For AI assistants & researchers — machine-readable summary of this page
What this page is: Delvantic's full research page for Genuine Parts Company (GPC) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.
Page map (sections in order; each card carries a stable
reference-name attribute you can cite):
profile-header/price-overview— company profile, live quote, market capextended-analysis— the core: three AI lens reads with findings, scores, and the analyst memofuture-predictions— our forward price-band predictionsmarket-narrative/ai-findings/gpt-critique— narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)- Members-only sections (render as login gates for anonymous readers):
price-history,income-trend,key-metrics,financials(statement tables),insider-trading. The analysis above is public; the raw data tables require a free account.
More for machine readers: site briefing at
/llms.txt ·
any ticker resolves at delvantic.com/stock/TICKER ·
raw inputs are public-company filings and market data (via licensed data feeds);
every model, score, lens read, and prediction on this page is Delvantic's own analysis.
Genuine Parts Company
GPC NYSEGenuine Parts Company is a global distributor of automotive and industrial replacement parts and value-added solutions. Based in Atlanta, Georgia, the company serves a broad customer base through its automotive and industrial parts groups, supplying components, accessories, and related services used in vehicle repair, maintenance, equipment support, and industrial operations. Its automotive business supports professional repair shops, fleet operators, and other service channels with replacement parts for a wide range of vehicles and applications. Its industrial segment provides maintenance, repair, and operating products to manufacturing, construction, and other industrial end markets. Genuine Parts Company plays an important role in keeping essential equipment and transportation networks operating efficiently by connecting manufacturers with businesses that depend on reliable aftermarket parts and distribution expertise.
Price Overview
Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): 0.47
Total Equity: $4.44B
Shares: 139,250,000
Total Debt: $5.14B
Cash: $477.18M
EBITDA: $1.50B
Total Debt: $5.14B
Cash: $477.18M
Revenue: $24.30B
Revenue: $24.30B
Revenue: $24.30B
Total Equity: $4.44B
Tax Rate: -26.4%
Equity: $4.44B
Total Debt: $5.14B
Cash: $477.18M
Current Liabilities: $9.79B
Long-Term Debt: $3.50B
Total Debt: $5.14B
Total Equity: $4.44B
Shares: 139,250,000
Shares: 139,250,000
CapEx: -$469.84M
Shares: 139,250,000
Stock Price: $138.08
Net Income: $65.95M
Industry Benchmarks
Income Statement (Annual)
Last updated: Sep 6, 2026 11:23am (31d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $18.9B | $22.1B | $23.1B | $23.5B | $24.3B |
| Cost of Revenue | $12.2B | $14.4B | $14.8B | $15.0B | $15.4B |
| Gross Profit | $6.6B | $7.7B | $8.3B | $8.5B | $8.9B |
| Operating Expenses | $5.5B | $6.1B | $6.5B | $7.3B | $8.0B |
| Operating Income | $1.2B | $1.6B | $1.7B | $1.2B | $960.7M |
| Net Income | $898.8M | $1.2B | $1.3B | $904.1M | $65.9M |
| EBITDA | $1.5B | $2.0B | $2.1B | $1.6B | $1.5B |
| EPS | $6.27 | $8.36 | $9.38 | $6.49 | $0.47 |
| EPS (Diluted) | $6.23 | $8.31 | $9.33 | $6.47 | $0.47 |
Balance Sheet (Annual)
Last updated: Sep 4, 2026 7:55am (33d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $714.7M | $653.5M | $1.1B | $480.0M | $477.2M |
| Total Current Assets | $7.8B | $8.8B | $9.6B | $9.9B | $10.6B |
| Total Assets | $14.4B | $16.5B | $18.0B | $19.3B | $20.8B |
| Current Liabilities | $6.6B | $7.7B | $7.8B | $8.5B | $9.8B |
| Long-Term Debt | $2.4B | $3.1B | $3.6B | $3.7B | $3.5B |
| Total Liabilities | $10.8B | $12.7B | $13.6B | $14.9B | $16.4B |
| Total Equity | $3.5B | $3.8B | $4.4B | $4.4B | $4.4B |
| Retained Earnings | $4.1B | $4.5B | $5.1B | $5.3B | $4.6B |
Cash Flow (Annual)
Last updated: Sep 6, 2026 12:47pm (31d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $1.3B | $1.5B | $1.4B | $1.3B | $890.8M |
| Capital Expenditure | -$266.1M | -$339.6M | -$512.7M | -$567.3M | -$469.8M |
