition-works-as-planned price.

At $89, GM is not cheap enough for what the income statement is now telling you. The headline “low multiple auto stock” breaks once you stop looking at sales and start looking at earnings quality and margin persistence. Revenue has held up remarkably well — roughly flat in the high-$180B range annually, with $187.4B in 2024 and $185.0B in 2025 — but operating profit collapsed from $12.8B to $2.9B in one year. That is not a trivial cyclical wobble; it is a five-point operating margin compression, from 6.8% to 1.6%, on only a 1.3% revenue decline. Quarterly data reinforce the message: the last four quarters sum to about $185.5B of revenue but only about $2.0B of net income, with two decent quarters overwhelmed by a -$3.3B December quarter and a weak 2.7% margin in the latest June quarter. A 27x trailing P/E on a capital-intensive automaker with recent net margins of 1%-2% is not a value setup; it is a market asking you to underwrite a sharp rebound.

The best thing in this dataset is cash flow, and it is good enough to confuse the valuation. GM produced $26.9B of operating cash flow and $17.6B of free cash flow in 2025, against a $79.6B market cap, which screens extraordinarily cheap. EV/revenue of 0.35x and EV/EBITDA of 4.3x also look optically depressed. But those numbers are exactly where I get cautious rather than excited, because they are inconsistent with the earnings collapse and suggest working-capital release, financing mix, or other non-core support is doing a lot of the heavy lifting. In autos, cash flow can look fantastic late in a cycle or during inventory/receivables swings even as normalized earnings power deteriorates. If the business truly had durable $17B+ annual free cash flow with stable economics, it would not also be posting a 1.6% operating margin year and a 27x earnings multiple. The market is likely discounting that the cash flow is stronger than the earnings for reasons that will not compound cleanly.

The underlying story I see is not “permanently broken,” but it is “structurally lower quality than bulls want to admit.” Revenue resilience says the franchise still sells a lot of vehicles; the problem is that more of those dollars are worth less. Net income went from $10.1B in 2023 to $6.0B in 2024 to $2.7B in 2025, while revenue rose from $171.8B to $187.4B and then barely slipped. That combination — stable volume/revenue base, sharply worse profitability — usually means mix pressure, pricing erosion, and/or cost inflation are overwhelming scale. ROE of 4.3%, ROA under 1%, and ROIC of 6.1% are mediocre returns for a business that needs billions of capex just to stay competitive. Price/book at 1.37x is not demanding for a healthy industrial, but it is not a bargain when the equity is earning low-single-digit returns. I think fair value is below the current quote unless earnings recover materially and fast; on present numbers, a mid-teens multiple on a more normal $4-$5 of earnings power would support something like $60-$75, not $89.

The strongest argument against my view is that I may be over-penalizing what are actually transitory charges and under-crediting normalized cash generation. The quarterly pattern shows GM can still earn over $2.5B in a quarter: March 2025 was $2.78B, March 2026 was $2.63B, and September 2024 was $3.06B. If the ugly December quarters were driven by one-time impairments, restructuring, or EV/Cruise cleanup rather than core auto weakness, then trailing earnings badly understate normalized power. On that reading, the right lens is not 27x trailing EPS but perhaps 5x-6x mid-cycle earnings and a low-single-digit multiple of free cash flow. A bull would also point out that cash of $20.95B, a current ratio above 1.16, neutral insider activity, and strong free cash flow give management room to absorb transition costs while still returning capital. I weigh that pushback seriously, but the burden of proof is on the company because the margin damage has now shown up across annual results, not just in one isolated quarter.

What changes my mind is simple: I need evidence that margins are snapping back, not just that revenue is staying high. If GM can deliver two or three consecutive quarters with revenue still in the $45B-$49B range and net margins back above 5% — roughly $2.3B-$2.7B of quarterly net income without relying on a one-off gain — then the current price would look much more reasonable and possibly cheap. I would also want annual operating margin to recover from 1.6% toward at least 4%-5%, with free cash flow staying above $10B after capex. If instead the next few quarters look like the latest June quarter — plenty of sales, only $1.3B of net income on $48.0B of revenue — then today’s stock price is too high for a business whose earnings power has been repriced downward.

