Business Description
Pharming Group N.V., a biopharmaceutical company, develops and commercialize protein replacement therapies and precision medicines for the treatment of rare diseases and unmet medical needs in the United States, Europe, and internationally. The company's lead product is Ruconest, a recombinant human C1 esterase inhibitor that is used for the treatment of acute hereditary angioedema. It also engages in the development of rhC1INH for the treatment of pre-eclampsia, acute kidney injury, and COVID-19; leniolisib, a phosphoinositide 3-kinase delta (PI3K delta) to treat patients with activated PI3K delta syndrome; and alpha-glucosidase therapy for the treatment of pompe and fabry diseases. The company has a development collaboration and license agreement with Novartis; and a strategic collaboration agreement with Orchard Therapeutics plc for research, development, manufacturing, and commercialization of OTL-105, an investigational ex-vivo autologous hematopoietic stem cell gene therapy for the treatment of hereditary angioedema. Pharming Group N.V. is headquartered in Leiden, the Netherlands.
Business History
Price Overview
Last updated: May 11, 2026 1:56pm (just now)Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): 0.04
Total Equity: $277.02M
Shares: 71,317,000
Total Debt: $98.06M
Cash: $146.02M
EBITDA: $30.62M
Total Debt: $98.06M
Cash: $146.02M
Revenue: $377.18M
Revenue: $377.18M
Revenue: $377.18M
Total Equity: $277.02M
Tax Rate: 80.3%
Equity: $277.02M
Total Debt: $98.06M
Cash: $146.02M
Current Liabilities: $115.79M
Long-Term Debt: $92.72M
Total Debt: $98.06M
Total Equity: $277.02M
Shares: 71,317,000
Shares: 71,317,000
CapEx: -$751,090
Shares: 71,317,000
Stock Price: $12.90
Net Income: $2.86M
Industry Benchmarks
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Income Statement (Annual)
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $198.9M | $205.6M | $245.3M | $297.2M | $377.2M |
| Cost of Revenue | $21.1M | $17.6M | $25.2M | $35.4M | $45.6M |
| Gross Profit | $177.7M | $188.1M | $220.1M | $261.8M | $331.6M |
| Operating Expenses | $164.2M | $169.8M | $225.5M | $270.4M | $312.2M |
| Operating Income | $13.6M | $18.2M | -$5.4M | -$8.6M | $19.4M |
| Net Income | $16.0M | $13.7M | -$10.5M | -$11.8M | $2.9M |
| EBITDA | $48.8M | $33.5M | $9.9M | $16.3M | $30.6M |
| EPS | $0.20 | $0.17 | $-0.14 | $-0.17 | $0.04 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $191.9M | $207.3M | $61.7M | $54.9M | $146.0M |
| Total Current Assets | $249.4M | $277.5M | $316.3M | $278.4M | $299.4M |
| Total Assets | $397.3M | $425.8M | $462.9M | $400.0M | $499.8M |
| Current Liabilities | $46.8M | $59.7M | $78.0M | $73.8M | $115.8M |
| Long-Term Debt | $139.0M | $131.6M | $136.6M | $78.2M | $92.7M |
| Total Liabilities | $204.4M | $221.2M | $244.1M | $178.9M | $222.8M |
| Total Equity | $192.9M | $204.6M | $218.8M | $221.1M | $277.0M |
| Retained Earnings | -$273.2M | -$256.4M | -$265.3M | -$275.5M | -$272.9M |
Cash Flow (Annual)
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $37.8M | $22.5M | -$17.3M | -$1.8M | $50.1M |
| Capital Expenditure | -$16.7M | -$2.0M | -$1.5M | $-796,000 | $-751,090 |
| Free Cash Flow | $21.1M | $20.5M | -$18.8M | -$2.6M | $49.3M |
| Acquisitions (net) | $0 | $7.3M | $0 | $0 | -$65.5M |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | -$13.2M | $15.4M | -$145.6M | -$6.8M | $91.1M |
Analyst Estimates (Annual)
| Metric | 2027 | 2028 | 2029 | 2030 |
|---|---|---|---|---|
| Revenue |
$395.0M $378.5M – $411.5M
|
$387.3M $370.1M – $415.4M
|
$455.4M $435.1M – $488.5M
|
$700.8M $669.6M – $751.7M
|
| EBITDA |
$46.2M $44.3M – $48.1M
|
$45.3M $43.3M – $48.6M
|
$53.3M $50.9M – $57.1M
|
$82.0M $78.3M – $87.9M
|
| Net Income |
$13.9M $6.2M – $21.4M
|
$25.9M $24.4M – $28.4M
|
$31.4M $29.6M – $34.3M
|
$51.7M $48.7M – $56.6M
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +3.4% | +19.3% | +21.1% | +26.9% |
| Gross Profit Growth | +5.8% | +17.0% | +18.9% | +26.6% |
| Operating Income Growth | +34.5% | -129.5% | -60.0% | +324.7% |
| Net Income Growth | -14.5% | -177.1% | -12.3% | +124.1% |
| EBITDA Growth | -31.3% | -70.5% | +65.2% | +87.6% |
Insider Trading (Recent)
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2004-05-27 | CAMDEN PARTNERS STRATEGIC FUND II A LP | A-Award | 5,000.00 | $0.68 | $3,400 |