Homepage

Johnson Controls International plc

JCI NYSE Categories PDF
Industrials · Construction · Ireland · Updated May 11, 12:49pm
$142.29
Price
$86.8B
Market Cap
94,000
Employees
1.39
Beta
Joakim Weidemanis
CEO
Business Description

Johnson Controls International plc, together with its subsidiaries, engages in engineering, manufacturing, commissioning, and retrofitting building products and systems in the United States, Europe, the Asia Pacific, and internationally. It operates in four segments: Building Solutions North America, Building Solutions EMEA/LA, Building Solutions Asia Pacific, and Global Products. The company designs, sells, installs, and services heating, ventilating, air conditioning, controls, building management, refrigeration, integrated electronic security, integrated fire detection and suppression systems, and fire protection and security products for commercial, industrial, retail, small business, institutional, and governmental customers; and provides energy efficiency solutions and technical services, including inspection, scheduled maintenance, and repair and replacement of mechanical and control systems, as well as data-driven smart building solutions to non-residential building and industrial applications. It also offers controls software and software services for residential and commercial applications. Johnson Controls International plc was founded in 1885 and is headquartered in Cork, Ireland.

Business History
Price Overview
Last updated: May 11, 2026 12:49pm (just now)
$142.29
+2.77 (+1.99%)
Day Range
$138.34 – $142.53
52-Week Range
$94.35 – $147.32
50-Day MA
$137.64
200-Day MA
$120.73
Volume
1,159,790.00
Analyst Price Targets
Low $130.00
Consensus $143.14
High $154.00
(60 analysts)
Share Structure
Outstanding 610,116,000.00
Float 608,083,918.00
Free Float 99.7%
High free float — 99.7% of shares trade freely, ~0.3% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
API
Stock Price / EPS (Diluted)
24.46
Stock Price: $142.29
EPS (Diluted): 2.64
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
5.54
Stock Price: $142.29
Total Equity: $12.93B
Shares: 654,100,000
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
28.17
Market Cap: $86.81B
Total Debt: $9.88B
Cash: $379.00M
EBITDA: $3.15B
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$82.5B
Market Cap: $86.81B
Total Debt: $9.88B
Cash: $379.00M
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
36.4%
Gross Profit: $8.59B
Revenue: $23.60B
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
12.0%
Operating Income: $2.83B
Revenue: $23.60B
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
13.9%
Net Income: $3.29B
Revenue: $23.60B
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
25.5%
Net Income: $3.29B
Total Equity: $12.93B
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
9.5%
Operating Income: $2.83B
Tax Rate: 12.4%
Equity: $12.93B
Total Debt: $9.88B
Cash: $379.00M
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
0.93
Current Assets: $10.16B
Current Liabilities: $10.94B
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
0.76
Short-Term Debt: $1.29B
Long-Term Debt: $8.59B
Total Debt: $9.88B
Total Equity: $12.93B
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$36.07
Revenue: $23.60B
Shares: 654,100,000
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$19.76
Total Equity: $12.93B
Shares: 654,100,000
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$1.48
Operating CF: $1.40B
CapEx: -$434.00M
Shares: 654,100,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
1.4%
Last Dividend: N/A
Stock Price: $142.29
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: $3.29B
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares JCI against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
4i Book Value Analysis — For deep value / turnaround stocks only
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Metric 2021 2022 2023 2024 2025
Revenue $23.7B $20.6B $22.3B $23.0B $23.6B
Cost of Revenue $15.6B $13.5B $14.5B $14.9B $15.0B
Gross Profit $8.1B $7.1B $7.8B $8.1B $8.6B
Operating Expenses $5.3B $5.1B $5.4B $5.7B $5.8B
Operating Income $2.8B $2.0B $2.4B $2.4B $2.8B
Net Income $1.6B $1.5B $1.8B $1.7B $3.3B