Grok Reading
Independent reading · grok-4.5 · generated 2026-08-11 11:53:58
Verdict Modestly undervalued at $89 vs ~$99 cash-flow fair value; 22% FCF yield and 4.3× EV/EBITDA outweigh trough 27× PE

The numbers tell a story of a cash engine running hard while the income statement is being dismantled. GM threw off $17.56B of free cash flow in 2025 on just $9.3B of capex and $26.87B of operating cash flow, against a $79.6B market cap—an FCF yield north of 22%. Revenue has essentially flatlined: $185B in 2025 versus $187B in 2024, with a 3.8% five-year CAGR and recent quarterly run-rates stuck in the $44–48B band. What collapsed is reported profitability. Operating income cratered from $12.78B in 2024 to $2.91B in 2025; net income halved from $6.01B to $2.70B and the trailing annual net margin sits at 1.5%. The quarterly pattern is unmistakable—clean mid-single-digit margins in Q1/Q2/Q3, then multi-billion-dollar Q4 losses (–$3.0B, –$3.3B) that look like restructuring, warranty, and EV/Cruise charges rather than demand destruction. Balance-sheet optics are clean enough: $21B cash, reported debt-to-equity of zero, equity of $63B, and a 1.17 current ratio. Returns on capital are mediocre (ROE 4.3%, ROIC 6.1%), which is exactly what you would expect when the P&L is absorbing transition costs the cash-flow statement is not yet fully reflecting.

Valuation therefore splits by lens. On trough earnings the stock screens expensive at 27×, which is how the market is framing permanent impairment. On enterprise value it is cheap: EV/EBITDA 4.3×, EV/sales 0.35×, price-to-sales 0.47×, price-to-book 1.37×. The composite fair-value work pointing to roughly $99 (about 11% upside from $89) is directionally consistent with the cash-flow reality; the market is simply refusing to capitalize the FCF until it sees proof that EV losses stop expanding and that ICE volumes and the captive-finance franchise do not erode faster than software and subscription offsets arrive. Insider activity—serial option exercises immediately flipped into sales—adds no confidence either way. Momentum is split: revenue steady-to-down, earnings deeply negative on a year-over-year basis, FCF still compounding at a reported 33% CAGR.

The strongest opposing case is that this is a classic value trap. Earnings CAGR of –48% and a 55% year-over-year earnings drop are not “noise”; operating margin of 1.6% is structural if EV mix rises while Chinese volume stays lost and Tesla/BYD keep capital efficiency advantages GM cannot match under UAW cost structures. The high FCF may simply be harvesting a declining ICE franchise that will shrink faster than new businesses scale, leaving the $17B cash-flow figure as a temporary peak rather than a mid-cycle run-rate. At 27× depressed earnings and with ROE stuck in the mid-single digits, the multiple is already pricing a recovery that may never materialize; the Market Forces “permanent impairment” read is the coherent bear interpretation of the same data. I weigh it less heavily because the absolute cash generation and sub-5× EV/EBITDA multiple still leave a wide margin of safety even if earnings stay muted for several more years—the market is discounting a disaster that the cash-flow statement has not yet confirmed.

What would flip the view is simple and near-term: two consecutive quarters of operating margin back above 5% without large special charges, or a clear 2026 guide that FCF holds above $12B while EV unit losses narrow. Conversely, another Q4-style multi-billion charge paired with sequential revenue decline below $42B would confirm the value-trap thesis and push the stock toward the mid-$60s on the same cash-flow multiple compression.

Qwen Reading local experiment · off-panel
Independent reading · qwen3.8:27b on the local GPU · generated 2026-08-28 16:02:46 · 52.3s (82.6 tok/s) · replay of 2026-08-11 panel
Undervalued · conviction 2/5 · bull 6/10
followed the VERDICT/STANCE contract
Verdict GM at $89.26 is modestly undervalued on a cash-flow basis (22% FCF yield, 4.3x EV/EBITDA) but the Q2 margin compression from 4.0% to 2.7% is a genuine warning that the P&L deterioration is not purely a Q4 charge artifact; fair value sits in the $95-105 range if margins stabilize, with a hard floor near $72 if FCF compresses 30%.

