Skip to main content
Homepage
Full 18-step deep-dive · ~20–30 min · a member feature.
AGING Analysis Report
Jul 30, 2026
24 days ago · 100% complete
NOT DEPENDABLE This report predates a filing — its financial basis has been replaced.
Report generated: Jul 30, 2026 · Filing on record since: Aug 19, 2026 · 20 days after
For AI assistants & researchers — machine-readable summary of this page

What this page is: Delvantic's full research page for Micron Technology, Inc. (MU) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.

Our current read (analysis of 2026-08-23): Designation Low · Gem Score -46 (−100…+100 Quality+Value blend) · Quality 9 · Value -100 · Sentiment -99 (timing only, not weighted)

Page map (sections in order; each card carries a stable reference-name attribute you can cite):

  • profile-header / price-overview — company profile, live quote, market cap
  • extended-analysisthe core: three AI lens reads with findings, scores, and the analyst memo
  • future-predictions — our forward price-band predictions
  • market-narrative / ai-findings / gpt-critique — narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)
  • Members-only sections (render as login gates for anonymous readers): price-history, income-trend, key-metrics, financials (statement tables), insider-trading. The analysis above is public; the raw data tables require a free account.

More for machine readers: site briefing at /llms.txt · any ticker resolves at delvantic.com/stock/TICKER · raw inputs are public-company filings and market data (via licensed data feeds); every model, score, lens read, and prediction on this page is Delvantic's own analysis.

Micron Technology, Inc.

MU NASDAQ
Technology · Semiconductors
Boise, ID 83716-9632, United States micron.com Updated Jul 30, 12:11am
Price
$739.00
Market Cap
$834.6B
Employees
53,000
Beta
2.14
Avg Volume
48,962,159
Last Dividend
$0.53
CEO
Mr. Sanjay Mehrotra

Micron Technology, Inc. is a global semiconductor company that focuses on designing and manufacturing advanced memory and storage solutions. Headquartered in Boise, Idaho, it serves original equipment manufacturers, cloud providers, and other enterprise and consumer-focused customers worldwide. Micron Technology operates through business units dedicated to compute and networking, mobile, embedded, and storage applications, delivering dynamic random-access memory (DRAM), NAND flash, and other solid-state storage products for use in data centers, smartphones, personal computers, automotive systems, and industrial equipment. Its portfolio underpins workloads such as artificial intelligence, high-performance computing, and real-time data analytics by enabling fast, reliable access to large volumes of data. Micron Technology also supplies memory modules and solid-state drives for client and enterprise environments, along with specialized solutions tailored to automotive safety systems and connected devices. Through its broad product range and global manufacturing footprint, the company plays a central role in the semiconductor supply chain and in supporting the infrastructure of modern digital services and applications.

