Homepage

Algorhythm Holdings, Inc.

RIME NASDAQ Categories PDF
Technology · Consumer Electronics · United States · Updated May 10, 8:15pm
$0.61
Price
$1.5M
Market Cap
25
Employees
-0.22
Beta
Gary Atkinson
CEO
Business Description

Algorhythm Holdings, Inc., together with its subsidiaries, engages in the development, marketing, and sale of consumer karaoke audio equipment, accessories, and musical recordings in North America, Australia, the United Kingdom, Europe, and internationally. It offers karaoke products under the Singing Machine brand; licensed karaoke microphone products under the Carpool Karaoke brand; microphone and accessories, and portable Bluetooth microphones under the Party Machine brand; music entertainment singing machines for children under the brand Singing Machine Kids; connected vehicle karaoke devices; and karaoke music subscription services for the iOS and Android platforms, as well as a web-based download store and integrated streaming services for hardware. The company primarily sells its products to retailers, including national chains, warehouse clubs, department stores, lifestyle merchants, specialty stores, and direct mail catalogs and showrooms. The company was formerly known as The Singing Machine Company, Inc. and changed its name to Algorhythm Holdings, Inc. in September 2024. Algorhythm Holdings, Inc. was incorporated in 1982 and is headquartered in Fort Lauderdale, Florida.

Business History
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALC
Stock Price / EPS (Diluted)
-0.09
Stock Price: $0.61
EPS (Diluted): -6.48
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
-21.37
Stock Price: $0.61
Total Equity: -$117,000
Shares: 2,475,293
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
-0.87
Market Cap: $1.52M
Total Debt: $11.40M
Cash: $1.63M
EBITDA: -$14.17M
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$12.3M
Market Cap: $1.52M
Total Debt: $11.40M
Cash: $1.63M
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
-29.9%
Gross Profit: -$1.32M
Revenue: $4.39M
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
-181.0%
Operating Income: -$7.95M
Revenue: $4.39M
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
-365.5%
Net Income: -$16.05M
Revenue: $4.39M
ROE (Profit from shareholder equity)
CALC
Net Income / Total Equity
13,717.9%
Net Income: -$16.05M
Total Equity: -$117,000
ROIC (Profit from all invested capital)
CALC
NOPAT / Invested Capital
-82.6%
Operating Income: -$7.95M
Tax Rate: -0.3%
Equity: -$117,000
Total Debt: $11.40M
Cash: $1.63M
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
0.55
Current Assets: $7.94M
Current Liabilities: $14.44M
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
-97.45
Short-Term Debt: $11.40M
Long-Term Debt: $0.00
Total Debt: $11.40M
Total Equity: -$117,000
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$1.77
Revenue: $4.39M
Shares: 2,475,293
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$-0.05
Total Equity: -$117,000
Shares: 2,475,293
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$-2.96
Operating CF: -$7.31M
CapEx: -$14,000
Shares: 2,475,293
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $0.61
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: -$16.05M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares RIME against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
4i Book Value Analysis — For deep value / turnaround stocks only
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Metric 2022 2023 2023 2024 2025
Revenue $47.5M $39.3M $38.9M $23.5M $4.4M
Cost of Revenue $36.7M $30.1M $30.7M $18.7M $5.7M
Gross Profit $10.8M $9.2M $8.3M $4.8M -$1.3M
Operating Expenses $10.7M $12.9M $16.4M $18.7M $6.6M
Operating Income $69,000 -$3.7M -$8.2M -$13.9M -$7.9M
Net Income $230,000 -$4.6M -$8.5M -$23.3M -$16.1M
EBITDA $1.9M -$2.2M -$7.8M -$22.0M -$14.2M
EPS $0.14 $-1.65 $-1.76 $-2.56 $-6.48
EPS (Diluted) — — — — —
Balance Sheet (Annual)
Metric 2022 2023 2023 2024 2025
Cash & Equivalents $7.4M $2.9M $6.7M $7.6M $1.6M
Total Current Assets $31.2M $15.2M $23.2M $16.8M $7.9M
Total Assets $34.1M $16.6M $27.7M $18.3M $12.7M
Current Liabilities $21.4M $6.1M $16.2M $28.4M $14.4M
Long-Term Debt $157,812 $57,855 $0 $385,000 $0
Total Liabilities $22.3M $6.3M $20.1M $28.8M $14.6M
Total Equity $11.8M $10.3M $7.6M -$9.5M $-117,000
Retained Earnings -$13.1M -$19.5M -$25.9M -$49.2M -$65.0M
Cash Flow (Annual)
Metric 2022 2023 2023 2024 2025
Operating Cash Flow -$2.0M $-330,000 $548,000 -$8.6M -$7.3M
Capital Expenditure $-118,000 $-243,728 $-90,667 $-70,000 $-14,000
Free Cash Flow -$2.1M $-574,000 $457,333 -$8.6M -$7.3M
Acquisitions (net) $0 $0 $0 $-398,000 $593,000
Debt Repayment — — — — —
Dividends Paid — — — — —
Stock Buybacks -$7.2M $0 $0 -$2.4M $-758,000
Net Change in Cash $1.9M $604,000 $604,000 $847,000 -$1.1M
Analyst Estimates (Annual)
Metric 2024 2025 2026 2027
Revenue $39.0M
$39.0M – $39.0M
 $4.5M
$4.5M – $4.5M
 $14.0M
$14.0M – $14.0M
 $44.0M
$44.0M – $44.0M
EBITDA -$16.8M
-$16.8M – -$16.8M
 -$1.9M
-$1.9M – -$1.9M
 -$6.0M
-$6.0M – -$6.0M
 -$18.9M
-$18.9M – -$18.9M
Net Income $19.8M
$19.8M – $19.8M
 -$12.8M
-$12.8M – -$12.8M
 -$7.5M
-$7.5M – -$7.5M
 -$4.9M
-$4.9M – -$4.9M
EPS — — — —
Growth Trends (YoY %)
Metric 2023 2023 2024 2025
Revenue Growth -17.3% -0.9% -39.7% -81.3%
Gross Profit Growth -14.8% -10.4% -42.1% -127.5%
Operating Income Growth -5,459.4% -121.5% -70.0% +42.9%
Net Income Growth -2,116.5% -83.9% -172.6% +31.0%
EBITDA Growth -214.4% -257.7% -182.0% +35.7%
Community AI Feedback
Sign in to Contribute
No community reviews yet for RIME. Be the first — export the analysis to your AI and contribute back.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.193 · 1946f027 · 2026-05-08 18:57:27