The number that should make any analyst pause is the gap between GM's $2.70 billion net income and its $17.56 billion free cash flow in fiscal 2025. That is a 6.5x divergence, and it tells you the P&L is being hammered by non-cash charges — impairments, write-downs, restructuring — that never touch the bank account. The Q4 pattern confirms it: both 2024 and 2025 posted Q4 net losses of roughly $3 billion on ~$45 billion of revenue, while Q1 through Q3 generated positive (if thin) earnings. The 27.3x trailing P/E that the canonical metrics spit out is, in my view, a misleading anchor. Strip out the Q4 charge black hole and the "core" four-quarter earnings run closer to $5-6 billion, which puts the effective multiple at 13-16x — unremarkable, not expensive. Meanwhile, the 22% FCF yield on a $79.56 billion market cap is the number that matters, and it is the number the Market Forces model's "value trap" framing simply ignores. At 4.3x EV/EBITDA and 0.47x price-to-sales, GM is trading like a company whose cash engine is broken. It is not. The $26.87 billion in operating cash flow against $9.30 billion of capex is a machine that still prints money.

What genuinely concerns me, and what I think the "slight upside" valuation model underweights, is the Q2 margin compression. In Q2 2025, GM earned $1.90 billion on $47.12 billion of revenue (4.0% margin). In Q2 2026, it earned $1.31 billion on $48.03 billion (2.7%). Revenue grew 1.9% year-over-year, but earnings fell 31%. That is not a Q4 charge artifact; that is the core vehicle business losing pricing power or absorbing cost inflation it cannot pass through. Q1 held steady at 6% margin, Q3 was flat at 2.7%, but the Q2 slide is the first evidence that the deterioration is not confined to the Q4 charge line. If that 2.7% margin becomes the new Q2-Q3 norm rather than a trough, the annual "core" earnings (excluding Q4) compress toward $4-5 billion, and the 27x P/E starts to look less absurd. The earnings CAGR of -48.4% over the trailing period is not a rounding error; it is the story.

The strongest case against my read is precisely that margin trajectory, combined with the capex burden. GM is spending $9.30 billion a year on capex — 53% of its operating cash flow — to fund an EV transition that has, so far, produced a Cruise write-off, a China exit, and no visible path to EV profitability. The FCF CAGR of 32.8% looks impressive in the momentum table, but that is a two-year number that includes the 2023-2024 period before the Q4 charges accelerated. If the EV capex cycle extends another three to four years at $9+ billion annually while ICE volumes erode, FCF could compress to $10-12 billion, which would put the yield at 13-15% — still attractive, but no longer the 22% floor I am leaning on. The insider data, while technically "neutral," shows a consistent pattern of option exercises immediately followed by full sales across at least three different insiders in May and June 2026. That is not a conviction signal in either direction, but it is the absence of any insider buying at $89, which in a stock the bulls claim is 10-30% undervalued is a small but telling omission.

I weigh the FCF argument more heavily than the P&L argument because the Q4 charges are, by their nature, non-recurring in the accounting sense — they are impairments and restructuring, not operating losses. A company that generates $26.87 billion in operating cash flow and $17.56 billion in FCF is not a company whose business model is broken; it is a company whose balance sheet is being cleaned up. The 1.37x price-to-book against $63.17 billion of equity and $20.95 billion of cash means the market is paying roughly $16 billion for the operating franchise above net cash. That is a low entry point for a company with $185 billion in revenue. But I am not table-pounding this. The Q2 margin slide is real, the capex burden is real, and the -55% recent earnings YoY is not a blip.

What would flip me: a Q4 2026 charge exceeding $4 billion would confirm the Q4 losses are structural, not transitional, and I would downgrade to fairly valued or below. A single quarter of FCF below $12 billion would break the cash-flow floor I am anchoring on. Conversely, two consecutive quarters of Q2/Q3 margins recovering above 4% would confirm the core business is stabilizing and push my fair value toward the $105-115 range the valuation model's composite suggests. The next two earnings reports are the decision point.

Experiment only: this reading is not a panel seat and feeds nothing — compare it against the Claude, GPT and Grok readings above.
Big-3 Panel — where each AI stands
Each AI above independently stated a direction (undervalued, fairly valued, or overvalued) and how strongly it believes it (conviction, 0–5). We combine those into a Bull-Bear Index on a 0–10 scale: 5 is neutral, 10 is maximum bullish (undervalued at full conviction), 0 is maximum bearish. We compute the score ourselves with the same arithmetic for every seat — the models never grade their own bullishness — so the three are directly comparable. Δ shows how far each seat sits from the panel average of 5.3; a large Δ marks the dissenting voice, usually the one worth reading.
Claude claude-opus-4-7 7.0
undervalued · conviction 2/5 · Δ +1.7 vs panel · self: 6.0
GPT gpt-5.4 1.0
overvalued · conviction 4/5 · Δ -4.3 vs panel · self: 3.0
Grok grok-4.5 8.0
undervalued · conviction 3/5 · Δ +2.7 vs panel · self: 6.0
Second round ran — the seats disagreed beyond the band (Claude: undervalued · GPT: overvalued · Grok: undervalued); 1 seat changed direction after reading the others.
Claude — Second Response · undervalued revised

VERDICT: Hold modestly undervalued at $89, fair value $92-97; starter only, add below $78 or on two consecutive quarters of 4%+ operating margin — GPT's margin-persistence point tightened my band but didn't flip direction.