Runs with full report Generated: Jul 30, 2026 12:22am
Price Overview
Price at report time
$739.00
as of Jul 30, 12:32am (24d ago)
Change · Jul 30
-81.53 (-9.94%)
Day Range
$737.88 – $841.80
52-Week Range
$103.38 – $1,255.00
50-Day MA
$958.50
200-Day MA
$511.49
Volume
67,355,489.00
Right now · live
Log in to get the live feed
Members see the real-time price and the move since this report (over 24d).
Share Structure
Outstanding 1,129,393,151.00
Float 1,125,282,160.00
Free Float 99.6%
High free float — 99.6% of shares trade freely, ~0.4% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Last updated: Jul 30, 2026 12:43am (24d ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jul 30, 2026 12:42am (24d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
TD Twelve Data statement HEX SEC filing
Industry comparison last run: Jul 30, 2026 12:20am
P/E Ratio (Price per dollar of earnings)
HEX
Stock Price / EPS (Diluted)
97.36
Stock Price: $739.00
EPS (Diluted): 7.59
P/B Ratio (Price vs net asset value)
HEX
Stock Price / Book Value Per Share
15.35
Stock Price: $739.00
Total Equity: $54.17B
Shares: 1,125,000,000
EV/EBITDA (Total value vs operating profit)
HEX
Enterprise Value / EBITDA
45.64
Market Cap: $834.62B
Total Debt: $12.09B
Cash: $9.64B
EBITDA: $18.12B
Enterprise Value (Takeover price (cap + debt - cash))
HEX
Market Cap + Total Debt - Cash
$827.2B
Market Cap: $834.62B
Total Debt: $12.09B
Cash: $9.64B
Gross Margin (Revenue left after direct costs)
HEX
Gross Profit / Revenue
39.8%
Gross Profit: $14.87B
Revenue: $37.38B
Operating Margin (Revenue left after all operations)
HEX
Operating Income / Revenue
26.1%
Operating Income: $9.77B
Revenue: $37.38B
Net Margin (Revenue left as actual profit)
HEX
Net Income / Revenue
22.8%
Net Income: $8.54B
Revenue: $37.38B
ROE (Profit from shareholder equity)
HEX
Net Income / Total Equity
15.8%
Net Income: $8.54B
Total Equity: $54.17B
ROIC (Profit from all invested capital)
HEX
NOPAT / Invested Capital
15.2%
Operating Income: $9.77B
Tax Rate: 11.6%
Equity: $54.17B
Total Debt: $12.09B
Cash: $9.64B
Current Ratio (Can it pay short-term bills)
HEX
Current Assets / Current Liabilities
2.52
Current Assets: $28.84B
Current Liabilities: $11.45B
Debt/Equity (Leverage — debt vs equity)
HEX
Total Debt / Total Equity
0.22
Short-Term Debt: $560.00M
Long-Term Debt: $11.53B
Total Debt: $12.09B
Total Equity: $54.17B
Rev/Share (Top-line per share)
HEX
Revenue / Shares Outstanding
$33.22
Revenue: $37.38B
Shares: 1,125,000,000
Book Value/Share (Net assets per share)
HEX
(Total Assets - Total Liabilities) / Shares
$48.15
Total Equity: $54.17B
Shares: 1,125,000,000
FCF/Share (Real cash generated per share)
HEX
(Operating Cash Flow + CapEx) / Shares
$1.48
Operating CF: $17.53B
CapEx: -$15.86B
Shares: 1,125,000,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
TD
Last Annual Dividend / Stock Price
0.1%
Last Dividend: $0.53
Stock Price: $739.00
Payout Ratio (Earnings paid out as dividends)
HEX
Dividends Paid / Net Income
6.1%
Dividends Paid: -$522.00M
Net Income: $8.54B
Industry Benchmarks
Last run: Jul 30, 2026 12:19am
Compares MU against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Income Statement (Annual)
Last updated: Jul 30, 2026 12:42am (24d ago)
Metric 2021 2022 2023 2024 2025
Revenue $27.7B $30.8B $15.5B $25.1B $37.4B
Cost of Revenue $17.3B $16.9B $17.0B $19.5B $22.5B
Gross Profit $10.4B $13.9B -$1.4B $5.6B $14.9B
Operating Expenses $4.1B $4.2B $4.3B $4.3B $5.1B
Operating Income $6.3B $9.7B -$5.7B $1.3B $9.8B
Net Income $5.9B $8.7B -$5.8B $778.0M $8.5B
EBITDA $12.5B $16.8B $2.0B $9.1B $18.1B
EPS $5.23 $7.81 $-5.34 $0.70 $7.65
EPS (Diluted) $5.14 $7.75 $-5.34 $0.70 $7.59
Balance Sheet (Annual)
Last updated: Jul 30, 2026 12:11am (24d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $7.8B $8.3B $8.6B $7.0B $9.6B
Total Current Assets $19.9B $21.8B $21.2B $24.4B $28.8B
Total Assets $58.8B $66.3B $64.3B $69.4B $82.8B
