For AI assistants & researchers — machine-readable summary of this page
What this page is: Delvantic's full research page for Micron Technology, Inc. (MU) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.
Our current read (analysis of 2026-08-23): Designation Low · Gem Score -46 (−100…+100 Quality+Value blend) · Quality 9 · Value -100 · Sentiment -99 (timing only, not weighted)
Page map (sections in order; each card carries a stable
reference-name attribute you can cite):
profile-header/price-overview— company profile, live quote, market capextended-analysis— the core: three AI lens reads with findings, scores, and the analyst memofuture-predictions— our forward price-band predictionsmarket-narrative/ai-findings/gpt-critique— narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)- Members-only sections (render as login gates for anonymous readers):
price-history,income-trend,key-metrics,financials(statement tables),insider-trading. The analysis above is public; the raw data tables require a free account.
More for machine readers: site briefing at
/llms.txt ·
any ticker resolves at delvantic.com/stock/TICKER ·
raw inputs are public-company filings and market data (via licensed data feeds);
every model, score, lens read, and prediction on this page is Delvantic's own analysis.
Micron Technology, Inc.
MU NASDAQMicron Technology, Inc. is a global semiconductor company that focuses on designing and manufacturing advanced memory and storage solutions. Headquartered in Boise, Idaho, it serves original equipment manufacturers, cloud providers, and other enterprise and consumer-focused customers worldwide. Micron Technology operates through business units dedicated to compute and networking, mobile, embedded, and storage applications, delivering dynamic random-access memory (DRAM), NAND flash, and other solid-state storage products for use in data centers, smartphones, personal computers, automotive systems, and industrial equipment. Its portfolio underpins workloads such as artificial intelligence, high-performance computing, and real-time data analytics by enabling fast, reliable access to large volumes of data. Micron Technology also supplies memory modules and solid-state drives for client and enterprise environments, along with specialized solutions tailored to automotive safety systems and connected devices. Through its broad product range and global manufacturing footprint, the company plays a central role in the semiconductor supply chain and in supporting the infrastructure of modern digital services and applications.
Price Overview
Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): 7.59
Total Equity: $54.17B
Shares: 1,125,000,000
Total Debt: $12.09B
Cash: $9.64B
EBITDA: $18.12B
Total Debt: $12.09B
Cash: $9.64B
Revenue: $37.38B
Revenue: $37.38B
Revenue: $37.38B
Total Equity: $54.17B
Tax Rate: 11.6%
Equity: $54.17B
Total Debt: $12.09B
Cash: $9.64B
Current Liabilities: $11.45B
Long-Term Debt: $11.53B
Total Debt: $12.09B
Total Equity: $54.17B
Shares: 1,125,000,000
Shares: 1,125,000,000
CapEx: -$15.86B
Shares: 1,125,000,000
Stock Price: $739.00
Net Income: $8.54B
Industry Benchmarks
Income Statement (Annual)
Last updated: Jul 30, 2026 12:42am (24d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $27.7B | $30.8B | $15.5B | $25.1B | $37.4B |
| Cost of Revenue | $17.3B | $16.9B | $17.0B | $19.5B | $22.5B |
