Homepage

Hilton Worldwide Holdings Inc.

HLT NYSE Categories PDF
Consumer Cyclical · Travel Lodging
McLean, VA 22102, United States IPO 2013 hilton.com Updated Jun 27, 2:41am
Price
$332.86
Market Cap
$75.8B
Employees
182,000
Beta
1.05
Avg Volume
1,560,519
CEO
Christopher J. Nassetta
Business Description

Hilton Worldwide Holdings Inc., a hospitality company, engages in managing, franchising, and leasing hotels and resorts. It operates in two segments, Management and Franchise, and Ownership. The company engages in the hotel management and licensing of its brand names, trademarks, and service marks. It operates a brand portfolio of luxury, lifestyle, full service, focused service, all-suites hotel, and timeshare under the Waldorf Astoria Hotels & Resorts, LXR Hotels & Resorts, Conrad Hotels & Resorts, Signia by Hilton, NoMad, Canopy by Hilton, Graduate by Hilton, Tempo by Hilton, Motto by Hilton, Hilton Hotels & Resorts, DoubleTree by Hilton, Curio Collection by Hilton, Tapestry Collection by Hilton, Outset Collection by Hilton, Embassy Suites by Hilton, Homewood Suites by Hilton, Home2 Suites by Hilton, LivSmart Studios by Hilton, Hilton Garden Inn, Hampton by Hilton, Tru by Hilton, Spark by Hilton, Hilton Grand Vacations, Small Luxury Hotels of the World, AutoCamp, and Hilton Honors brand names. The company has operations in North America, South America, and Central America, including various Caribbean nations; Europe, the Middle East, and Africa; and the Asia Pacific. Hilton Worldwide Holdings Inc. was founded in 1919 and is headquartered in McLean, Virginia.