Current Liabilities $6.4B $7.5B $4.8B $9.2B $11.5B
Long-Term Debt $6.0B $6.0B $12.0B $11.3B $11.5B
Total Liabilities $14.9B $16.4B $20.1B $24.3B $28.6B
Total Equity $43.9B $49.9B $44.1B $45.1B $54.2B
Retained Earnings $39.1B $47.3B $40.8B $40.9B $48.6B
Cash Flow (Annual)
Last updated: Jul 30, 2026 12:42am (24d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $12.5B $15.2B $1.6B $8.5B $17.5B
Capital Expenditure -$10.0B -$12.1B -$7.7B -$8.4B -$15.9B
Free Cash Flow $2.4B $3.1B -$6.1B $121.0M $1.7B
Acquisitions (net)
Net Debt Issued / (Repaid) $1.2B $2.0B $6.7B $999.0M $4.4B
Dividends Paid $0 -$461.0M -$504.0M -$513.0M -$522.0M
Stock Buybacks -$1.3B -$2.4B -$425.0M -$300.0M $0
Net Change in Cash $139.0M $510.0M $317.0M -$1.6B $2.6B
Growth Trends (YoY %)
Last updated: Jul 30, 2026 12:42am (24d ago)
Metric 2022 2023 2024 2025
Revenue Growth +11.0% -49.5% +61.6% +48.9%
Gross Profit Growth +33.3% -110.2% +496.4% +165.0%
Operating Income Growth +54.4% -159.2% +122.7% +649.2%
Net Income Growth +48.2% -167.1% +113.3% +997.6%
EBITDA Growth +34.6% -88.0% +351.7% +99.5%
Dividend History (Last 20)
Last updated: Jul 23, 2026 7:38pm (30d ago)
Date Dividend Declaration Record Payment
2026-07-06 $0.15
2026-03-30 $0.15
2025-12-29 $0.12
2025-10-03 $0.12
2025-07-07 $0.12
2025-03-31 $0.12
2024-12-30 $0.12
2024-10-07 $0.12
2024-07-08 $0.12
2024-03-28 $0.12
2023-12-29 $0.12
2023-10-06 $0.12
2023-07-07 $0.12
2023-04-06 $0.12
2022-12-30 $0.12
2022-10-07 $0.12
2022-07-08 $0.12
2022-04-08 $0.10
2021-12-31 $0.10
2021-09-30 $0.10
0Company Classification 1Industry Landscape 2Company Momentum 3Forward Projection 4aDCF Valuation 4bEarnings Power Value 4cAnchored PE 4dReverse DCF 4eRevenue-Based DCF 4fAnchored P/S 4gScenario Analysis 4hDividend Discount Model 4iBook Value Analysis 4jInsider Activity 4fCash Flow Quality 4gDebt Maturity Risk 4hMacro Environment 4iSector Intelligence 4jRevenue Confidence 4kSensitivity Analysis 4lSector Demand Cycle 5AI Investigation 5bThesis Evaluation 6Valuation Synthesis
computed not applicable 17 computed · 7 not applicable
Risk : Reward — if the last quarter repeats
Live · as of 2026-08-19 20:15
36.7 : 1 recovery upside vs repeat-quarter downside
Recovery pays +853%; another quarter like the worst recent one costs 23%. Ratio 36.7:1.
CaseGrowthMarginFair valuevs price ($739.00)
Bull — recovery +180% 35.0% $7,044.46 +853%
Base — stabilizes +120% 35.0% $2,630.43 +256%
Bear — keeps slipping +60% 35.0% $784.91 +6%
Stress — last quarter repeats +46% 35.0% $567.34 -23%
The next quarters keep the trajectory of the worst recent matched quarter (ending 2025-08-28) — growth stays at 46.0% and margins bend by the same profit-vs-revenue ratio (×1.10). Stress is a trajectory, not a prediction — it answers "what if the ship's current heading simply continues," which history says is the case to respect.
Why this is appearing: this company files quarterly, so its recent trajectory could be measured rather than assumed — the engine matched May 2026, Feb 2026, Nov 2025 against the same quarters one year earlier and found revenue +203.0% · operating income +808.9% · net income +785.5% year-over-year. That measured heading is what the stress case extends forward. Of those, the stress case extends the worst matched quarter — the one ending Aug 28, 2025 (revenue +46.0%, operating income +140.1% YoY) — not the average. Data measured through May 28, 2026 — this card recalculates automatically when the next quarterly filing is ingested. Companies without quarterly filings (many foreign listings) never show this card: with no measured trajectory, there is nothing honest to repeat.
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for MU — it's generated by the pipeline (market-narrative step).
Claude Reading
Independent analyst synthesis · claude-opus-4-7 · generated 2026-07-30 00:42:29
Verdict Sharply overvalued at $739 — peak-cycle earnings extrapolated as permanent; fair

