Business Description
Algorhythm Holdings, Inc., along with its affiliated companies, operates globally in the consumer entertainment sector, specializing in karaoke. The company is responsible for designing, marketing, and distributing a range of audio equipment, accompanying accessories, and musical recordings. Its market presence spans North America, Australia, the United Kingdom, Europe, and other international territories. The company's diverse product lineup includes its flagship "Singing Machine" karaoke devices, licensed "Carpool Karaoke" microphone products, and the "Party Machine" brand for various microphones and portable Bluetooth options. They also offer "Singing Machine Kids" entertainment systems tailored for children and innovative connected vehicle karaoke devices. Beyond hardware, Algorhythm Holdings provides digital music services, including subscription access for iOS and Android platforms, a dedicated web download store, and integrated streaming capabilities for its devices. Their sales model primarily targets a broad spectrum of retailers, encompassing major national chains, warehouse clubs, department stores, lifestyle boutiques, specialty outlets, and direct-to-consumer channels via catalogs and showrooms. Originally incorporated in 1982 as The Singing Machine Company, Inc., the firm rebranded to Algorhythm Holdings, Inc. in September 2024. Its corporate headquarters are located in Fort Lauderdale, Florida.
Business History
Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): -6.48
Total Equity: -$117,000
Shares: 2,475,293
Total Debt: $11.40M
Cash: $1.63M
EBITDA: -$14.17M
Total Debt: $11.40M
Cash: $1.63M
Revenue: $4.39M
Shares: 2,475,293
Revenue: $4.39M
Revenue: $4.39M
Revenue: $4.39M
Total Equity: -$117,000
Tax Rate: -0.3%
Equity: -$117,000
Total Debt: $11.40M
Cash: $1.63M
Current Liabilities: $14.44M
Long-Term Debt: $0.00
Total Debt: $11.40M
Total Equity: -$117,000
Shares: 2,475,293
Shares: 2,475,293
CapEx: -$14,000
Shares: 2,475,293
Stock Price: $0.59
Net Income: -$16.05M
Industry Benchmarks
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Income Statement (Annual)
Last updated: Jun 23, 2026 3:22pm (3d ago)| Metric | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $47.5M | $39.3M | $38.9M | $23.5M | $4.4M |
| Cost of Revenue | $36.7M | $30.1M | $30.7M | $18.7M | $5.7M |
| Gross Profit | $10.8M | $9.2M | $8.3M | $4.8M | -$1.3M |
| Operating Expenses | $10.7M | $12.9M | $16.4M | $18.7M | $6.6M |
| Operating Income | $69,000 | -$3.7M | -$8.2M | -$13.9M | -$7.9M |
| Net Income | $230,000 | -$4.6M | -$8.5M | -$23.3M | -$16.1M |
| EBITDA | $1.9M | -$2.2M | -$7.8M | -$22.0M | -$14.2M |
| EPS | $0.14 | $-1.65 | $-1.76 | $-2.56 | $-6.48 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 23, 2026 3:22pm (3d ago)| Metric | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $7.4M | $2.9M | $6.7M | $7.6M | $1.6M |
| Total Current Assets | $31.2M | $15.2M | $23.2M | $16.8M | $7.9M |
| Total Assets | $34.1M | $16.6M | $27.7M | $18.3M | $12.7M |
| Current Liabilities | $21.4M | $6.1M | $16.2M | $28.4M | $14.4M |
| Long-Term Debt | $157,812 | $57,855 | $0 | $385,000 | $0 |
