Homepage

Rubrik, Inc.

RBRK NYSE Categories PDF
Technology · Software - Infrastructure · United States · Updated May 11, 10:51am
$61.94
Price
$12.5B
Market Cap
3,200
Employees
0.63
Beta
Bipul Sinha
CEO
Business Description

Rubrik, Inc. provides data security solutions to individuals and businesses worldwide. The company offers enterprise data protection, unstructured data protection, cloud data protection, and SaaS data protection solutions; data threat analytics; data security posture; and cyber recovery solutions. It serves financial, retail, trade, transportation, energy, industrial, healthcare and life science, education, technology, media, communications, and public sectors. Rubrik, Inc. was formerly known as Scaledata, Inc. and changed its name to Rubrik, Inc. in October 2014. The company was incorporated in 2013 and is based in Palo Alto, California.

Business History
Price Overview
Last updated: May 11, 2026 10:51am (just now)
$61.94
-0.40 (-0.64%)
Day Range
$61.10 – $62.93
52-Week Range
$42.25 – $103.00
50-Day MA
$52.52
200-Day MA
$69.76
Volume
576,810.00
Analyst Price Targets
Low $65.00
Consensus $86.80
High $113.00
(32 analysts)
Share Structure
Outstanding 202,266,140.00
Float 154,723,042.00
Free Float 76.5%
Normal free float — 76.5% of shares trade freely, ~23.5% held by insiders/institutions
Healthy float typical of established companies. Good liquidity for entering and exiting positions without major price impact.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
Industry comparison last run: Apr 23, 2026 9:50am
P/E Ratio (Price per dollar of earnings)
CALC
Stock Price / EPS (Diluted)
-34.80
Stock Price: $61.94
EPS (Diluted): -1.78
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
-21.16
Stock Price: $61.94
Total Equity: -$519.56M
Shares: 196,468,000
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
-43.45
Market Cap: $12.53B
Total Debt: $1.13B
Cash: $380.20M
EBITDA: -$198.35M
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$11.7B
Market Cap: $12.53B
Total Debt: $1.13B
Cash: $380.20M
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
80.1%
Gross Profit: $1.05B
Revenue: $1.32B
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
-26.2%
Operating Income: -$345.42M
Revenue: $1.32B
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
-26.5%
Net Income: -$348.83M
Revenue: $1.32B
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
64.5%
Net Income: -$348.83M
Total Equity: -$519.56M
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
-23.8%
Operating Income: -$345.42M
Tax Rate: -6.8%
Equity: -$519.56M
Total Debt: $1.13B
Cash: $380.20M
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
1.69
Current Assets: $2.22B
Current Liabilities: $1.31B
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
-2.18
Short-Term Debt: $0.00
Long-Term Debt: $1.13B
Total Debt: $1.13B
Total Equity: -$519.56M
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$6.70
Revenue: $1.32B
Shares: 196,468,000
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$-2.64
Total Equity: -$519.56M
Shares: 196,468,000
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$1.29
Operating CF: $282.91M
CapEx: -$29.63M
Shares: 196,468,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $61.94
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: -$348.83M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares RBRK against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis
Last run: Apr 23, 2026 9:57:17 am