The raw quarterly trajectory here is genuinely astonishing and deserves to be looked at before any model tells me what to think. Revenue went from $7.75B (Aug-2024) to $41.46B (May-2026) — a 5.3x expansion in seven quarters — and net margin climbed from 11.4% to 68.1% over the same window. A 68% net margin on $41B of quarterly memory revenue is not something the memory industry has ever produced. For context, Micron's own prior peak (FY2022) was 28% net margin on $30.8B annual revenue. So either (a) the AI/HBM mix has fundamentally re-rated memory economics, (b) there is a data artifact in the most recent two quarters, or (c) we are looking at the exact top-tick of the most violent up-cycle in company history. All three deserve weight; the model outputs are essentially ignoring (b), which I find sloppy given that a jump from 28% to 58% to 68% net margin in two quarters is a >3 sigma event against forty years of industry data.

The prior models are internally inconsistent, and I'd call them out. The rule-based classifier tagged this "narrative_platform" with 0.9 confidence — that's simply wrong. Micron is not Palantir; it's a $16B-capex-per-year commodity fab operator whose gross margin was *negative* two years ago (-9% in FY2023). The pre-flight layer correctly reclassifies it as "deep-cyclical-capex-heavy," but then downstream anomaly warnings still cite the narrative_platform tag to dismiss P/E and margin metrics. Those metrics shouldn't be dismissed here — they should be *emphasized*, because for a cyclical, peak-margin P/E of 97x is the textbook sell signal, not a lagging indicator. The synthesis verdict ("Priced for Perfection") is directionally right but under-argues the case: at 22.2x sales and 45.6x EV/EBITDA on what is almost certainly peak-cycle EBITDA, the setup is worse than "priced for perfection" — it's priced for perfection *sustained through a cycle turn*.

The contrarian case deserves a fair hearing though. HBM3E and HBM4 are genuinely differentiated products with Nvidia/AMD qualification moats, longer design cycles, and customer-funded capacity commitments — this is not spot-DRAM economics. If HBM becomes 40%+ of Micron's mix at 55-60% gross margins under long-term agreements, the trough of the next cycle looks materially higher than 2023's disaster (-$5.83B NI). FCF is the real tell against the bull though: operating CF of $17.5B against $15.9B capex yields only $1.67B FCF — a 4% FCF margin on trailing revenue and roughly 0.2% FCF yield on an $835B market cap. You cannot justify a $835B enterprise value on $1.67B of FCF unless capex intensity collapses, and in memory it never does — the arms race with Samsung and SK Hynix mandates continuous leading-edge spend. Insider selling on 2026-07-24 (ten separate sales same day) is consistent with employees cashing out at what they perceive as a top; not decisive, but not neutral as the secondary signal labels it.

I dissent from the models only in degree: they're too soft. This is not "Priced for Perfection" — it's priced as if Micron were TSMC with Nvidia's growth and Apple's margin stability. Market cap of $835B for a company that lost $5.8B three years ago on the same asset base is a category error. Even granting the HBM structural improvement, a normalized through-cycle earnings power of maybe $15-20B (generous — assumes HBM lifts trough margins to mid-cycle historicals) at a 15-18x cyclical multiple gets you to $225-360B market cap, or roughly $200-320/share. The current $739 embeds five-plus years of sustained peak execution with no cycle downturn — a bet that has never paid off in memory semiconductors. I'd short-list this as a fade rather than avoid: the setup (peak margins, decelerating FCF quality, insider selling, capex-heavy, commodity end-market) is textbook. The one thing that would change my mind is evidence in the next two prints that HBM long-term agreements have contractually locked in margins above 50% for 2027-28 — absent that, mean reversion is the base case.

GPT Reading
Independent reading · gpt-5.4 · generated 2026-07-30 00:42:51
Verdict I agree with Opus on direction — Micron is sharply overvalued at $739 — but I’m less extreme on fair value, which I’d place around $350-450 rather than Opus’s roughly $200-320, reflecting a higher post-HBM mid-cycle floor without buying the permanence thesis.

What stands out to me is not just that Micron’s numbers are explosive, but that the shape of the explosion is fundamentally incompatible with the current valuation unless one assumes a near-permanent rewrite of memory economics. In seven reported quarters, revenue rose from $7.75B to $41.46B, while net income went from $887M to $28.24B. That is not normal operating leverage; it is an extreme mix of pricing, utilization, and likely high-value product concentration. The annual series tells the real story: FY2023 was a -$5.83B net loss on $15.54B of revenue, FY2024 recovered to just $778M of profit on $25.11B, and FY2025 jumped to $8.54B on $37.38B. This is still a deeply cyclical manufacturer with violent earnings elasticity, not a software-like compounding machine. The balance sheet is healthy enough — $9.64B cash against $12.09B debt and only 0.22x debt/equity — so this is not a solvency short. The problem is that the market cap of $834.62B is asking investors to capitalize a cyclical surge as though Micron has escaped the cycle.