| Total Liabilities | $22.3M | $6.3M | $20.1M | $28.8M | $14.6M |
| Total Equity | $11.8M | $10.3M | $7.6M | -$9.5M | $-117,000 |
| Retained Earnings | -$13.1M | -$19.5M | -$25.9M | -$49.2M | -$65.0M |
Cash Flow (Annual)
Last updated: Jun 23, 2026 3:22pm (3d ago)| Metric | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | -$2.0M | $-330,000 | $548,000 | -$8.6M | -$9.8M |
| Capital Expenditure | $-118,000 | $-243,728 | $-90,667 | $-70,000 | $-14,000 |
| Free Cash Flow | -$2.1M | $-574,000 | $457,333 | -$8.6M | -$9.9M |
| Acquisitions (net) | $0 | $0 | $0 | $-398,000 | $593,000 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | -$7.2M | $0 | $0 | -$2.4M | $-758,000 |
| Net Change in Cash | $1.9M | $604,000 | $604,000 | $847,000 | -$1.1M |
Analyst Estimates (Annual)
Last updated: Jun 27, 2026 7:55am (1h ago)| Metric | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Revenue |
$39.0M $39.0M – $39.0M
|
$4.5M $4.5M – $4.5M
|
$14.4M $14.4M – $14.4M
|
$44.0M $44.0M – $44.0M
|
| EBITDA |
-$16.8M -$16.8M – -$16.8M
|
-$1.9M -$1.9M – -$1.9M
|
-$6.2M -$6.2M – -$6.2M
|
-$18.9M -$18.9M – -$18.9M
|
| Net Income |
$19.8M $19.8M – $19.8M
|
-$12.8M -$12.8M – -$12.8M
|
-$3.8M -$3.8M – -$3.8M
|
-$2.6M -$2.6M – -$2.6M
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 23, 2026 3:22pm (3d ago)| Metric | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | -17.3% | -0.9% | -39.7% | -81.3% |
| Gross Profit Growth | -14.8% | -10.4% | -42.1% | -127.5% |
| Operating Income Growth | -5,459.4% | -121.5% | -70.0% | +42.9% |
| Net Income Growth | -2,116.5% | -83.9% | -172.6% | +31.0% |
| EBITDA Growth | -214.4% | -257.7% | -182.0% | +35.7% |
Insider Trading (Recent)
Last updated: Jun 27, 2026 7:55am (1h ago)All SEC Form 4 codes
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-05-11 | Andre Alex | A-Award | 47,636.00 | $0.76 | $36,203 |
| 2026-05-11 | Andre Alex | D-Return | 23,818.00 | $2.78 | $66,214 |
| 2026-05-11 | Andre Alex | D-Return | 23,818.00 | $0.00 | $0 |
| 2025-11-20 | Thorn Scott | A-Award | 39,063.00 | $1.28 | $50,001 |
| 2025-11-20 | Thorn Scott | A-Award | 19,532.00 | $0.00 | $0 |
| 2025-11-20 | MELO BERNARDO | A-Award | 39,063.00 | $1.28 | $50,001 |
| 2025-11-20 | MELO BERNARDO | A-Award | 19,532.00 | $0.00 | $0 |
| 2025-11-20 | JUDKOWITZ HARVEY | A-Award | 19,532.00 | $1.28 | $25,001 |
| 2025-11-20 | JUDKOWITZ HARVEY | A-Award | 19,532.00 | $0.00 | $0 |
| 2026-02-23 | ATKINSON GARY KEVIN | A-Award | 740,597.00 | $1.84 | $1.4M |
| 2026-02-23 | Andre Alex | A-Award | 233,791.00 | $1.84 | $430,175 |
| 2026-02-23 | Kapoor Ajesh | A-Award | 128,762.00 | $0.00 | $0 |
| 2025-10-06 | Thorn Scott | 0.00 | $0.00 | $0 | |
| 2025-05-19 | Kapoor Ajesh | 0.00 | $0.00 | $0 | |
| 2025-02-18 | Foreman Jay B | S-Sale | 5,494.00 | $0.00 | $0 |
| 2025-02-18 | Stingray Group Inc. | S-Sale | 5,494.00 | $0.26 | $1,428 |
| 2025-02-13 | Andre Alex | A-Award | 23,818.00 | $0.00 | $0 |
| 2025-02-13 | Andre Alex | A-Award | 23,818.00 | $2.78 | $66,214 |
| 2025-02-13 | Andre Alex | 0.00 | $0.00 | $0 | |
| 2024-10-04 | AULT MILTON C III | S-Sale | 46,900.00 | $0.47 | $22,174 |
Narrative Economics
market-narrative step).