Business History
Price Overview
Last updated: Jun 27, 2026 9:03am (just now)
$332.86
-7.69 (-2.26%)
Day Range
$331.12 – $342.36
52-Week Range
$253.54 – $358.00
50-Day MA
$330.81
200-Day MA
$298.22
Volume
13,389,085.00
Analyst Price Targets
Low $312.00
Consensus $342.30
High $373.00
(73 analysts)
Share Structure
Outstanding 227,648,000.00
Float 222,547,546.56
Free Float 98.1%
High free float — 98.1% of shares trade freely, ~1.9% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Last updated: Jun 27, 2026 2:41am (6h ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jun 21, 2026 6:49pm (5d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
API
Stock Price / EPS (Diluted)
49.43
Stock Price: $332.86
EPS (Diluted): 6.18
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
-12.58
Stock Price: $332.86
Total Equity: -$5.39B
Shares: 238,000,000
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
29.37
Market Cap: $75.78B
Total Debt: $13.69B
Cash: $970.00M
EBITDA: $2.87B
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$82.5B
Market Cap: $75.78B
Total Debt: $13.69B
Cash: $970.00M
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
41.1%
Gross Profit: $4.95B
Revenue: $12.04B
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
22.4%
Operating Income: $2.69B
Revenue: $12.04B
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
12.1%
Net Income: $1.46B
Revenue: $12.04B
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
-29.6%
Net Income: $1.46B
Total Equity: -$5.39B
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
16.9%
Operating Income: $2.69B
Tax Rate: 29.7%
Equity: -$5.39B
Total Debt: $13.69B
Cash: $970.00M
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
10.81
Current Assets: $2.66B
Current Liabilities: $246.00M
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
-2.54
Short-Term Debt: $246.00M
Long-Term Debt: $13.45B
Total Debt: $13.69B
Total Equity: -$5.39B
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$50.58
Revenue: $12.04B
Shares: 238,000,000
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$-22.64
Total Equity: -$5.39B
Shares: 238,000,000
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$8.17
Operating CF: $2.13B
CapEx: -$185.00M
Shares: 238,000,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.2%
Last Dividend: N/A
Stock Price: $332.86
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: $1.46B
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares HLT against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
4i Book Value Analysis — For deep value / turnaround stocks only
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 21, 2026 6:49pm (5d ago)
Metric 2021 2022 2023 2024 2025
Revenue $5.8B $8.8B $10.2B $11.2B $12.0B
Cost of Revenue $4.1B $6.1B $7.3B $8.1B $7.1B
Gross Profit $1.7B $2.7B $2.9B $3.1B $5.0B
Operating Expenses $645.0M $604.0M $705.0M $693.0M $2.3B
Operating Income $1.0B $2.1B $2.2B $2.4B $2.7B
Net Income $410.0M $1.3B $1.1B $1.5B $1.5B
EBITDA $1.1B $2.3B $2.3B $2.5B $2.9B
EPS $1.47 $4.56 $4.35 $6.20 $6.18
EPS (Diluted)
Balance Sheet (Annual)
Last updated: Jun 21, 2026 6:49pm (5d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $1.4B $1.2B $800.0M $1.3B $970.0M
Total Current Assets $2.9B $2.9B $2.6B $3.3B $2.7B
Total Assets $15.4B $15.5B $15.4B $16.5B $16.8B
Current Liabilities $3.0B $3.4B $3.7B $4.7B $246.0M
Long-Term Debt $8.6B $8.7B $9.2B $10.6B $13.4B
Total Liabilities $16.3B $16.6B $17.7B $20.2B $22.1B
Total Equity -$821.0M -$1.1B -$2.4B -$3.7B -$5.4B
Retained Earnings -$6.3B -$5.2B -$4.2B -$2.8B -$1.5B
Cash Flow (Annual)
Last updated: Jun 21, 2026 6:49pm (5d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $109.0M $1.7B $1.9B $2.0B $2.1B
Capital Expenditure -$79.0M -$102.0M -$247.0M -$198.0M -$185.0M
Free Cash Flow $30.0M $1.6B $1.7B $1.8B $1.9B
Acquisitions (net) $6.0M -$53.0M -$15.0M -$241.0M -$7.0M
Debt Repayment
Dividends Paid
Stock Buybacks $0 -$1.6B -$2.3B -$2.9B -$3.3B
Net Change in Cash -$1.8B -$226.0M -$411.0M $501.0M -$406.0M
Analyst Estimates (Annual)
Last updated: Jun 27, 2026 2:41am (6h ago)
Metric 2027 2028 2029 2030
Revenue $14.1B
$13.7B – $14.4B
$15.2B
$15.2B – $15.3B
$16.5B
$16.1B – $16.8B
$17.7B
$17.3B – $18.0B
EBITDA $3.6B
$3.5B – $3.7B
$3.9B
$3.9B – $3.9B
$4.2B
$4.2B – $4.3B
$4.6B
$4.5B – $4.6B
Net Income $2.5B
$2.3B – $2.6B
$2.5B
$2.5B – $3.2B
$3.3B
$3.3B – $3.4B
$3.9B
$3.8B – $4.0B
EPS
Growth Trends (YoY %)
Last updated: Jun 21, 2026 6:49pm (5d ago)
Metric 2022 2023 2024 2025
Revenue Growth +51.6% +16.7% +9.2% +7.7%
Gross Profit Growth +63.0% +8.6% +4.5% +61.7%
Operating Income Growth +107.3% +6.3% +6.5% +13.6%
Net Income Growth +206.1% -9.1% +34.5% -5.1%
EBITDA Growth +101.8% -0.3% +8.5% +14.9%
Insider Trading (Recent)
Type codes PPurchase SSale AAward / grant MOption exercise FIn-kind (tax) CConversion GGift DReturn to issuer
All SEC Form 4 codes
Open market
P Purchase
Open-market or private purchase of shares.
S Sale
Open-market or private sale of shares.
Compensation (Rule 16b-3)
A Award / grant
Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
D Return to issuer
Securities disposed back to the company under Rule 16b-3.
F In-kind (tax)
Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
I Discretionary
Discretionary transaction under an employee plan — Rule 16b-3(f).
M Option exercise
Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
C Conversion
Conversion of a derivative security into the underlying shares.
E Short expiration
Expiration of a short derivative position.
H Long expiration
Expiration or cancellation of a long derivative position with value received.
O OTM exercise
Exercise of an out-of-the-money derivative.
X ITM exercise
Exercise of an in-the-money or at-the-money derivative.
Other exempt
G Gift
Bona fide gift of securities.
L Small acquisition
Small acquisition under Rule 16a-6.
W Inheritance
Acquisition or disposition by will or the laws of descent.
Z Voting trust
Deposit into or withdrawal from a voting trust.
Other
J Other
Other acquisition or disposition (explained in a Form 4 footnote).
K Equity swap
Transaction in an equity swap or similar instrument.
U Tender / buyout
Disposition via tender of shares in a change-of-control transaction.

Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.

Date Insider Type Shares Price Value
2026-05-14 STEENLAND DOUGLAS M A-Award 742.00 $0.00 $0
2026-05-14 SMITH ELIZABETH A A-Award 742.00 $0.00 $0
2026-05-14 MAYER MARISSA A A-Award 742.00 $0.00 $0
2026-05-14 Mabus Raymond E A-Award 742.00 $0.00 $0
2026-05-14 Healey Melanie A-Award 742.00 $0.00 $0
2026-05-14 GRAY JONATHAN A-Award 742.00 $0.00 $0
2026-05-14 Carr Chris A-Award 742.00 $0.00 $0
2026-05-14 BEGLEY CHARLENE T A-Award 742.00 $0.00 $0
2026-05-01 SMITH ELIZABETH A A-Award 145.00 $0.00 $0
2026-05-01 MAYER MARISSA A A-Award 115.00 $0.00 $0
2026-05-01 GRAY JONATHAN A-Award 104.00 $0.00 $0
2026-04-03 Krass Caroline F-InKind 778.00 $304.95 $237,251
2026-03-31 STEENLAND DOUGLAS M A-Award 9.31 $0.00 $0
2026-03-31 SMITH ELIZABETH A A-Award 9.31 $0.00 $0
2026-03-31 MAYER MARISSA A A-Award 0.46 $0.00 $0
2026-03-31 Mabus Raymond E A-Award 6.08 $0.00 $0
2026-03-31 Healey Melanie A-Award 6.86 $0.00 $0
2026-03-31 GRAY JONATHAN A-Award 4.16 $0.00 $0
2026-03-31 Carr Chris A-Award 3.23 $0.00 $0
2026-03-31 BEGLEY CHARLENE T A-Award 6.56 $0.00 $0
Dividend History (Last 20)
Last updated: Jun 21, 2026 6:49pm (5d ago)
Date Dividend Declaration Record Payment
2026-05-22 $0.15 2026-04-27 2026-05-22 2026-06-30
2026-02-27 $0.15 2026-02-09 2026-02-27 2026-03-31
2025-11-21 $0.15 2025-10-22 2025-11-21 2025-12-29
2025-08-29 $0.15 2025-07-23 2025-08-29 2025-09-30
2025-05-23 $0.15 2025-04-29 2025-05-23 2025-06-27
2025-02-21 $0.15 2025-02-06 2025-02-21 2025-03-28
2024-11-15 $0.15 2024-10-23 2024-11-15 2024-12-27
2024-08-23 $0.15 2024-08-07 2024-08-23 2024-09-27
2024-05-16 $0.15 2024-04-24 2024-05-17 2024-06-28
2024-02-22 $0.15 2024-02-07 2024-02-23 2024-03-28
2023-11-16 $0.15 2023-10-25 2023-11-17 2023-12-29
2023-08-24 $0.15 2023-07-26 2023-08-25 2023-09-29
2023-05-18 $0.15 2023-04-26 2023-05-19 2023-06-30
2023-02-27 $0.15 2023-02-09 2023-02-28 2023-03-31
2022-11-09 $0.15 2022-10-26 2022-11-10 2022-12-30
2022-08-25 $0.15 2022-07-27 2022-08-26 2022-09-23
2022-05-26 $0.15 2022-05-03 2022-05-27 2022-06-24
2020-02-27 $0.15 2020-02-11 2020-02-28 2020-03-31
2019-11-07 $0.15 2019-10-22 2019-11-08 2019-12-27
2019-08-08 $0.15 2019-07-24 2019-08-09 2019-09-27
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for HLT — it's generated by the pipeline (market-narrative step).
Community AI Feedback
No community reviews yet for HLT. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30