The cash flow profile is the biggest tell. FY2025 operating cash flow of $17.53B looks strong until you put it next to $15.86B of capex, leaving only $1.67B of free cash flow. On an $834.62B market cap, that is essentially no cash yield at all. This matters more than the spectacular income statement because memory has to keep spending to stay relevant; capex is not optional growth vanity spend, it is the cost of remaining in the game. The latest quarterly annualized run-rate is obviously much stronger than FY2025, so trailing FCF understates current power, but even then the business has to prove that these margins can survive once competitors react. A 68.1% quarterly net margin on $41.46B of revenue is so far outside Micron’s own history that I treat it as a peak-condition datapoint, not a base-rate anchor. Even if one grants a structurally improved product mix from HBM and AI-driven DRAM, paying 22.2x sales and 45.6x EV/EBITDA for a memory producer is an aggressive statement that this is a new species of semiconductor company. I do not believe that.

I agree strongly with Opus’s core claim that the stock is overvalued because peak-cycle economics are being treated as durable. When Opus says the company is “priced as if Micron were TSMC with Nvidia’s growth and Apple’s margin stability,” that is directionally correct. I also agree with the attack on the classifier: calling Micron a “narrative_platform” is obviously nonsense and leads to bad metric handling. This is exactly the kind of company where trailing profitability metrics need contextualization, not dismissal. I also agree that the annual history itself refutes any easy permanence thesis: a business that went from $8.69B net income in FY2022 to -$5.83B in FY2023 and back to $8.54B in FY2025 is telling you, loudly, that normalized earnings are far below whatever today’s run-rate implies. Opus is also right that the insider sales are not bullish, though I would not make much of ten tiny same-day sales without dollar values; they are a faint yellow flag, not evidence.

Where I disagree with Opus is mostly in the confidence of the downside math, not the direction. First, Opus leans hard on “a 68% net margin on $41B of quarterly memory revenue is not something the memory industry has ever produced,” which is fair as a warning, but the better argument is not historical incredulity alone; it is that the capital intensity remains brutal even in the upturn. I would put more weight on the disconnect between earnings optics and owner earnings than on the idea that the latest quarter might be a data artifact. Second, I think Opus’s fair-value framing of roughly $200-320 per share is too punitive given the possibility that HBM and AI memory have genuinely raised Micron’s mid-cycle floor. The FY2025 income statement already shows the business can earn $8.54B before the latest supernormal quarters fully annualize, and if a structurally better mix allows normalized earnings power closer to, say, $20-25B rather than $15-20B, then a fair cyclical valuation can be above Opus’s range without remotely justifying $739. I also disagree with the implication that this is a clean short just because the setup is textbook. With a balance sheet this solid and momentum this extreme — recent revenue growth of 48.9% YoY and earnings growth near 998% — timing a short in a supply-constrained semiconductor upcycle can be lethal even when the thesis is right.

A careful skeptic of both my view and Opus’s would say we are overfitting Micron’s past to a future in which memory has become more oligopolistic and more strategic to AI systems than at any prior point. They would note that annual figures lag the present, that FY2025 FCF captures capex before the full benefit of the latest revenue surge, and that if even a portion of the $41.46B quarterly revenue base is tied to longer-duration, high-margin HBM demand, then “through-cycle” may genuinely be higher than the historical analogs suggest. That skeptic has a real argument. But they still have to bridge from “higher through-cycle earnings” to an $834.62B market cap, and the supplied numbers do not get them there.

