Industrials · Integrated Freight & Logistics
Price
$49.92
Market Cap
$5.7B
Employees
150,000
Beta
1.68
Avg Volume
1,324,738
CEO
Patrick Kelleher
Business Description
GXO Logistics, Inc., together with its subsidiaries, provides logistics services worldwide. The company provides warehousing and distribution, order fulfilment, e-commerce, and other supply chain services, as well as reverse logistics or returns management services. As of December 31, 2021, it operated in approximately 906 facilities. The company serves various customers in the e-commerce, omnichannel retail, consumer technology, food and beverage, industrial and manufacturing, and consumer packaged goods industries. GXO Logistics, Inc. was incorporated in 2021 and is headquartered in Greenwich, Connecticut.
Business History
Price Overview
Last updated: May 14, 2026 3:06am (just now)$49.92
-0.42 (-0.83%)
Day Range
$49.24 – $50.56
52-Week Range
$39.33 – $66.85
50-Day MA
$54.01
200-Day MA
$54.07
Volume
712,787.00
Analyst Price Targets
Low
$65.00
Consensus
$72.14
High
$82.00
(46 analysts)
Share Structure
Outstanding
115,048,589.00
Float
113,798,011.00
Free Float
98.9%
High free float
— 98.9% of shares trade freely, ~1.1% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
APIStock Price / EPS (Diluted)
43.38
Stock Price: $49.92
EPS (Diluted): 0.28
EPS (Diluted): 0.28
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
2.04
Stock Price: $49.92
Total Equity: $2.98B
Shares: 116,303,000
Total Equity: $2.98B
Shares: 116,303,000
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
12.85
Market Cap: $5.74B
Total Debt: $5.85B
Cash: $854.00M
EBITDA: $694.00M
Total Debt: $5.85B
Cash: $854.00M
EBITDA: $694.00M
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$13.1B
Market Cap: $5.74B
Total Debt: $5.85B
Cash: $854.00M
Total Debt: $5.85B
Cash: $854.00M
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
11.6%
Gross Profit: $1.53B
Revenue: $13.18B
Revenue: $13.18B
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
3.2%
Operating Income: $425.00M
Revenue: $13.18B
Revenue: $13.18B
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
0.2%
Net Income: $32.00M
Revenue: $13.18B
Revenue: $13.18B
ROE (Profit from shareholder equity)
APINet Income / Total Equity
4.5%
Net Income: $32.00M
Total Equity: $2.98B
Total Equity: $2.98B
ROIC (Profit from all invested capital)
APINOPAT / Invested Capital
2.8%
Operating Income: $425.00M
Tax Rate: 65.4%
Equity: $2.98B
Total Debt: $5.85B
Cash: $854.00M
Tax Rate: 65.4%
Equity: $2.98B
Total Debt: $5.85B
Cash: $854.00M
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
0.85
Current Assets: $3.29B
Current Liabilities: $3.88B
Current Liabilities: $3.88B
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
1.96
Short-Term Debt: $1.19B
Long-Term Debt: $4.66B
Total Debt: $5.85B
Total Equity: $2.98B
Long-Term Debt: $4.66B
Total Debt: $5.85B
Total Equity: $2.98B
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$113.31
Revenue: $13.18B
Shares: 116,303,000
Shares: 116,303,000
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$25.65
Total Equity: $2.98B
Shares: 116,303,000
Shares: 116,303,000
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$0.00
Operating CF: $434,000
CapEx: -$324,000
Shares: 116,303,000
CapEx: -$324,000
Shares: 116,303,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $49.92
Stock Price: $49.92
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: $32.00M
Net Income: $32.00M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares GXO against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: May 7, 2026 10:50am (6d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $7.9B | $9.0B | $9.8B | $11.7B | $13.2B |
| Cost of Revenue | $7.0B | $7.8B | $8.4B | $10.3B | $11.6B |
| Gross Profit | $968.0M | $1.2B | $1.4B | $1.4B | $1.5B |
| Operating Expenses | $817.0M | $979.0M | $1.1B | $1.2B | $1.1B |
