Homepage

Southwest Airlines Co.

LUV NYSE Categories PDF
Industrials · Airlines, Airports & Air Services
Dallas, TX 75235-1611, United States IPO 1980 southwest.com Updated Jun 27, 9:02am
Price
$51.91
Market Cap
$25.4B
Employees
71,506
Beta
1.16
Avg Volume
7,175,669
CEO
Robert E. Jordan
Business Description

Southwest Airlines Co. functions as a passenger airline, offering scheduled air travel services predominantly across the United States and to select neighboring international markets. As of December 31, 2021, the company maintained a consistent fleet of 728 Boeing 737 aircraft. Its extensive route network served 121 different locations, spanning 42 U.S. states, the District of Columbia, and the Commonwealth of Puerto Rico, along with 10 international countries close by. These international destinations include Mexico, Jamaica, the Bahamas, Aruba, the Dominican Republic, Costa Rica, Belize, Cuba, the Cayman Islands, and Turks and Caicos. To enhance the passenger journey, Southwest provides in-flight entertainment and internet access on its Wi-Fi-enabled planes. The airline also runs the Rapid Rewards loyalty program, enabling members to accumulate points proportional to the money spent on Southwest's base fares. For customer convenience in travel planning, the company offers a range of digital tools, including its official websites and mobile applications, as well as SWABIZ, a dedicated online booking platform for business clients. Additional services available include EarlyBird Check-In, preferred boarding options, and transportation for pets and unaccompanied minors. The company was founded in 1967 and its corporate headquarters are situated in Dallas, Texas.