Grok Reading
Grok (xAI) reads the identical raw briefing blind — one of the Big-3 independent readings — and commits to its own verdict.
No Grok reading yet for MU — it's generated by the pipeline (grok-critique step) alongside the other Big-3 seats, when a report is run on this ticker.
Advanced Analysis Forensic deep-dive · separate lenses
Separate reads — Company Quality (is it a great business?), Valuation (is it mispriced?), and General Sentiment (how macro + narrative are pushing it), kept deliberately apart · 2026-07-30 01:05:37
Delvantic - Cairn AI
Quality name, pass at this price - wait for the cycle break 8/10
Well-run memory operator at a peak-cycle price into a cracking narrative - I'm not buying $739; I want the mid-$400s.
The cruxWhether AI/HBM permanently re-rates memory's through-cycle FCF economics - if not, $835B cap is a compounder multiple on a cyclical and mean-reverts hard.
Forensic checks Derived mechanically from MU's filed financials — not from the AI lenses
Liquidity & RunwaySelf-Funding
DilutionStable Share Count
Earnings QualityHigh Earnings Quality
The four lensesswitch a tab for its full read — score + evidence
Company Quality
+9
Solid
edge √Σ 113 · risk √Σ 104 · conf 6/10

Micron's five-year tape is a textbook memory cycle: revenue swung from 27.7B (2021) to 30.8B (2022), collapsed to 15.5B (2023) with a -37% operating margin and a 5.83B net loss, then rebounded to 25.1B (2024) and 37.4B (2025) with 26.1% operating margin and 8.54B net income. This is a genuinely capable operator - the 2025 result matches or exceeds prior peaks - but the earnings profile is inherently boom/bust, and the 2023 trough burned 6.1B of FCF. Full-cycle FCF averages roughly 0.24B/yr over five years despite 8B+ peak earnings, which is the honest quality tell for this business.

Accounting integrity looks clean: Beneish M at -2.76, Altman Z at 19.4, OCF/NI 3.32x, and accruals -10.9% of assets all point to conservative, cash-backed reporting. Dilution is well-controlled with diluted shares roughly flat (1.14B to 1.13B over five years) and buybacks at 135% of SBC (2.6% of revenue). Balance sheet carries modest net debt (-2.45B net cash on 9.64B liquid) which is a constraint but not a threat given the Altman Z and current FCF generation.

Insider tape is all sales (92 sells, 0 buys, 122.7M total) with CEO Mehrotra and Allen selling into strength - not a red flag on its own for a cyclical at cycle highs, but there is no insider conviction signal either. The core quality question is durability of the HBM/AI-memory positioning that is driving the current up-cycle; if it structurally lifts trough margins, this rerates from cyclical to something better.

Strengths 3
m70
Clean earnings quality
Beneish M -2.76, Altman Z 19.4, OCF/NI 3.32x, accruals -10.9% of assets. Zero mechanical red flags; reported profits are cash-backed.
m65
Disciplined share count
Diluted shares essentially flat over 5 years (1.14B to 1.13B), SBC only 2.6% of revenue, buybacks 135% of SBC. Per-share value is not being eroded.
m60
Peak-cycle earnings power restored
2025 revenue 37.4B, op margin 26.1%, net income 8.54B - exceeds prior 2022 peak, suggesting AI/HBM demand is expanding the addressable earnings envelope.
Concerns 4
m75
Severe cyclicality is structural
2023 saw revenue halve to 15.5B, -37% op margin, -5.83B net income, -6.12B FCF. Five-year average FCF is only ~0.24B/yr despite 8B+ peak years - the business cannot compound smoothly.
m55
Weak through-cycle FCF conversion
Cumulative 5-year FCF of ~1.2B against cumulative net income of ~18B reflects massive capex intensity typical of memory fabs. Current 1.67B FCF on 8.54B NI in a peak year is telling.
m35
Net debt position
-2.45B net cash means the balance sheet is a constraint, not a cushion, entering the next downturn - though Altman Z of 19.4 says solvency risk is remote.
m30
One-sided insider tape
92 sells for 122.7M vs 0 buys in last 12 months, including CEO Mehrotra selling repeatedly on 2026-07-24. Consistent with cyclical-peak profit-taking rather than a red flag, but no conviction signal.
This is a well-run memory business at a cyclical high, not a compounder. The accounting is clean, dilution is controlled, and management clearly knows how to operate through cycles - the 2023-to-2025 recovery is impressive execution. But you cannot escape what memory is: 5-year average FCF of a couple hundred million despite two peak years above 8B in earnings, capex-heavy, commodity-adjacent, with a balance sheet that carries net debt into every downturn. If HBM structurally changes the trough economics this becomes genuinely great; until proven, I grade it Solid - a high-quality operator in a medium-quality business.
Verify before trusting this (5)
  • HBM revenue mix and customer concentration (Nvidia/AI exposure) in the 10-K and recent transcripts
  • Capex guidance and whether trough-cycle margins are structurally higher than prior cycles
  • Long-term debt maturity schedule and any convertible instruments given the -2.45B net cash position
  • Whether the CEO sales were 10b5-1 scheduled or discretionary
  • Inventory levels and days-of-inventory trend to confirm the up-cycle is not being pulled forward
Valuation / Mispricing
-100
Overvalued
edge √Σ 25 · risk √Σ 139 · conf 8/10
Price $739 vs a deserved value in the roughly $450-550 range on through-cycle math - price appears 30-40% above deserved, no margin of safety. attractive below $480.00