GPT's strongest punch is the argument that the FCF/earnings divergence is itself suspicious — that $17.6B of FCF alongside 1.6% operating margins likely reflects working-capital release or financing-mix effects that won't compound. That's the argument I need to sit with, because I did lean on FCF yield as a floor in my first read. But I don't think it survives scrutiny: capex was $9.3B against $26.9B OCF, and D&A on this asset base runs ~$14-15B, so a big chunk of the FCF-vs-earnings gap is simply non-cash charges (the same restructuring/impairment items hitting Q4s). That's not working-capital sleight of hand, it's exactly what a "trough earnings, real cash" year looks like when the P&L is absorbing writedowns. GPT is right that late-cycle autos can flatter FCF, but the mechanism here is identifiable and not a red flag on its own.

Grok's read is closer to mine but slightly more sanguine; neither of us should be more bullish than "starter." Where GPT genuinely moved me is on the burden-of-proof framing: margin damage is now visible in *annual* numbers, not one quarter, and I under-weighted that in my first read. Two ugly Q4s in a row is a pattern, and the June 2026 print at 2.7% margin says the tariff/EV drag is bleeding into non-Q4 quarters too. That pushes my "wait for evidence" stance harder — the 4%+ margin trigger I set is the right one, but I should acknowledge the probability of hitting it in the next two quarters is lower than I implied.

Net: I hold direction (modestly undervalued) but tighten conviction and lower the fair value band toward $92-97 rather than $95-100. GPT's $65-75 requires believing normalized EPS is $4-5, which ignores that ~$10B of 2025 charges are identifiable transition costs, not run-rate. But he's right that at $89 you're not being paid enough to be wrong, and my "starter" sizing was already the correct expression of that.

GPT — Second Response · fairly valued changed direction

VERDICT: Roughly fairly valued at $89, with fair value around $80-$95 today; cheap only if GM proves 4%+ operating margins and >$12B durable FCF.

Claude’s response moved me the most, but not all the way to bullish. The key useful challenge is his framing that the repeated Q4 losses may be “recurring but non-core” enough that trailing GAAP is understating normalized earnings. I underweighted the possibility that the business is still roughly an $8B-$10B annual net earner outside those charge-heavy quarters, and the Q1/Q2 2026 prints do support that the core machine has not fallen apart operationally. I also agree with both colleagues that my first read may have leaned too hard on the 27x trailing P/E while not giving enough credit to the sheer magnitude of cash generation and the low EV-based multiples. If $17.6B of FCF is even directionally sustainable, $89 is hard to call plainly expensive.

What failed to move me is the jump from “cheap on cash flow” to “undervalued.” Both colleagues acknowledge the same facts that keep me cautious: 2025 operating margin at 1.6%, ROIC only 6.1%, insider behavior that is not confidence-building, and a likely distortion in leverage optics because GM Financial debt muddies enterprise-value comparisons. Most importantly, the Q4 blowups happened twice. That makes them less like accidental noise and more like part of the economic reality of owning GM in transition — whether from EV losses, writedowns, warranty, China, or restructuring. If those charges recur, they belong in valuation. So I am revising slightly, but only from “overvalued” to “roughly fair/prove-it.” I no longer think $89 is clearly too high, because the normalized earnings and FCF case is stronger than I gave it credit for; I also do not think the stock deserves a confident buy until margin recovery shows up in reported results, not just in adjusted narratives. Fair value to me is a wide $80-$95, with upside contingent on sustained 4%+ operating margins and downside if another Q4 reset hits.