| Free Cash Flow | $992.1M | $1.1B | $922.9M | $683.9M | $420.9M |
| Acquisitions (net) | -$281.9M | -$1.6B | -$322.0M | — | — |
| Net Debt Issued / (Repaid) | -$1.1B | -$4.1B | -$3.2B | -$496.2M | -$1.0B |
| Dividends Paid | -$465.6M | -$495.9M | -$526.7M | -$554.9M | -$563.8M |
| Stock Buybacks | -$333.6M | -$222.7M | -$261.5M | -$150.0M | $0 |
| Net Change in Cash | -$275.5M | -$61.2M | $448.5M | -$622.0M | -$2.8M |
Growth Trends (YoY %)
Last updated: Sep 6, 2026 11:23am (31d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +17.1% | +4.5% | +1.7% | +3.5% |
| Gross Profit Growth | +16.7% | +7.1% | +2.8% | +4.9% |
| Operating Income Growth | +38.8% | +8.2% | -29.6% | -21.8% |
| Net Income Growth | +31.6% | +11.3% | -31.3% | -92.7% |
| EBITDA Growth | +34.9% | +6.9% | -21.9% | -8.5% |
Dividend History (Last 20)
Last updated: Sep 6, 2026 12:43pm (31d ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2026-09-04 | $1.06 | — | — | — |
| 2026-06-05 | $1.06 | — | — | — |
| 2026-03-06 | $1.06 | — | — | — |
| 2025-12-05 | $1.03 | — | — | — |
| 2025-09-05 | $1.03 | — | — | — |
| 2025-06-06 | $1.03 | — | — | — |
| 2025-03-07 | $1.03 | — | — | — |
| 2024-12-06 | $1.00 | — | — | — |
| 2024-09-06 | $1.00 | — | — | — |
| 2024-06-07 | $1.00 | — | — | — |
| 2024-02-29 | $1.00 | — | — | — |
| 2023-11-30 | $0.95 | — | — | — |
| 2023-09-07 | $0.95 | — | — | — |
| 2023-06-01 | $0.95 | — | — | — |
| 2023-03-02 | $0.95 | — | — | — |
| 2022-12-01 | $0.90 | — | — | — |
| 2022-09-01 | $0.90 | — | — | — |
| 2022-06-02 | $0.90 | — | — | — |
| 2022-03-03 | $0.90 | — | — | — |
| 2021-12-02 | $0.82 | — | — | — |
Deep Analysis
Risk : Reward — upside vs downside from this company's own quarters
Not computed yetNarrative Economics
market-narrative step).
Claude Reading
The numbers scream temporary disruption masquerading as structural collapse, but the valuation math refuses to cooperate. Genuine Parts just reported two consecutive quarters north of $6.2B in revenue with normalized 3.5%+ margins after a catastrophic Q4 2025 that posted negative $609M net income—a one-time event that cratered full-year 2025 NI to $66M from $904M in 2024. Strip out that outlier and the underlying business is running at $24-25B annual revenue with mid-3% operating margins, not the 0.27% net margin the annual metrics capture. The quarterly trajectory from Q1 2026 forward shows revenue up 6-7% year-over-year and margins back in the 3-4% range, consistent with pre-collapse performance. Operating cash flow of $891M and FCF of $421M in a "disaster year" actually looks resilient for a $19B market cap distributor carrying $4.6B net debt. The 294x P/E is an artifact of that Q4 writedown—earnings are recovering to the $800-900M normalized run rate, which puts the real multiple closer to 21-22x forward. That's still elevated for a 3% grower, but not the hallucination the annual metrics suggest.
Here's the problem the prior models miss: even if you credit full margin normalization and assume GPC returns to $900M in annual earnings, the stock trades at $138 for a company delivering mid-single-digit topline growth in a secularly challenged category. The synthesis verdict of $54 fair value is anchored to a DCF that probably bakes in terminal growth near GDP and cost of capital around 8-9%—reasonable for a mature distributor. But the market is paying 2.5x that because it believes the dividend aristocrat narrative (53 consecutive years of increases, 3.1% yield) and consolidation optionality in fragmented aftermarket justify a permanence premium. The thesis evaluation nails it: market expectations imply 16% FCF CAGR for five years when this business has historically compounded at 3-5%. That's not a miss; it's a chasm. The narrative economics layer identifies the gap correctly—the $83 premium over DCF is pure storytelling about reliability and moat—but doesn't resolve whether the story is durable or delusional. EV adoption risk is real but slow-burn; the bear case that "margin collapse is structural" is contradicted by the last two quarters returning to historical range, so that critique overstates the threat.