The e2e synthesis flags 'Priced for Perfection' and I agree. Price is $739 and market cap is roughly $835B - that is a valuation more consistent with a secular compounder than with a memory maker whose 5-year average FCF is a few hundred million dollars against two peak-earnings years above $8B. Even generously assigning $10B+ of mid-cycle FCF, $835B implies a high-50s to 80s multiple on peak, not trough, cash generation. That is heroic for a commodity-adjacent, capex-heavy business.

Cheap signals 2
m20
High earnings quality argues against a haircut
Clean accounting and controlled dilution mean reported earnings can be taken at face value - this modestly raises deserved value but does not close a 30%+ gap.
m15
Solid business quality (grade 9)
Best-in-class operator among memory pure-plays deserves a premium to prior cycle peaks - but a premium, not a re-rating to compounder territory.
Rich / priced-in 4
m85
Priced for perfection at peak cycle
e2e synthesis explicitly labels this priced for perfection; $835B cap requires DRAM/NAND stay in a structurally elevated regime, which contradicts memory's own history.
m80
Through-cycle FCF does not support the cap
5-year average FCF is only a few hundred million; even at $10-12B normalized FCF, $835B is a 70-80x multiple - a compounder multiple on a cyclical.
m60
AI HBM premium already fully in the tape
The bull case (HBM share, 40%+ margins, AI capex supercycle) is precisely what the current price capitalizes; there is no cushion for normalization.
m45
Commodity supply response is the standard bear
Samsung and SK Hynix have every incentive to flood HBM3E/HBM4 capacity; historically that compresses memory pricing within 4-6 quarters.
I am not paying $739 for a memory cyclical at peak sentiment, regardless of how well-run it is. The math only works if AI HBM demand permanently re-rates memory economics - possible, but that is a bet, not a value case. I would need this closer to $480 before the through-cycle math offers any margin of safety, and even then I want confirmation the HBM premium is durable, not a 2024-25 window.
Verify before trusting this (5)
  • Forward HBM pricing and bit-growth guidance on next call
  • Capex trajectory into FY26 - any signal of industry-wide capacity additions
  • DRAM contract prices vs spot to gauge cycle position
  • Inventory days across Micron, Samsung, Hynix
  • Segment margin detail separating HBM from commodity DRAM/NAND
General Sentiment
-99
Strong Headwind
tail √Σ 50 · head √Σ 149 · conf 8/10

The tape is actively hostile: VIX at a 12-month high, S&P rolling over, and a 2.14 beta means MU takes roughly double the market's punishment on any risk-off day. That macro pressure is landing on a name whose entire bull case is a cyclical AI-memory upcycle - exactly the narrative the market is currently stress-testing. The news flow is the tell: SK Hynix down ~10% on RECORD results, Samsung memory profit up 250-fold yet Korean stocks in a 'record rout,' and a headline literally titled 'The Memory Crash Has 4 Big Stocks Down 30% or More From Their Highs.' The market is treating peak memory prints as peak-cycle signals - the classic late-cycle semiconductor sentiment trap. On top of that, a CEO insider sale hit the wires with a 'warning sign' framing, and SOXX-dip history pieces are circulating. That is textbook narrative decay: the bull story (AI capex supercycle, margin reversion) is being reframed as 'this is as good as it gets.' Durability of the story is moderate at best and intensity is fading, not building. Momentum internals confirm it - recent 48.9% trailing the 55.1% long-term CAGR, i.e. the rate of ascent is decelerating. Net: heavy non-fundamental pressure pushing down, independent of whether the business or valuation is fine.