| Gross Profit | $10.4B | $13.9B | -$1.4B | $5.6B | $14.9B |
| Operating Expenses | $4.1B | $4.2B | $4.3B | $4.3B | $5.1B |
| Operating Income | $6.3B | $9.7B | -$5.7B | $1.3B | $9.8B |
| Net Income | $5.9B | $8.7B | -$5.8B | $778.0M | $8.5B |
| EBITDA | $12.5B | $16.8B | $2.0B | $9.1B | $18.1B |
| EPS | $5.23 | $7.81 | $-5.34 | $0.70 | $7.65 |
| EPS (Diluted) | $5.14 | $7.75 | $-5.34 | $0.70 | $7.59 |
Balance Sheet (Annual)
Last updated: Jul 30, 2026 12:11am (24d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $7.8B | $8.3B | $8.6B | $7.0B | $9.6B |
| Total Current Assets | $19.9B | $21.8B | $21.2B | $24.4B | $28.8B |
| Total Assets | $58.8B | $66.3B | $64.3B | $69.4B | $82.8B |
| Current Liabilities | $6.4B | $7.5B | $4.8B | $9.2B | $11.5B |
| Long-Term Debt | $6.0B | $6.0B | $12.0B | $11.3B | $11.5B |
| Total Liabilities | $14.9B | $16.4B | $20.1B | $24.3B | $28.6B |
| Total Equity | $43.9B | $49.9B | $44.1B | $45.1B | $54.2B |
| Retained Earnings | $39.1B | $47.3B | $40.8B | $40.9B | $48.6B |
Cash Flow (Annual)
Last updated: Jul 30, 2026 12:42am (24d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $12.5B | $15.2B | $1.6B | $8.5B | $17.5B |
| Capital Expenditure | -$10.0B | -$12.1B | -$7.7B | -$8.4B | -$15.9B |
| Free Cash Flow | $2.4B | $3.1B | -$6.1B | $121.0M | $1.7B |
| Acquisitions (net) | — | — | — | — | — |
| Net Debt Issued / (Repaid) | $1.2B | $2.0B | $6.7B | $999.0M | $4.4B |
| Dividends Paid | $0 | -$461.0M | -$504.0M | -$513.0M | -$522.0M |
| Stock Buybacks | -$1.3B | -$2.4B | -$425.0M | -$300.0M | $0 |
| Net Change in Cash | $139.0M | $510.0M | $317.0M | -$1.6B | $2.6B |
Growth Trends (YoY %)
Last updated: Jul 30, 2026 12:42am (24d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +11.0% | -49.5% | +61.6% | +48.9% |
| Gross Profit Growth | +33.3% | -110.2% | +496.4% | +165.0% |
| Operating Income Growth | +54.4% | -159.2% | +122.7% | +649.2% |
| Net Income Growth | +48.2% | -167.1% | +113.3% | +997.6% |
| EBITDA Growth | +34.6% | -88.0% | +351.7% | +99.5% |
Dividend History (Last 20)
Last updated: Jul 23, 2026 7:38pm (30d ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2026-07-06 | $0.15 | — | — | — |
| 2026-03-30 | $0.15 | — | — | — |
| 2025-12-29 | $0.12 | — | — | — |
| 2025-10-03 | $0.12 | — | — | — |
| 2025-07-07 | $0.12 | — | — | — |
| 2025-03-31 | $0.12 | — | — | — |
| 2024-12-30 | $0.12 | — | — | — |
| 2024-10-07 | $0.12 | — | — | — |
| 2024-07-08 | $0.12 | — | — | — |
| 2024-03-28 | $0.12 | — | — | — |
| 2023-12-29 | $0.12 | — | — | — |
| 2023-10-06 | $0.12 | — | — | — |
| 2023-07-07 | $0.12 | — | — | — |
| 2023-04-06 | $0.12 | — | — | — |
| 2022-12-30 | $0.12 | — | — | — |
| 2022-10-07 | $0.12 | — | — | — |
| 2022-07-08 | $0.12 | — | — | — |
| 2022-04-08 | $0.10 | — | — | — |
| 2021-12-31 | $0.10 | — | — | — |
| 2021-09-30 | $0.10 | — | — | — |
Deep Analysis
Risk : Reward — if the last quarter repeats
Live · as of 2026-08-19 20:15Recovery pays +853%; another quarter like the worst recent one costs 23%. Ratio 36.7:1.
| Case | Growth | Margin | Fair value | vs price ($739.00) |
|---|---|---|---|---|
| Bull — recovery | +180% | 35.0% | $7,044.46 | +853% |
| Base — stabilizes | +120% | 35.0% | $2,630.43 | +256% |
| Bear — keeps slipping | +60% | 35.0% | $784.91 | +6% |
| Stress — last quarter repeats | +46% | 35.0% | $567.34 | -23% |
Narrative Economics
market-narrative step).