Business History
Price Overview
Last updated: Jun 27, 2026 9:02am (just now)
$51.91
-0.18 (-0.35%)
Day Range
$51.14 – $53.13
52-Week Range
$28.98 – $55.11
50-Day MA
$42.12
200-Day MA
$39.86
Volume
6,398,249.00
Analyst Price Targets
Low $32.00
Consensus $50.72
High $65.00
(85 analysts)
Share Structure
Outstanding 488,774,000.00
Float 483,636,701.00
Free Float 98.9%
High free float — 98.9% of shares trade freely, ~1.1% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Last updated: Jun 27, 2026 9:02am (just now)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jun 21, 2026 6:51pm (5d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
API
Stock Price / EPS (Diluted)
31.64
Stock Price: $51.91
EPS (Diluted): 0.82
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
2.80
Stock Price: $51.91
Total Equity: $7.98B
Shares: 558,000,000
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
10.61
Market Cap: $25.37B
Total Debt: $4.90B
Cash: $2.83B
EBITDA: $2.24B
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$25.5B
Market Cap: $25.37B
Total Debt: $4.90B
Cash: $2.83B
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
17.4%
Gross Profit: $4.90B
Revenue: $28.06B
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
1.5%
Operating Income: $428.00M
Revenue: $28.06B
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
1.6%
Net Income: $441.00M
Revenue: $28.06B
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
10.7%
Net Income: $441.00M
Total Equity: $7.98B
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
4.3%
Operating Income: $428.00M
Tax Rate: 21.7%
Equity: $7.98B
Total Debt: $4.90B
Cash: $2.83B
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
0.52
Current Assets: $5.65B
Current Liabilities: $10.92B
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
0.61
Short-Term Debt: $324.00M
Long-Term Debt: $4.58B
Total Debt: $4.90B
Total Equity: $7.98B
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$50.29
Revenue: $28.06B
Shares: 558,000,000
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$14.30
Total Equity: $7.98B
Shares: 558,000,000
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$-1.49
Operating CF: $1.84B
CapEx: -$2.67B
Shares: 558,000,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
1.8%
Last Dividend: N/A
Stock Price: $51.91
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: $441.00M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares LUV against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
4i Book Value Analysis — For deep value / turnaround stocks only
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 21, 2026 6:51pm (5d ago)
Metric 2021 2022 2023 2024 2025
Revenue $15.8B $23.8B $26.1B $27.5B $28.1B
Cost of Revenue $11.7B $19.1B $21.9B $23.0B $23.2B
Gross Profit $4.1B $4.8B $4.2B $4.5B $4.9B
Operating Expenses $2.4B $3.7B $4.0B $4.1B $4.5B
Operating Income $1.7B $1.0B $224.0M $321.0M $428.0M
Net Income $977.0M $539.0M $465.0M $465.0M $441.0M
EBITDA $3.0B $2.4B $2.4B $2.5B $2.2B
EPS $1.65 $0.91 $0.81 $0.81 $0.82
EPS (Diluted)
Balance Sheet (Annual)
Last updated: Jun 21, 2026 6:51pm (5d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $12.5B $9.5B $9.3B $7.5B $2.8B
Total Current Assets $18.0B $14.8B $14.0B $11.3B $5.6B
Total Assets $36.3B $35.4B $36.5B $33.8B $29.1B
Current Liabilities $9.2B $10.4B $12.3B $12.3B $10.9B
Long-Term Debt $9.9B $7.9B $8.0B $5.1B $4.6B
Total Liabilities $25.9B $24.7B $26.0B $23.4B $21.1B
Total Equity $10.4B $10.7B $10.5B $10.4B $8.0B
Retained Earnings $15.8B $16.3B $16.3B $16.3B $16.4B
Cash Flow (Annual)
Last updated: Jun 21, 2026 6:51pm (5d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $2.3B $3.8B $3.2B $462.0M $1.8B
Capital Expenditure -$511.0M -$3.9B -$3.5B -$2.1B -$2.7B
Free Cash Flow $1.8B -$156.0M -$356.0M -$1.6B -$831.0M
Acquisitions (net) $505.0M $22.0M $0 $0 $0
Debt Repayment
Dividends Paid
Stock Buybacks $0 $0 $0 -$250.0M -$2.6B
Net Change in Cash $1.4B -$3.0B -$204.0M -$1.8B -$4.3B
Analyst Estimates (Annual)
Last updated: Jun 27, 2026 9:02am (just now)
Metric 2027 2028 2029 2030
Revenue $33.9B
$32.0B – $35.1B
$35.2B
$34.9B – $35.4B
$36.3B
$35.0B – $37.1B
$39.2B
$37.8B – $40.1B
EBITDA $3.7B
$3.5B – $3.9B
$3.9B
$3.9B – $3.9B
$4.0B
$3.9B – $4.1B
$4.3B
$4.2B – $4.4B
Net Income $2.1B
$2.0B – $3.0B
$3.0B
$2.4B – $3.6B
$2.8B
$2.7B – $2.9B
$3.5B
$3.4B – $3.6B
EPS
Growth Trends (YoY %)
Last updated: Jun 21, 2026 6:51pm (5d ago)
Metric 2022 2023 2024 2025
Revenue Growth +50.8% +9.6% +5.3% +2.1%
Gross Profit Growth +15.5% -11.1% +5.6% +9.8%
Operating Income Growth -40.9% -78.0% +43.3% +33.3%
Net Income Growth -44.8% -13.7% +0.0% -5.2%
EBITDA Growth -21.4% +0.5% +3.3% -9.4%
Insider Trading (Recent)
Type codes PPurchase SSale AAward / grant MOption exercise FIn-kind (tax) CConversion GGift DReturn to issuer
All SEC Form 4 codes
Open market
P Purchase
Open-market or private purchase of shares.
S Sale
Open-market or private sale of shares.
Compensation (Rule 16b-3)
A Award / grant
Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
D Return to issuer
Securities disposed back to the company under Rule 16b-3.
F In-kind (tax)
Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
I Discretionary
Discretionary transaction under an employee plan — Rule 16b-3(f).
M Option exercise
Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
C Conversion
Conversion of a derivative security into the underlying shares.
E Short expiration
Expiration of a short derivative position.
H Long expiration
Expiration or cancellation of a long derivative position with value received.
O OTM exercise
Exercise of an out-of-the-money derivative.
X ITM exercise
Exercise of an in-the-money or at-the-money derivative.
Other exempt
G Gift
Bona fide gift of securities.
L Small acquisition
Small acquisition under Rule 16a-6.
W Inheritance
Acquisition or disposition by will or the laws of descent.
Z Voting trust
Deposit into or withdrawal from a voting trust.
Other
J Other
Other acquisition or disposition (explained in a Form 4 footnote).
K Equity swap
Transaction in an equity swap or similar instrument.
U Tender / buyout
Disposition via tender of shares in a change-of-control transaction.

Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.

Date Insider Type Shares Price Value
2026-05-07 BROOKS DOUGLAS H A-Award 4,108.00 $0.00 $0
2025-12-02 BROOKS DOUGLAS H G-Gift 1,836.00 $0.00 $0
2026-05-07 Breber Pierre R A-Award 4,108.00 $0.00 $0
2026-05-07 Feinberg Sarah A-Award 4,108.00 $0.00 $0
2026-05-07 FORNARO ROBERT L A-Award 4,108.00 $0.00 $0
2026-05-07 Grissen David A-Award 4,108.00 $0.00 $0
2026-05-07 Hess David P A-Award 4,108.00 $0.00 $0
2026-05-07 Reynolds Christopher P. A-Award 4,108.00 $0.00 $0
2026-05-07 Watson Patricia A A-Award 4,108.00 $0.00 $0
2026-05-07 Atherton Lisa M A-Award 4,108.00 $0.00 $0
2026-04-07 Atherton Lisa M S-Sale 118.00 $37.95 $4,478
2026-03-21 Roach Anthony F-InKind 2,179.00 $39.41 $85,874
2026-03-21 Doxey Tom F-InKind 11,447.00 $39.41 $451,126
2026-03-16 Jordan Robert E A-Award 92,867.00 $0.00 $0
2026-03-16 Martinez Jimmy Ryan A-Award 7,294.00 $0.00 $0
2026-03-16 Watterson Andrew M A-Award 35,092.00 $0.00 $0
2026-03-16 Woods Lauren Tauscher A-Award 18,950.00 $0.00 $0
2026-03-16 Jones Justin A-Award 23,863.00 $0.00 $0
2026-03-16 Doxey Tom A-Award 28,199.00 $0.00 $0
2026-03-16 Roach Anthony A-Award 22,058.00 $0.00 $0
Dividend History (Last 20)
Last updated: Jun 21, 2026 6:51pm (5d ago)
Date Dividend Declaration Record Payment
2026-06-11 $0.18 2026-05-07 2026-06-11 2026-07-02
2026-03-12 $0.18 2026-02-05 2026-03-12 2026-04-02
2025-12-26 $0.18 2025-11-20 2025-12-26 2026-01-16
2025-09-03 $0.18 2025-07-31 2025-09-03 2025-09-24
2025-06-18 $0.18 2025-05-13 2025-06-18 2025-07-09
2025-03-12 $0.18 2025-02-05 2025-03-12 2025-04-02
2024-12-26 $0.18 2024-11-21 2024-12-26 2025-01-16
2024-09-04 $0.18 2024-07-31 2024-09-04 2024-09-25
2024-06-18 $0.18 2024-05-15 2024-06-19 2024-07-10
2024-03-05 $0.18 2024-01-31 2024-03-06 2024-03-27
2023-12-20 $0.18 2023-11-16 2023-12-21 2024-01-11
2023-09-05 $0.18 2023-08-02 2023-09-06 2023-09-27
2023-06-20 $0.18 2023-05-17 2023-06-21 2023-07-12
2023-03-07 $0.18 2023-02-01 2023-03-08 2023-03-29
2023-01-09 $0.18 2022-12-06 2023-01-10 2023-01-31
2020-03-03 $0.18 2020-01-29 2020-03-04 2020-03-25
2019-12-10 $0.18 2019-11-20 2019-12-11 2020-01-08
2019-08-20 $0.18 2019-07-31 2019-08-21 2019-09-11
2019-06-04 $0.18 2019-05-15 2019-06-05 2019-06-26
2019-03-05 $0.16 2019-01-30 2019-03-06 2019-03-27
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for LUV — it's generated by the pipeline (market-narrative step).
Community AI Feedback
No community reviews yet for LUV. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30