Tailwinds 2
m40
Prior earnings beat and $22B backlog still on the tape
The June beat plus long-dated customer commitments through 2028 gives bulls a factual anchor to defend the AI-demand story - it caps how far pure sentiment can push the name before value buyers step in.
m30
Cheap-cyclical contrarian pitch forming
'I'd buy 2 of them' style articles show contrarian bid building around the memory drawdown. Not enough to offset the dominant narrative yet, but a floor is being talked into place.
Headwinds 5
m85
Memory-cycle narrative flipping to 'peak'
Record profits at Hynix and Samsung being SOLD is the market screaming 'peak cycle.' MU is the pure-play proxy for that trade and gets marked down hardest as the story rotates from upcycle to normalization.
m78
Risk-off tape amplified by 2.14 beta
VIX above 97% of the past year and S&P off its highs. A 2.14 beta means MU absorbs roughly 2x market drawdown on stress days - the macro headwind hits this name far harder than a defensive.
m62
CEO insider sale reframed as warning
Trade press is explicitly asking if the CEO's recent sale is a signal near a top. Regardless of the actual reason, the framing itself is sentiment-corrosive at a fragile moment in the cycle narrative.
m55
Sector-wide semi drawdown chorus
SOXX 'painful history' pieces and 'memory crash' headlines create a self-reinforcing sell narrative across the cohort. MU trades in that basket and cannot decouple in the near term.
m45
Momentum deceleration
Recent 48.9% return underperforming the 55.1% long-term CAGR signals the tape is losing enthusiasm for the name even before the cycle worry fully lands.
This is a Strong Headwind read and it is not close. The market just watched Hynix drop 10% on record results and Samsung post a 250-fold profit jump while Korean semis got routed - that is the tape telling you the memory-cycle narrative has flipped from 'AI supercycle' to 'this is the top.' MU is the purest expression of that trade, carries a 2.14 beta into a VIX-97th-percentile risk-off tape, and just had its CEO's stock sale framed as a warning shot. The bull story still has factual scaffolding (the $22B backlog, the June beat), which is why I am not at max conviction, but the net non-fundamental pressure is clearly and heavily down. I would expect the sentiment overhang to persist until either the VIX resets lower or memory spot prices refuse to roll over - until then, patience and scaling in, not decisiveness.
Verify before trusting this (5)
  • Whether analyst target revisions turn negative in the next 2-4 weeks as sell-side digests Hynix/Samsung reactions
  • DRAM/NAND spot-price prints - a rollover here would confirm the 'peak cycle' narrative and accelerate de-rating
  • VIX mean-reversion below 18 would meaningfully reduce the beta-amplified headwind
  • Any follow-on insider sales at MU - would harden the 'management knows' narrative
  • MU's next earnings guide tone - conservative guide in this tape would be punished disproportionately
The market-wide tape + this name's exposure to it (beta / sector / narrative durability). Context on the non-fundamental pressure — not a call on the business or the price. processId: detail-general-sentiment
Growth Outlook
not run

This lens hasn't been run for this ticker yet.

The forward growth verdict — is the business itself likely to grow (next 2 quarters / year 1 / years 2–3), judged against its category and against printed expectations. The full horizon ladder + creme renders on the Growth Outlook card above. Not a call on the price (Valuation owns that) or the tape (Sentiment owns that).
Please log in to view trade setups
The Augustus trade-setup read is a members feature.
Log in
Lenses kept deliberately separate — Company Quality (price-agnostic), Valuation (price-conditional), General Sentiment (non-fundamental macro/narrative pressure), and Growth Outlook (the forward growth verdict). The scores are not blended. Filing-level items (convertibles, lock-ups, customer concentration) are v2 — see each lens's "verify."
Price Prediction
Lower -22.2% v0.6.0 View full prediction →

When we made this prediction on Jul 30, 2026, MU was $739.00. We expect it to be $575.00 by Jan 2027, and we consider it great value under $480.00. This is an early model (v0.6.0) — the direction is more reliable than the exact price. Made Jul 30, 2026.

Price when predicted$739.00
Our estimate for Jan 2027$575.00-22.2%
Great value below$480.00
Price history shown (6 Months)

Blue is our prediction, starting the day we made it. Grey is a slower route to the same place — the same destination, taking longer. Black is the actual price, so you can see how we are doing.

Community AI Feedback
No community reviews yet for MU. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
v1.1.562 · 9b2927c4 · 2026-08-22 16:52:06