| Operating Income | $151.0M | $242.0M | $318.0M | $218.0M | $425.0M |
| Net Income | $153.0M | $197.0M | $229.0M | $134.0M | $32.0M |
| EBITDA | $509.0M | $622.0M | $680.0M | $664.0M | $694.0M |
| EPS | $1.33 | $1.68 | $1.93 | $1.12 | $0.28 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: May 7, 2026 10:50am (6d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $333.0M | $495.0M | $468.0M | $413.0M | $854.0M |
| Total Current Assets | $2.1B | $2.4B | $2.6B | $2.6B | $3.3B |
| Total Assets | $7.3B | $9.2B | $9.5B | $11.3B | $12.3B |
| Current Liabilities | $2.3B | $2.5B | $2.6B | $3.2B | $3.9B |
| Long-Term Debt | $927.0M | $1.7B | $1.6B | $2.5B | $4.7B |
| Total Liabilities | $4.9B | $6.5B | $6.6B | $8.2B | $9.2B |
| Total Equity | $2.4B | $2.6B | $2.9B | $3.0B | $3.0B |
| Retained Earnings | $126.0M | $323.0M | $552.0M | $686.0M | $718.0M |
Cash Flow (Annual)
Last updated: May 7, 2026 10:50am (6d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $455.0M | $542.0M | $558.0M | $549.0M | $434,000 |
| Capital Expenditure | -$250.0M | -$342.0M | -$274.0M | -$359.0M | $-324,000 |
| Free Cash Flow | $205.0M | $200.0M | $284.0M | $190.0M | $110,000 |
| Acquisitions (net) | $32.0M | -$876.0M | -$149.0M | -$863.0M | $0 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | -$1.0M | -$16.0M | -$12.0M | -$8.0M | -$200.0M |
| Net Change in Cash | $5.0M | $162.0M | -$25.0M | $15.0M | $372,000 |
Analyst Estimates (Annual)
Last updated: May 14, 2026 3:06am (just now)| Metric | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Revenue |
$13.1B $13.1B – $13.2B
|
$14.0B $13.8B – $14.2B
|
$14.8B $14.6B – $15.3B
|
$15.5B $15.5B – $15.5B
|
| EBITDA |
$820.9M $817.1M – $825.2M
|
$875.1M $863.3M – $886.4M
|
$925.5M $908.7M – $954.8M
|
$969.6M $969.4M – $969.7M
|
| Net Income |
$287.9M $283.8M – $292.0M
|
$355.5M $348.5M – $362.5M
|
$404.6M $394.1M – $415.1M
|
$486.5M $384.6M – $588.3M
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: May 7, 2026 10:50am (6d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +13.3% | +8.7% | +19.7% | +12.5% |
| Gross Profit Growth | +26.1% | +13.2% | +4.3% | +6.2% |
| Operating Income Growth | +60.3% | +31.4% | -31.4% | +95.0% |
| Net Income Growth | +28.8% | +16.2% | -41.5% | -76.1% |
| EBITDA Growth | +22.2% | +9.3% | -2.4% | +4.5% |
Insider Trading (Recent)
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-04-08 | Refsgaard Corinna | M-Exempt | 2,676.00 | $0.00 | $0 |
| 2026-04-08 | Refsgaard Corinna | F-InKind | 2,222.00 | $53.27 | $118,366 |
| 2026-04-08 | Refsgaard Corinna | M-Exempt | 2,676.00 | $0.00 | $0 |
| 2026-04-01 | Suchinski Mark | A-Award | 14,024.00 | $0.00 | $0 |
| 2026-04-01 | Suchinski Mark | 0.00 | $0.00 | $0 | |
| 2026-04-01 | Bracken Laura L. | 0.00 | $0.00 | $0 | |
| 2026-04-01 | Bracken Laura L. | 1,990.00 | $0.00 | $0 | |
| 2026-04-01 | Fogarty Elizabeth | M-Exempt | 937.00 | $0.00 | $0 |
| 2026-04-01 | Fogarty Elizabeth | F-InKind | 435.00 | $51.85 | $22,555 |
| 2026-04-01 | Fogarty Elizabeth | M-Exempt | 937.00 | $0.00 | $0 |
| 2026-04-01 | Kirsis Karlis | M-Exempt | 2,083.00 | $0.00 | $0 |
| 2026-04-01 | Kirsis Karlis | F-InKind | 980.00 | $51.85 | $50,813 |
| 2026-04-01 | Kirsis Karlis | M-Exempt | 2,083.00 | $0.00 | $0 |
| 2026-03-07 | Blanchett Paul | M-Exempt | 2,187.00 | $0.00 | $0 |
| 2026-03-07 | Blanchett Paul | M-Exempt | 1,673.00 | $0.00 | $0 |
| 2026-03-07 | Blanchett Paul | M-Exempt | 3,323.00 | $0.00 | $0 |
| 2026-03-09 | Blanchett Paul | F-InKind | 3,908.00 | $55.76 | $217,910 |
| 2026-03-07 | Blanchett Paul | M-Exempt | 1,246.00 | $0.00 | $0 |
| 2026-03-07 | Blanchett Paul | M-Exempt | 2,187.00 | $0.00 | $0 |
| 2026-03-07 | Blanchett Paul | M-Exempt | 3,323.00 | $0.00 | $0 |
No community reviews yet for GXO.
Be the first — export the analysis to your AI and contribute back.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.207 · 22a3a690 · 2026-05-13 17:39:54