Grok — Second Response · undervalued revised

VERDICT: Modestly undervalued at $89 vs ~$94–98 FV; starter only until margins prove out

Claude’s leverage and FCF-quality points landed hardest. I underweighted that reported “zero” debt-to-equity and the clean 4.3× EV/EBITDA are distorted by GM Financial’s roughly $120B of liabilities; treating captive-finance debt as costless flatters the enterprise multiple and makes the equity story look safer than it is. I also underweighted the inconsistency Claude and GPT both flag: a 33% FCF CAGR beside a –48% earnings CAGR is more likely working-capital and timing support than a durable mid-cycle run-rate. That forces a haircut on the 22% headline yield I leaned on. Insider serial exercise-and-sale and the still-absent evidence of margin normalization further cut conviction; 2025 really did give no proof that the trough is behind us.

GPT’s $65–75 fair-value band does not survive the numbers. Clean quarters still print $2.5B-plus of net income on $43–48B revenue, North American ICE volumes remain large and profitable, and even a normalized $10–12B FCF supports equity value well above the mid-60s once you stop assuming permanent sub-2% margins. Permanent-impairment language overstates a franchise that is being taxed by EV losses, China exit, and charges—not one whose demand has collapsed. I therefore stay on the undervalued side of fair, but closer to Claude’s cautious framing than my original cash-flow-heavy read: the stock is a starter, not a fat pitch, and the entire thesis is still margin recovery that has not yet printed.

Fair value compresses modestly to roughly $94–98. I need two consecutive quarters of operating margin back above ~4% without multi-billion specials, or clear evidence FCF holds above $12B as EV unit losses narrow, before adding size. Another charge-heavy Q4 or sequential revenue break below $42B would flip me toward GPT’s lower band.

Advanced Analysis Forensic deep-dive · separate lenses
Separate reads — Company Quality (is it a great business?), Valuation (is it mispriced?), and General Sentiment (how macro + narrative are pushing it), kept deliberately apart · 2026-08-11 13:12:21
Delvantic - Cairn AI
Quality-mixed, price-fair - starter only, wait for the dip or the margin proof 6/10
Great cash optics on a wounded earnings engine at a fair-not-cheap price - starter position only, real work waits below $78 or on proof of margin repair.
The cruxWhether the 2025 collapse to 1.6% operating margin is a one-off EV/warranty shock or the new structural reality - everything else (FCF durability, buyback pace, deserved multiple) hinges on it.
Forensic checks Derived mechanically from GM's filed financials — not from the AI lenses
Liquidity & RunwayFortress Balance Sheet
DilutionShare Count Shrinking
Earnings QualityGood Earnings Quality
The four lensesswitch a tab for its full read — score + evidence
Company Quality
-10
Mixed
edge √Σ 96 · risk √Σ 106 · conf 6/10

GM presents a split picture. On the strength side, FCF nearly doubled to $17.56B in 2025 despite net income falling to $2.70B, OCF/NI ran a huge 3.7x, accruals were -4.4% of assets, and $20.95B of liquid cash gives a self-funding operator. Share count dropped from 1.47B (2021) to 973M (2025), a -9.8% CAGR - genuine per-share value concentration, unusual in autos. Insider activity is neutral-to-negative: CEO Barra and others exercised and immediately sold, no open-market buys, but this is routine comp behavior at a mega-cap. On the concern side, operating margin has decayed from 7.3% (2021) to 6.8% (2024) to just 1.6% (2025) and net income fell 55% year-over-year even as revenue held roughly flat at $185B - a serious profitability shock, likely EV/warranty/restructuring related, that the strong FCF partially masks via working-capital and non-cash items. Altman Z of 1.23 sits in the distress zone; while the model over-penalizes financial-arm-heavy OEMs, it still reflects a heavily leveraged asset base relative to equity and earnings. The gap between $17.56B FCF and $2.70B net income is enormous and warrants scrutiny - cash is real, but earnings power may be softer than the FCF headline suggests.