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
Not applicable for Pre Profit Growth companies
4b Earnings Power Value — Floor value — worth with zero growth
Not applicable for Pre Profit Growth companies
4c Anchored PE — Industry PE adjusted for growth differential
Not applicable for Pre Profit Growth companies
4d Reverse DCF — What growth is the market pricing in?
Not applicable for Pre Profit Growth companies
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
Not applicable for Pre Profit Growth companies
4i Book Value Analysis — For deep value / turnaround stocks only
Not applicable for Pre Profit Growth companies
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Metric 2022 2023 2024 2025 2026
Revenue $506.1M $599.8M $627.9M $886.5M $1.3B
Cost of Revenue $236.3M $279.6M $238.2M $265.7M $261.9M
Gross Profit $269.9M $320.3M $389.7M $620.8M $1.1B
Operating Expenses $519.7M $581.8M $696.2M $1.8B $1.4B
Operating Income -$249.8M -$261.5M -$306.5M -$1.1B -$345.4M
Net Income -$254.4M -$277.7M -$354.2M -$1.2B -$348.8M
EBITDA -$144.9M -$153.8M -$196.3M -$1.1B -$198.4M
EPS $-1.45 $-1.58 $-2.01 $-7.48 $-1.78
EPS (Diluted)
Balance Sheet (Annual)
Metric 2022 2023 2024 2025 2026
Cash & Equivalents $71.0M $135.8M $130.0M $186.3M $380.2M
Total Current Assets $331.0M $507.3M $548.7M $1.1B $2.2B
Total Assets $519.0M $769.2M $873.6M $1.4B $2.8B
Current Liabilities $337.3M $435.4M $656.3M $950.2M $1.3B
Long-Term Debt $0 $179.7M $287.0M $322.3M $1.1B
Total Liabilities $623.6M $1.1B $1.6B $2.0B $3.3B
Total Equity -$104.6M -$372.6M -$704.5M -$553.7M -$519.6M
Retained Earnings -$1.1B -$1.3B -$1.7B -$2.8B -$3.2B
Cash Flow (Annual)
Metric 2022 2023 2024 2025 2026
Operating Cash Flow -$82.8M $19.3M -$4.5M $48.2M $282.9M
Capital Expenditure -$20.4M -$34.3M -$12.3M -$16.9M -$29.6M
Free Cash Flow -$103.2M -$15.0M -$16.9M $31.3M $253.3M
Acquisitions (net) $0 $0 -$90.3M $0 -$21.3M
Debt Repayment
Dividends Paid
Stock Buybacks -$1.3M $-6,000 $0 $0 $0
Net Change in Cash -$51.3M $64.8M -$3.5M $56.5M $199.1M
Analyst Estimates (Annual)
Metric 2028 2029 2030 2031
Revenue $2.0B
$1.9B – $2.1B
$2.4B
$2.4B – $2.4B
$2.7B
$2.6B – $2.9B
$3.1B
$3.0B – $3.3B
EBITDA -$788.4M
-$824.8M – -$748.0M
-$945.5M
-$945.8M – -$945.2M
-$1.1B
-$1.2B – -$1.1B
-$1.2B
-$1.3B – -$1.2B
Net Income $120.2M
$74.9M – $165.6M
-$5.3M
-$1.2B – $1.6B
$241.0M
$231.1M – $257.8M
$312.4M
$299.6M – $334.2M
EPS
Growth Trends (YoY %)
Metric 2023 2024 2025 2026
Revenue Growth +18.5% +4.7% +41.2% +48.5%
Gross Profit Growth +18.7% +21.7% +59.3% +69.8%
Operating Income Growth -4.7% -17.2% -270.0% +69.5%
Net Income Growth -9.2% -27.5% -226.1% +69.8%
EBITDA Growth -6.1% -27.7% -449.2% +81.6%
Insider Trading (Recent)
Date Insider Type Shares Price Value
2026-05-01 THOMPSON JOHN WENDELL M-Exempt 11,000.00 $4.38 $48,180
2026-05-01 THOMPSON JOHN WENDELL M-Exempt 11,000.00 $0.00 $0
2026-05-01 THOMPSON JOHN WENDELL C-Conversion 11,000.00 $0.00 $0
2026-05-01 THOMPSON JOHN WENDELL S-Sale 2,000.00 $55.39 $110,780
2026-05-01 THOMPSON JOHN WENDELL S-Sale 500.00 $56.00 $28,000
2026-05-01 THOMPSON JOHN WENDELL C-Conversion 11,000.00 $0.00 $0
2026-05-01 THOMPSON JOHN WENDELL S-Sale 7,197.00 $55.25 $397,634
2026-05-01 THOMPSON JOHN WENDELL S-Sale 3,803.00 $55.92 $212,664
2026-04-14 Choudary Kiran Kumar A-Award 464,167.00 $0.00 $0
2026-04-14 Nithrakashyap Arvind A-Award 92,834.00 $0.00 $0
2026-04-07 Choudary Kiran Kumar C-Conversion 5,000.00 $0.00 $0
2026-04-07 Choudary Kiran Kumar S-Sale 3,900.00 $50.66 $197,574
2026-04-07 Choudary Kiran Kumar S-Sale 10,000.00 $51.51 $515,100
2026-04-07 Choudary Kiran Kumar S-Sale 5,200.00 $52.55 $273,260
2026-04-07 Choudary Kiran Kumar S-Sale 900.00 $53.11 $47,799
2026-04-07 Choudary Kiran Kumar M-Exempt 5,000.00 $7.99 $39,950
2026-04-07 Choudary Kiran Kumar M-Exempt 5,000.00 $0.00 $0
2026-04-07 Choudary Kiran Kumar C-Conversion 5,000.00 $0.00 $0
2026-04-01 THOMPSON JOHN WENDELL M-Exempt 11,000.00 $4.38 $48,180
2026-04-01 THOMPSON JOHN WENDELL M-Exempt 11,000.00 $0.00 $0
Community AI Feedback
No community reviews yet for RBRK. Be the first — export the analysis to your AI and contribute back.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.193 · 1946f027 · 2026-05-08 18:57:27