Claude Reading
The raw quarterly trajectory here is genuinely astonishing and deserves to be looked at before any model tells me what to think. Revenue went from $7.75B (Aug-2024) to $41.46B (May-2026) — a 5.3x expansion in seven quarters — and net margin climbed from 11.4% to 68.1% over the same window. A 68% net margin on $41B of quarterly memory revenue is not something the memory industry has ever produced. For context, Micron's own prior peak (FY2022) was 28% net margin on $30.8B annual revenue. So either (a) the AI/HBM mix has fundamentally re-rated memory economics, (b) there is a data artifact in the most recent two quarters, or (c) we are looking at the exact top-tick of the most violent up-cycle in company history. All three deserve weight; the model outputs are essentially ignoring (b), which I find sloppy given that a jump from 28% to 58% to 68% net margin in two quarters is a >3 sigma event against forty years of industry data.
The prior models are internally inconsistent, and I'd call them out. The rule-based classifier tagged this "narrative_platform" with 0.9 confidence — that's simply wrong. Micron is not Palantir; it's a $16B-capex-per-year commodity fab operator whose gross margin was *negative* two years ago (-9% in FY2023). The pre-flight layer correctly reclassifies it as "deep-cyclical-capex-heavy," but then downstream anomaly warnings still cite the narrative_platform tag to dismiss P/E and margin metrics. Those metrics shouldn't be dismissed here — they should be *emphasized*, because for a cyclical, peak-margin P/E of 97x is the textbook sell signal, not a lagging indicator. The synthesis verdict ("Priced for Perfection") is directionally right but under-argues the case: at 22.2x sales and 45.6x EV/EBITDA on what is almost certainly peak-cycle EBITDA, the setup is worse than "priced for perfection" — it's priced for perfection *sustained through a cycle turn*.
The contrarian case deserves a fair hearing though. HBM3E and HBM4 are genuinely differentiated products with Nvidia/AMD qualification moats, longer design cycles, and customer-funded capacity commitments — this is not spot-DRAM economics. If HBM becomes 40%+ of Micron's mix at 55-60% gross margins under long-term agreements, the trough of the next cycle looks materially higher than 2023's disaster (-$5.83B NI). FCF is the real tell against the bull though: operating CF of $17.5B against $15.9B capex yields only $1.67B FCF — a 4% FCF margin on trailing revenue and roughly 0.2% FCF yield on an $835B market cap. You cannot justify a $835B enterprise value on $1.67B of FCF unless capex intensity collapses, and in memory it never does — the arms race with Samsung and SK Hynix mandates continuous leading-edge spend. Insider selling on 2026-07-24 (ten separate sales same day) is consistent with employees cashing out at what they perceive as a top; not decisive, but not neutral as the secondary signal labels it.
I dissent from the models only in degree: they're too soft. This is not "Priced for Perfection" — it's priced as if Micron were TSMC with Nvidia's growth and Apple's margin stability. Market cap of $835B for a company that lost $5.8B three years ago on the same asset base is a category error. Even granting the HBM structural improvement, a normalized through-cycle earnings power of maybe $15-20B (generous — assumes HBM lifts trough margins to mid-cycle historicals) at a 15-18x cyclical multiple gets you to $225-360B market cap, or roughly $200-320/share. The current $739 embeds five-plus years of sustained peak execution with no cycle downturn — a bet that has never paid off in memory semiconductors. I'd short-list this as a fade rather than avoid: the setup (peak margins, decelerating FCF quality, insider selling, capex-heavy, commodity end-market) is textbook. The one thing that would change my mind is evidence in the next two prints that HBM long-term agreements have contractually locked in margins above 50% for 2027-28 — absent that, mean reversion is the base case.
GPT Reading
What stands out to me is not just that Micron’s numbers are explosive, but that the shape of the explosion is fundamentally incompatible with the current valuation unless one assumes a near-permanent rewrite of memory economics. In seven reported quarters, revenue rose from $7.75B to $41.46B, while net income went from $887M to $28.24B. That is not normal operating leverage; it is an extreme mix of pricing, utilization, and likely high-value product concentration. The annual series tells the real story: FY2023 was a -$5.83B net loss on $15.54B of revenue, FY2024 recovered to just $778M of profit on $25.11B, and FY2025 jumped to $8.54B on $37.38B. This is still a deeply cyclical manufacturer with violent earnings elasticity, not a software-like compounding machine. The balance sheet is healthy enough — $9.64B cash against $12.09B debt and only 0.22x debt/equity — so this is not a solvency short. The problem is that the market cap of $834.62B is asking investors to capitalize a cyclical surge as though Micron has escaped the cycle.