Strengths 2
m70
Aggressive share count reduction
Diluted shares fell from 1.47B to 973M over five years, a -9.8% CAGR - a rare and disciplined per-share value concentration for a capital-intensive OEM.
m65
Strong cash generation and net cash
FCF of $17.56B in 2025 and $20.95B liquid cash with net-cash-positive position at the industrial level; OCF/NI of 3.7x and accruals -4.4% of assets suggest cash is real, not accrual-manufactured.
Concerns 5
m75
Operating margin collapse in 2025
OpM fell from 6.8% (2024) to 1.6% (2025) with net income dropping from $6.01B to $2.70B on roughly flat revenue - a major earnings-power deterioration not explained by the module summary.
m55
Altman Z of 1.23 in distress zone
Even discounting for GM Financial distortion of the Z-score, the reading reflects a heavily leveraged asset base and thin earnings buffer relative to obligations.
m35
FCF vastly exceeds net income
$17.56B FCF vs $2.70B NI is a 6.5x gap - likely working-capital release, financing-arm effects, or non-cash charges; sustainability of this cash yield at current earnings is questionable.
m30
Cyclical/structural industry pressure
Auto OEMs face EV transition capex, tariff exposure, and pricing pressure - GM's 2025 margin print is consistent with structural, not just one-off, headwinds.
m20
Insider selling only
18 sells ($60.9M) and zero open-market buys in 12 months; mostly exercise-and-sell so not strongly bearish, but no insider is stepping up to buy through the margin decline.
This is a Mixed business with fortress-like cash optics sitting on top of a deteriorating earnings engine. The FCF and buyback story is genuinely impressive for an OEM, but a 2025 operating margin of 1.6% and a 55% NI drop are not noise - they signal that GM's core industrial profitability is under real pressure, likely from EV transition costs and cyclical/structural headwinds. The Altman Z distress reading, even adjusted for GM Financial, tells me the balance sheet is not as bulletproof as $20.95B cash makes it look. I want to see what one-time versus structural forces drove 2025 before crediting the buyback discipline as pure quality. Solid survival math, questionable earnings integrity, in a hard industry.
Verify before trusting this (7)
  • What drove the 2025 OpM collapse from 6.8% to 1.6% - EV losses, warranty/recall charges, restructuring, tariff impact, or China JV writedowns?
  • Reconcile $17.56B FCF vs $2.70B NI: how much is working capital, GM Financial, deferred tax, or non-cash impairments?
  • GM Financial leverage and asset quality - the auto-finance arm distorts consolidated Altman Z; segment-level industrial leverage is the true read.
  • EV segment losses and capex trajectory - is Ultium/BrightDrop still a persistent drag?
  • Pension and OPEB obligations and their sensitivity to rate moves.
  • Buyback funding source - is share reduction being funded by cash or by incremental debt at the industrial parent?
  • Customer/geographic concentration, especially China JV equity income trend, which has swung sharply negative for peers.
Valuation / Mispricing
+10
Modestly Cheap
edge √Σ 77 · risk √Σ 67 · conf 5/10
Price $89.38 vs deserved ~$95-99, roughly 7-11% discount - modestly cheap, not a table-pounder. attractive below $78.00

The composite fair value of $116.91 is anchored by a $133 DCF that assumes GM's EV transition margins normalize - a heroic assumption when 2025 operating margin just collapsed to 1.6% and net income fell 55%. The signal-adjusted FV of $98.78 is the more honest number, implying roughly 11% upside from $89.38. The EPV floor of $84.41 sits just below the current price, meaning the market is essentially paying for steady-state earning power with only a thin premium for future optionality. That is a reasonable, not compelling, setup. What is priced in: continued ICE cash generation, ongoing buybacks (a real support), and skepticism that EV/software ever earns its keep. What is not priced in: any credit for margin recovery or software monetization. Given the Altman Z of 1.23 and the operating margin compression, the deserved value should be haircut from the composite - fair value is probably closer to the EPV-weighted $90-100 range, right where it trades. Margin of safety is thin (roughly 10%), which is appropriate for a cyclical with real earnings deterioration but a genuine FCF/buyback tailwind.

Cheap signals 3
m55
Trades near EPV floor
EPV of $84.41 is only 6% below the $89.38 price - the market is barely paying for growth, which limits downside if the EV story disappoints.
m45
Aggressive buybacks shrinking the float
Market cap of $79.6B against a business still throwing off cash means per-share value compounds even without multiple expansion.
m30
Signal-adjusted FV of $98.78
Even after skeptical adjustments, the synthesis lands ~11% above spot - a real but modest gap.
Rich / priced-in 2
m50
DCF is likely runaway
The $133 DCF implies ~49% upside and requires margin normalization the 1.6% 2025 operating margin does not support - discount this input heavily.
m45
Balance-sheet stress caps deserved multiple
Altman Z of 1.23 and 55% NI decline argue the deserved value should be haircut below the $117 composite toward the mid-90s.
This is a fair-to-modestly-cheap setup, not a fat pitch. At $89 I am paying about EPV plus a thin sliver for optionality on a business whose operating margin just cratered to 1.6%. The buyback is real and the composite FV suggests upside, but I trust the DCF less than the EPV here. I would want it below $78 - a clear 20% discount to signal-adjusted FV - before I called it genuinely cheap. Today it is a hold-quality price, not a buy-quality price.
Verify before trusting this (5)
  • Whether Q4/next-year guidance shows operating margin stabilizing above 3-4%
  • EV segment contribution margin trajectory and any write-downs
  • GM Financial credit quality and reserve build
  • Pace and price of ongoing buyback authorization
  • Any UAW-related incremental cost baked into 2026 guidance
General Sentiment
-9
Balanced
tail √Σ 70 · head √Σ 79 · conf 6/10

