Business Description
Rubrik, Inc. provides data security solutions to individuals and businesses worldwide. The company offers enterprise data protection, unstructured data protection, cloud data protection, and SaaS data protection solutions; data threat analytics; data security posture; and cyber recovery solutions. It serves financial, retail, trade, transportation, energy, industrial, healthcare and life science, education, technology, media, communications, and public sectors. Rubrik, Inc. was formerly known as Scaledata, Inc. and changed its name to Rubrik, Inc. in October 2014. The company was incorporated in 2013 and is based in Palo Alto, California.
Business History
Price Overview
Last updated: May 11, 2026 10:51am (just now)Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): -1.78
Total Equity: -$519.56M
Shares: 196,468,000
Total Debt: $1.13B
Cash: $380.20M
EBITDA: -$198.35M
Total Debt: $1.13B
Cash: $380.20M
Revenue: $1.32B
Revenue: $1.32B
Revenue: $1.32B
Total Equity: -$519.56M
Tax Rate: -6.8%
Equity: -$519.56M
Total Debt: $1.13B
Cash: $380.20M
Current Liabilities: $1.31B
Long-Term Debt: $1.13B
Total Debt: $1.13B
Total Equity: -$519.56M
Shares: 196,468,000
Shares: 196,468,000
CapEx: -$29.63M
Shares: 196,468,000
Stock Price: $61.94
Net Income: -$348.83M
Industry Benchmarks
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Income Statement (Annual)
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | $506.1M | $599.8M | $627.9M | $886.5M | $1.3B |
| Cost of Revenue | $236.3M | $279.6M | $238.2M | $265.7M | $261.9M |
| Gross Profit | $269.9M | $320.3M | $389.7M | $620.8M | $1.1B |
| Operating Expenses | $519.7M | $581.8M | $696.2M | $1.8B | $1.4B |
| Operating Income | -$249.8M | -$261.5M | -$306.5M | -$1.1B | -$345.4M |
| Net Income | -$254.4M | -$277.7M | -$354.2M | -$1.2B | -$348.8M |
| EBITDA | -$144.9M | -$153.8M | -$196.3M | -$1.1B | -$198.4M |
| EPS | $-1.45 | $-1.58 | $-2.01 | $-7.48 | $-1.78 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Cash & Equivalents | $71.0M | $135.8M | $130.0M | $186.3M | $380.2M |
| Total Current Assets | $331.0M | $507.3M | $548.7M | $1.1B | $2.2B |
| Total Assets | $519.0M | $769.2M | $873.6M | $1.4B | $2.8B |
| Current Liabilities | $337.3M | $435.4M | $656.3M | $950.2M | $1.3B |
| Long-Term Debt | $0 | $179.7M | $287.0M | $322.3M | $1.1B |
| Total Liabilities | $623.6M | $1.1B | $1.6B | $2.0B | $3.3B |
| Total Equity | -$104.6M | -$372.6M | -$704.5M | -$553.7M | -$519.6M |
| Retained Earnings | -$1.1B | -$1.3B | -$1.7B | -$2.8B | -$3.2B |
Cash Flow (Annual)
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | -$82.8M | $19.3M | -$4.5M | $48.2M | $282.9M |
| Capital Expenditure | -$20.4M | -$34.3M | -$12.3M | -$16.9M | -$29.6M |
| Free Cash Flow | -$103.2M | -$15.0M | -$16.9M | $31.3M | $253.3M |
| Acquisitions (net) | $0 | $0 | -$90.3M | $0 | -$21.3M |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | -$1.3M | $-6,000 | $0 | $0 | $0 |
| Net Change in Cash | -$51.3M | $64.8M | -$3.5M | $56.5M | $199.1M |
Analyst Estimates (Annual)
| Metric | 2028 | 2029 | 2030 | 2031 |
|---|---|---|---|---|
| Revenue |
$2.0B $1.9B – $2.1B
|
$2.4B $2.4B – $2.4B
|
$2.7B $2.6B – $2.9B
|
$3.1B $3.0B – $3.3B
|
| EBITDA |
-$788.4M -$824.8M – -$748.0M
|
-$945.5M -$945.8M – -$945.2M
|
-$1.1B -$1.2B – -$1.1B
|
-$1.2B -$1.3B – -$1.2B
|
| Net Income |
$120.2M $74.9M – $165.6M
|
-$5.3M -$1.2B – $1.6B
|
$241.0M $231.1M – $257.8M
|
$312.4M $299.6M – $334.2M
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
| Metric | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Revenue Growth | +18.5% | +4.7% | +41.2% | +48.5% |
| Gross Profit Growth | +18.7% | +21.7% | +59.3% | +69.8% |
| Operating Income Growth | -4.7% | -17.2% | -270.0% | +69.5% |
| Net Income Growth | -9.2% | -27.5% | -226.1% | +69.8% |
| EBITDA Growth | -6.1% | -27.7% | -449.2% | +81.6% |
Insider Trading (Recent)
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-05-01 | THOMPSON JOHN WENDELL | M-Exempt | 11,000.00 | $4.38 | $48,180 |
| 2026-05-01 | THOMPSON JOHN WENDELL | M-Exempt | 11,000.00 | $0.00 | $0 |
| 2026-05-01 | THOMPSON JOHN WENDELL | C-Conversion | 11,000.00 | $0.00 | $0 |
| 2026-05-01 | THOMPSON JOHN WENDELL | S-Sale | 2,000.00 | $55.39 | $110,780 |
| 2026-05-01 | THOMPSON JOHN WENDELL | S-Sale | 500.00 | $56.00 | $28,000 |
| 2026-05-01 | THOMPSON JOHN WENDELL | C-Conversion | 11,000.00 | $0.00 | $0 |
| 2026-05-01 | THOMPSON JOHN WENDELL | S-Sale | 7,197.00 | $55.25 | $397,634 |
| 2026-05-01 | THOMPSON JOHN WENDELL | S-Sale | 3,803.00 | $55.92 | $212,664 |
| 2026-04-14 | Choudary Kiran Kumar | A-Award | 464,167.00 | $0.00 | $0 |
| 2026-04-14 | Nithrakashyap Arvind | A-Award | 92,834.00 | $0.00 | $0 |
| 2026-04-07 | Choudary Kiran Kumar | C-Conversion | 5,000.00 | $0.00 | $0 |
| 2026-04-07 | Choudary Kiran Kumar | S-Sale | 3,900.00 | $50.66 | $197,574 |
| 2026-04-07 | Choudary Kiran Kumar | S-Sale | 10,000.00 | $51.51 | $515,100 |
| 2026-04-07 | Choudary Kiran Kumar | S-Sale | 5,200.00 | $52.55 | $273,260 |
| 2026-04-07 | Choudary Kiran Kumar | S-Sale | 900.00 | $53.11 | $47,799 |
| 2026-04-07 | Choudary Kiran Kumar | M-Exempt | 5,000.00 | $7.99 | $39,950 |
| 2026-04-07 | Choudary Kiran Kumar | M-Exempt | 5,000.00 | $0.00 | $0 |
| 2026-04-07 | Choudary Kiran Kumar | C-Conversion | 5,000.00 | $0.00 | $0 |
| 2026-04-01 | THOMPSON JOHN WENDELL | M-Exempt | 11,000.00 | $4.38 | $48,180 |
| 2026-04-01 | THOMPSON JOHN WENDELL | M-Exempt | 11,000.00 | $0.00 | $0 |