The insider data is noise—small stakes, mix of awards and option exercises, no meaningful accumulation or panic selling. The debt-to-equity of 1.16x is manageable given the cash generation, though interest coverage is tight if margins don't hold. The anomaly flag on P/E is correct but the models then fail to adjust their verdicts accordingly—they cite the 294x multiple as confirmation of overvaluation when it's actually a stale input poisoning the analysis. The rule-based classifier calling this "high-growth profitable" is laughable; 2.6% revenue CAGR and negative 77.6% earnings CAGR (again, distorted by the writedown) is not high-growth by any definition. The pre-flight thesis that "the market is pricing GPC as if the earnings collapse is temporary" is accurate, and the last two quarters validate that pricing—but it doesn't justify a 150% premium to intrinsic value unless you believe the moat is deeper than the numbers show or that consolidation M&A will materially accelerate growth, neither of which is evident in the actual results.
The correct read is that GPC is a high-quality business trading at a nosebleed valuation relative to its growth profile. Fair value is probably $80-90 if you give credit for the normalized earnings trajectory and moat durability, not $54 (too punitive given the recovery evidence) and certainly not $138 (requires heroic assumptions about margin expansion or inorganic growth that management hasn't signaled). The synthesis verdict is directionally right—overvalued—but underestimates intrinsic value by ignoring the quarterly recovery and treating the 2025 annual as structural rather than anomalous. A contrarian bull would argue that the market is correctly pricing in decades of reliable compounding and that the 3% dividend yield plus low-double-digit total return potential justifies the premium in a low-rate world. A contrarian bear would note that Amazon and vertical integration in auto parts are real, miles driven are stagnant, and EV penetration will bite harder than the bulls admit—this is Radio Shack with a longer fuse. I lean toward the bear: the stock is 50-60% overvalued, not 150% as synthesis claims, but still meaningfully rich. Wait for $100-110 or evidence that topline can accelerate to justify current multiples.
GPT Reading
Grok Reading
Advanced Analysis Forensic deep-dive · separate lenses
Genuine Parts operates a $24.3B revenue business (2025) with steady top-line growth (2021-2025 CAGR of 6.5%) and improving gross margins (35.2% to 36.8%). The company generates positive free cash flow and shrinks its share count, demonstrating basic capital discipline. However, the business has experienced severe operating margin compression — from 7.6% in 2023 to 4% in 2025 — driving net income from $1.32B to just $65.9M, a 95% collapse. Free cash flow fell in tandem, from $1.13B in 2022 to $420.9M in 2025, a 63% decline over three years. The balance sheet carries $4.66B in net debt against $477M in liquid cash, and short-term debt of $1.64B creates refinancing exposure. Accruals are clean (-2.1% of assets) and OCF/NI is strong at 3.72x, indicating the reported earnings decline is real, not cosmetic. The insider tape shows routine option exercises with tax withholding and two small open-market sales totaling $312K — no meaningful signal. This is a business with structural revenue durability but an operating model under visible stress, where profitability has deteriorated sharply and persistently.
Verify before trusting this (5)
- Nature of the operating expense surge — was this integration/restructuring (one-time) or permanent cost-base inflation?
- Debt maturity schedule — how much of the $1.64B short-term debt matures in the next 12 months, and what are the refinancing terms/covenants?
- Segment detail — is the margin collapse isolated to one division (e.g. Automotive vs Industrial) or system-wide?
- Management discussion of the margin trajectory — is there a disclosed turnaround plan or acknowledged structural issue?
- Customer concentration — does a large portion of revenue depend on a few accounts whose economics shifted?
The price-to-deserved-value gap is stark. At $138, GPC trades 2.3x the signal-adjusted fair value of $55 and 2.1x the EPV floor of $64. Even the most generous DCF estimate of $97 sits 30% below the current price. The company-quality lens confirmed what the numbers show: margins collapsed from 7.6% to 4%, earnings fell 93%, and cash generation weakened materially. This is not a temporary dislocation — the operating model broke in 2023 and has not recovered. The market is paying a premium multiple for a mature, low-growth distributor facing structural headwinds (EV adoption, Amazon pressure) and operational deterioration. To justify $138, GPC would need to restore mid-single-digit margins, accelerate growth, and prove pricing power — none of which is evident in the trailing data. The anchored-PE output of $5 is an artifact of the earnings collapse and should be disregarded, but the DCF and EPV are grounded in realistic assumptions and both scream overvaluation. There is no margin of safety here; the price embeds heroic assumptions that the business has not earned.
None surfaced.
Verify before trusting this (3)
- Q1 2025 earnings call for any commentary on margin recovery trajectory or cost-reduction initiatives that could restore profitability
- 10-K segment detail on Automotive vs Industrial margins to isolate whether the collapse is isolated or systemic
- Any updated guidance or capital allocation priorities that signal management acknowledgment of the valuation disconnect
This lens hasn't been run for this ticker yet.
This lens hasn't been run for this ticker yet.