The tape is mildly risk-on (VIX 15.5, S&P near highs), which is a friendly backdrop for a 1.33-beta cyclical like GM, but the macro overlay is mixed: 10y at 4.65% and a 26x market PE are a real drag on autos, where financing costs directly gate demand. Net macro pressure on THIS name is neutral to slightly negative given rate sensitivity offsetting the risk-on tone.

Tailwinds 3
m55
Q2 beat and second guidance raise
GM flagged as a Q2 standout raising guidance, following a +5.3% pop on the print with buybacks. That is a concrete, recent positive tape event that analysts are still digesting.
m35
China JV extended to 2047
SAIC-GM extension removes an overhang and reframes the China narrative from 'exiting/writing down' to 'staying with a plan.' Modest positive for the story, though execution skepticism remains.
m25
Risk-on tape
Score +47 risk-on with VIX 15.5 provides a benign backdrop for cyclicals; helps but does not dominate given the name's own crosscurrents.
Headwinds 4
m50
EV transition credibility crack
GM bailing on the Samsung Indiana battery JV feeds the bear narrative that legacy OEMs are losing capital-efficiency races to Tesla and Chinese EV makers. Reinforces the 'transition execution' skepticism embedded in the DCF discount.
m40
Unifor negotiations open
Fresh union talks on 4,600 Ontario members revive UAW-era wage-inflation headlines. For a legacy-cost-structure narrative, any labor headline is a sentiment drag even before economics are known.
m35
Rates and cyclical beta
10y at 4.65% and stretched market PE weigh on rate-sensitive autos; beta 1.33 amplifies any risk-off wobble. Momentum is already negative (-1.3% recent vs 3.8% CAGR).
m30
Narrative lacks cult/intensity
Steady-compounder archetype with low cult and moderate intensity means no story premium to defend the stock when bad headlines land; sentiment is fundamentals-driven, not narrative-driven.
Net pressure is roughly balanced with a slight negative tilt. The Q2 beat plus guidance raise and the China extension are genuine tailwinds, but they are being met headline-for-headline by the Samsung JV exit and fresh union talks, which feed exactly the bear story (legacy costs, losing the EV capex race). The tape is friendly but rates and 1.33 beta neutralize that edge. Without a cult narrative to defend it, GM trades on execution proof-points, and the last 72 hours delivered one of each direction.
Verify before trusting this (4)
  • Unifor talks tone and any strike-authorization headlines
  • Follow-through analyst target revisions after the guidance raise
  • Any additional EV/battery partnership retrenchments feeding the transition-failure narrative
  • 10y yield direction; a break above 4.75% pressures autos disproportionately
The market-wide tape + this name's exposure to it (beta / sector / narrative durability). Context on the non-fundamental pressure — not a call on the business or the price. processId: detail-general-sentiment
Growth Outlook
—
not run

This lens hasn't been run for this ticker yet.

The forward growth verdict — is the business itself likely to grow (next 2 quarters / year 1 / years 2–3), judged against its category and against printed expectations. The full horizon ladder + creme renders on the Growth Outlook card above. Not a call on the price (Valuation owns that) or the tape (Sentiment owns that).
Please log in to view trade setups
The Augustus trade-setup read is a members feature.
Log in
Lenses kept deliberately separate — Company Quality (price-agnostic), Valuation (price-conditional), General Sentiment (non-fundamental macro/narrative pressure), and Growth Outlook (the forward growth verdict). The scores are not blended. Filing-level items (convertibles, lock-ups, customer concentration) are v2 — see each lens's "verify."
Price Prediction
Unavailable View weakness chain →

Prediction unavailable. valuation-synthesis has no result for GM — the prediction needs its fair-value anchors.

Community AI Feedback
No community reviews yet for GM. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
v1.1.760 · f4b58a28 · 2026-10-07 20:07:48