The cash flow profile is the biggest tell. FY2025 operating cash flow of $17.53B looks strong until you put it next to $15.86B of capex, leaving only $1.67B of free cash flow. On an $834.62B market cap, that is essentially no cash yield at all. This matters more than the spectacular income statement because memory has to keep spending to stay relevant; capex is not optional growth vanity spend, it is the cost of remaining in the game. The latest quarterly annualized run-rate is obviously much stronger than FY2025, so trailing FCF understates current power, but even then the business has to prove that these margins can survive once competitors react. A 68.1% quarterly net margin on $41.46B of revenue is so far outside Micron’s own history that I treat it as a peak-condition datapoint, not a base-rate anchor. Even if one grants a structurally improved product mix from HBM and AI-driven DRAM, paying 22.2x sales and 45.6x EV/EBITDA for a memory producer is an aggressive statement that this is a new species of semiconductor company. I do not believe that.
I agree strongly with Opus’s core claim that the stock is overvalued because peak-cycle economics are being treated as durable. When Opus says the company is “priced as if Micron were TSMC with Nvidia’s growth and Apple’s margin stability,” that is directionally correct. I also agree with the attack on the classifier: calling Micron a “narrative_platform” is obviously nonsense and leads to bad metric handling. This is exactly the kind of company where trailing profitability metrics need contextualization, not dismissal. I also agree that the annual history itself refutes any easy permanence thesis: a business that went from $8.69B net income in FY2022 to -$5.83B in FY2023 and back to $8.54B in FY2025 is telling you, loudly, that normalized earnings are far below whatever today’s run-rate implies. Opus is also right that the insider sales are not bullish, though I would not make much of ten tiny same-day sales without dollar values; they are a faint yellow flag, not evidence.
Where I disagree with Opus is mostly in the confidence of the downside math, not the direction. First, Opus leans hard on “a 68% net margin on $41B of quarterly memory revenue is not something the memory industry has ever produced,” which is fair as a warning, but the better argument is not historical incredulity alone; it is that the capital intensity remains brutal even in the upturn. I would put more weight on the disconnect between earnings optics and owner earnings than on the idea that the latest quarter might be a data artifact. Second, I think Opus’s fair-value framing of roughly $200-320 per share is too punitive given the possibility that HBM and AI memory have genuinely raised Micron’s mid-cycle floor. The FY2025 income statement already shows the business can earn $8.54B before the latest supernormal quarters fully annualize, and if a structurally better mix allows normalized earnings power closer to, say, $20-25B rather than $15-20B, then a fair cyclical valuation can be above Opus’s range without remotely justifying $739. I also disagree with the implication that this is a clean short just because the setup is textbook. With a balance sheet this solid and momentum this extreme — recent revenue growth of 48.9% YoY and earnings growth near 998% — timing a short in a supply-constrained semiconductor upcycle can be lethal even when the thesis is right.
A careful skeptic of both my view and Opus’s would say we are overfitting Micron’s past to a future in which memory has become more oligopolistic and more strategic to AI systems than at any prior point. They would note that annual figures lag the present, that FY2025 FCF captures capex before the full benefit of the latest revenue surge, and that if even a portion of the $41.46B quarterly revenue base is tied to longer-duration, high-margin HBM demand, then “through-cycle” may genuinely be higher than the historical analogs suggest. That skeptic has a real argument. But they still have to bridge from “higher through-cycle earnings” to an $834.62B market cap, and the supplied numbers do not get them there.
Grok Reading
grok-critique step) alongside the other Big-3 seats, when a
report is run on this ticker.
Advanced Analysis Forensic deep-dive · separate lenses
Micron's five-year tape is a textbook memory cycle: revenue swung from 27.7B (2021) to 30.8B (2022), collapsed to 15.5B (2023) with a -37% operating margin and a 5.83B net loss, then rebounded to 25.1B (2024) and 37.4B (2025) with 26.1% operating margin and 8.54B net income. This is a genuinely capable operator - the 2025 result matches or exceeds prior peaks - but the earnings profile is inherently boom/bust, and the 2023 trough burned 6.1B of FCF. Full-cycle FCF averages roughly 0.24B/yr over five years despite 8B+ peak earnings, which is the honest quality tell for this business.