EBITDA $3.9B $2.1B $2.1B $2.8B $3.2B
EPS $2.31 $2.22 $2.70 $2.53 $2.64
EPS (Diluted) — — — — —
Balance Sheet (Annual)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $1.3B $2.0B $828.0M $606.0M $379.0M
Total Current Assets $10.0B $11.7B $10.7B $11.2B $10.2B
Total Assets $41.9B $42.2B $42.2B $42.7B $37.9B
Current Liabilities $9.1B $11.2B $11.1B $12.0B $10.9B
Long-Term Debt $7.5B $7.4B $7.8B $8.0B $8.6B
Total Liabilities $23.1B $24.8B $24.5B $25.3B $25.0B
Total Equity $17.6B $16.3B $16.5B $16.1B $12.9B
Retained Earnings $2.0B $1.2B $1.4B $848.0M $0
Cash Flow (Annual)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $2.5B $2.0B $2.2B $2.1B $1.4B
Capital Expenditure -$552.0M -$487.0M -$446.0M -$494.0M -$434.0M
Free Cash Flow $1.9B $1.5B $1.8B $1.6B $965.0M
Acquisitions (net) -$725.0M -$269.0M -$698.0M $342.0M $32.0M
Debt Repayment — — — — —
Dividends Paid — — — — —
Stock Buybacks -$1.3B -$1.4B -$625.0M -$1.2B -$6.0B
Net Change in Cash -$618.0M $724.0M -$1.2B -$236.0M -$233.0M
Analyst Estimates (Annual)
Metric 2027 2028 2029 2030
Revenue $26.9B
$26.6B – $27.2B
 $28.4B
$28.4B – $28.4B
 $30.2B
$29.9B – $30.6B
 $31.8B
$31.4B – $32.1B
EBITDA $3.3B
$3.3B – $3.3B
 $3.5B
$3.5B – $3.5B
 $3.7B
$3.7B – $3.7B
 $3.9B
$3.9B – $3.9B
Net Income $3.7B
$3.6B – $3.8B
 $4.2B
$3.9B – $4.6B
 $4.8B
$4.7B – $4.8B
 $5.4B
$5.3B – $5.4B
EPS — — — —
Growth Trends (YoY %)
Metric 2022 2023 2024 2025
Revenue Growth -12.8% +8.2% +2.8% +2.8%
Gross Profit Growth -11.9% +10.4% +3.3% +6.3%
Operating Income Growth -27.3% +21.1% -0.7% +16.8%
Net Income Growth -6.4% +20.7% -7.8% +93.0%
EBITDA Growth -47.1% +2.6% +33.1% +12.6%
Insider Trading (Recent)
Date Insider Type Shares Price Value
2026-04-10 HEUER BRANDT JULIE M F-InKind 2,372.00 $142.53 $338,081
2026-04-10 HEUER BRANDT JULIE M F-InKind 3,977.00 $142.53 $566,842
2026-03-12 Grabowski Todd M F-InKind 2,547.00 $130.94 $333,504
2026-03-12 Weidemanis Joakim F-InKind 3,625.00 $130.94 $474,658
2026-03-04 Decker Patrick F-InKind 1,115.00 $140.00 $156,100
2026-03-04 Kotagiri Seetarama A-Award 1,285.00 $0.00 $0
2026-03-04 Kotagiri Seetarama F-InKind 1,115.00 $140.00 $156,100
2026-03-04 ARCHER TIMOTHY A-Award 1,285.00 $0.00 $0
2026-03-04 ARCHER TIMOTHY F-InKind 1,115.00 $140.00 $156,100
2026-03-04 KHANNA AYESHA A-Award 1,285.00 $0.00 $0
2026-03-04 KHANNA AYESHA F-InKind 1,115.00 $140.00 $156,100
2026-03-04 Cohade Pierre E A-Award 1,285.00 $0.00 $0
2026-03-04 Cohade Pierre E F-InKind 1,115.00 $140.00 $156,100
2026-03-04 YOUNG JOHN D A-Award 1,285.00 $0.00 $0
2026-03-04 YOUNG JOHN D F-InKind 1,115.00 $140.00 $156,100
2026-03-04 Blackwell Jean A-Award 1,285.00 $0.00 $0
2026-03-04 Blackwell Jean F-InKind 1,115.00 $140.00 $156,100
2026-03-04 HAGGERTY GRETCHEN R A-Award 1,285.00 $0.00 $0
2026-03-04 HAGGERTY GRETCHEN R F-InKind 1,115.00 $140.00 $156,100
2026-03-04 Dunbar Webster Roy A-Award 1,285.00 $0.00 $0
Dividend History (Last 20)
Date Dividend Declaration Record Payment
2026-03-16 $0.40 2026-03-04 2026-03-16 2026-04-10
2025-12-22 $0.40 2025-12-04 2025-12-22 2026-01-16
2025-09-22 $0.40 2025-09-10 2025-09-22 2025-10-17
2025-06-23 $0.37 2025-06-11 2025-06-23 2025-07-18
2025-03-24 $0.37 2025-03-12 2025-03-24 2025-04-17
2024-12-23 $0.37 2024-12-05 2024-12-23 2025-01-17
2024-09-25 $0.37 2024-09-11 2024-09-25 2024-10-18
2024-06-24 $0.37 2024-06-12 2024-06-24 2024-07-19
2024-03-22 $0.37 2024-03-13 2024-03-25 2024-04-19
2023-12-15 $0.37 2023-12-06 2023-12-18 2024-01-12
2023-09-22 $0.37 2023-09-13 2023-09-25 2023-10-20
2023-06-16 $0.37 2023-06-07 2023-06-20 2023-07-14
2023-03-17 $0.36 2023-03-08 2023-03-20 2023-04-14
2022-12-16 $0.35 2022-12-07 2022-12-19 2023-01-13
2022-09-23 $0.35 2022-09-14 2022-09-26 2022-10-14
2022-06-17 $0.35 2022-06-08 2022-06-21 2022-07-15
2022-03-18 $0.35 2022-03-09 2022-03-21 2022-04-14
2021-12-17 $0.34 2021-12-08 2021-12-20 2022-01-14
2021-09-24 $0.27 2021-09-15 2021-09-27 2021-10-15
2021-06-18 $0.27 2021-06-09 2021-06-21 2021-07-16
Community AI Feedback
Sign in to Contribute
No community reviews yet for JCI. Be the first — export the analysis to your AI and contribute back.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.193 · 1946f027 · 2026-05-08 18:57:27