Accounting integrity looks clean: Beneish M at -2.76, Altman Z at 19.4, OCF/NI 3.32x, and accruals -10.9% of assets all point to conservative, cash-backed reporting. Dilution is well-controlled with diluted shares roughly flat (1.14B to 1.13B over five years) and buybacks at 135% of SBC (2.6% of revenue). Balance sheet carries modest net debt (-2.45B net cash on 9.64B liquid) which is a constraint but not a threat given the Altman Z and current FCF generation.
Insider tape is all sales (92 sells, 0 buys, 122.7M total) with CEO Mehrotra and Allen selling into strength - not a red flag on its own for a cyclical at cycle highs, but there is no insider conviction signal either. The core quality question is durability of the HBM/AI-memory positioning that is driving the current up-cycle; if it structurally lifts trough margins, this rerates from cyclical to something better.
Verify before trusting this (5)
- HBM revenue mix and customer concentration (Nvidia/AI exposure) in the 10-K and recent transcripts
- Capex guidance and whether trough-cycle margins are structurally higher than prior cycles
- Long-term debt maturity schedule and any convertible instruments given the -2.45B net cash position
- Whether the CEO sales were 10b5-1 scheduled or discretionary
- Inventory levels and days-of-inventory trend to confirm the up-cycle is not being pulled forward
The e2e synthesis flags 'Priced for Perfection' and I agree. Price is $739 and market cap is roughly $835B - that is a valuation more consistent with a secular compounder than with a memory maker whose 5-year average FCF is a few hundred million dollars against two peak-earnings years above $8B. Even generously assigning $10B+ of mid-cycle FCF, $835B implies a high-50s to 80s multiple on peak, not trough, cash generation. That is heroic for a commodity-adjacent, capex-heavy business.
Verify before trusting this (5)
- Forward HBM pricing and bit-growth guidance on next call
- Capex trajectory into FY26 - any signal of industry-wide capacity additions
- DRAM contract prices vs spot to gauge cycle position
- Inventory days across Micron, Samsung, Hynix
- Segment margin detail separating HBM from commodity DRAM/NAND
The tape is actively hostile: VIX at a 12-month high, S&P rolling over, and a 2.14 beta means MU takes roughly double the market's punishment on any risk-off day. That macro pressure is landing on a name whose entire bull case is a cyclical AI-memory upcycle - exactly the narrative the market is currently stress-testing. The news flow is the tell: SK Hynix down ~10% on RECORD results, Samsung memory profit up 250-fold yet Korean stocks in a 'record rout,' and a headline literally titled 'The Memory Crash Has 4 Big Stocks Down 30% or More From Their Highs.' The market is treating peak memory prints as peak-cycle signals - the classic late-cycle semiconductor sentiment trap. On top of that, a CEO insider sale hit the wires with a 'warning sign' framing, and SOXX-dip history pieces are circulating. That is textbook narrative decay: the bull story (AI capex supercycle, margin reversion) is being reframed as 'this is as good as it gets.' Durability of the story is moderate at best and intensity is fading, not building. Momentum internals confirm it - recent 48.9% trailing the 55.1% long-term CAGR, i.e. the rate of ascent is decelerating. Net: heavy non-fundamental pressure pushing down, independent of whether the business or valuation is fine.
Verify before trusting this (5)
- Whether analyst target revisions turn negative in the next 2-4 weeks as sell-side digests Hynix/Samsung reactions
- DRAM/NAND spot-price prints - a rollover here would confirm the 'peak cycle' narrative and accelerate de-rating
- VIX mean-reversion below 18 would meaningfully reduce the beta-amplified headwind
- Any follow-on insider sales at MU - would harden the 'management knows' narrative
- MU's next earnings guide tone - conservative guide in this tape would be punished disproportionately
This lens hasn't been run for this ticker yet.
When we made this prediction on Jul 30, 2026, MU was $739.00. We expect it to be $575.00 by Jan 2027, and we consider it great value under $480.00. This is an early model (v0.6.0) — the direction is more reliable than the exact price. Made Jul 30, 2026.
Blue is our prediction, starting the day we made it. Grey is a slower route to the same place — the same destination, taking longer. Black is the actual price, so you can see how we are doing.