Industrials · Waste Management
Price
$220.46
Market Cap
$67.8B
Employees
42,000
Beta
0.41
Avg Volume
1,790,932
CEO
Jon Vander Ark
Republic Services, Inc., along with its subsidiaries, delivers comprehensive environmental services across the United States. The company specializes in the collection and processing of recyclable materials, alongside the gathering, transfer, and responsible disposal of non-hazardous solid waste, in addition to other environmental solutions. Its collection activities encompass curbside pickups, facilitating transport to transfer stations, landfills, or recycling facilities; the provision of waste and recycling containers; and compactor rentals. Beyond collection, Republic Services engages in the processing and sale of commodities such as old corrugated containers, newsprint, aluminum, and glass. The company also operates landfill and transfer services, manages the disposal of non-hazardous solid and liquid industrial waste, and provides on-site logistics and transportation. Serving a broad customer base, including residential, small-container, and large-container clients, Republic Services maintains a vast operational footprint. As of December 31, 2021, this included 356 collection operations, 239 transfer stations, 198 active landfills, 71 recycling processing centers, 6 saltwater disposal wells, 7 deep injection wells, and 3 treatment, recovery, and disposal facilities across 41 states. Furthermore, it oversees 77 landfill gas-to-energy and renewable energy projects and manages 124 closed landfills. The company, founded in 1996, is headquartered in Phoenix, Arizona.
Runs with full report
Price Overview
Last updated: Jul 9, 2026 5:51am (just now)
Current data · timestamped when a report runs
$220.46
Change · Jul 9
-2.00 (-0.90%)
Day Range
$219.87 – $223.81
52-Week Range
$196.41 – $246.25
50-Day MA
$208.41
200-Day MA
$215.14
Volume
1,427,892.00
Analyst Price Targets
Low
$223.00
Consensus
$239.29
High
$255.00
(48 analysts)
Share Structure
Outstanding
307,664,087.00
Float
196,417,004.00
Free Float
63.8%
Normal free float
— 63.8% of shares trade freely, ~36.2% held by insiders/institutions
Healthy float typical of established companies. Good liquidity for entering and exiting positions without major price impact.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
APIStock Price / EPS (Diluted)
31.42
Stock Price: $220.46
EPS (Diluted): 6.86
EPS (Diluted): 6.86
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
5.52
Stock Price: $220.46
Total Equity: $11.97B
Shares: 311,900,000
Total Equity: $11.97B
Shares: 311,900,000
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
13.32
Market Cap: $67.83B
Total Debt: $596.00M
Cash: $76.00M
EBITDA: $5.10B
Total Debt: $596.00M
Cash: $76.00M
EBITDA: $5.10B
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$66.6B
Market Cap: $67.83B
Total Debt: $596.00M
Cash: $76.00M
Total Debt: $596.00M
Cash: $76.00M
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
42.0%
Gross Profit: $6.96B
Revenue: $16.59B
Revenue: $16.59B
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
20.0%
Operating Income: $3.32B
Revenue: $16.59B
Revenue: $16.59B
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
12.9%
Net Income: $2.14B
Revenue: $16.59B
Revenue: $16.59B
ROE (Profit from shareholder equity)
APINet Income / Total Equity
18.1%
Net Income: $2.14B
Total Equity: $11.97B
Total Equity: $11.97B
ROIC (Profit from all invested capital)
APINOPAT / Invested Capital
8.9%
Operating Income: $3.32B
Tax Rate: 17.5%
Equity: $11.97B
Total Debt: $596.00M
Cash: $76.00M
Tax Rate: 17.5%
Equity: $11.97B
Total Debt: $596.00M
Cash: $76.00M
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
0.64
Current Assets: $2.52B
Current Liabilities: $3.93B
Current Liabilities: $3.93B
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
0.05
Short-Term Debt: $596.00M
Long-Term Debt: $0.00
Total Debt: $596.00M
Total Equity: $11.97B
Long-Term Debt: $0.00
Total Debt: $596.00M
Total Equity: $11.97B
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$53.19
Revenue: $16.59B
Shares: 311,900,000
Shares: 311,900,000
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$38.37
Total Equity: $11.97B
Shares: 311,900,000
Shares: 311,900,000
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$7.72
Operating CF: $4.30B
CapEx: -$1.89B
Shares: 311,900,000
CapEx: -$1.89B
Shares: 311,900,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
1.1%
Last Dividend: N/A
Stock Price: $220.46
Stock Price: $220.46
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: $2.14B
Net Income: $2.14B
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares RSG against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jul 9, 2026 5:51am (just now)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $11.3B | $13.5B | $15.0B | $16.0B | $16.6B |
| Cost of Revenue | $8.0B | $9.6B | $10.5B | $11.1B | $9.6B |
| Gross Profit | $3.3B | $3.9B | $4.4B | $4.9B | $7.0B |
| Operating Expenses | $1.2B | $1.5B | $1.6B | $1.7B | $3.6B |
| Operating Income | $2.1B | $2.4B | $2.8B | $3.2B | $3.3B |
| Net Income | $1.3B | $1.5B | $1.7B | $2.0B | $2.1B |
| EBITDA | $3.1B | $3.7B | $4.3B | $4.8B | $5.1B |
| EPS | $4.05 | $4.70 | $5.47 | $6.50 | $6.86 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jul 9, 2026 5:51am (just now)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $29.0M | $143.4M | $140.0M | $74.0M | $76.0M |
| Total Current Assets | $1.7B | $2.4B | $2.4B | $2.4B | $2.5B |
| Total Assets | $25.0B | $29.1B | $31.4B | $32.4B | $34.4B |
| Current Liabilities | $2.4B | $3.4B | $4.2B | $4.1B | $3.9B |
| Long-Term Debt | $9.5B | $11.3B | $11.9B | $11.9B | $0 |
| Total Liabilities | $16.0B | $19.4B | $20.9B | $21.0B | $22.4B |
| Total Equity | $9.0B | $9.7B | $10.5B | $11.4B | $12.0B |
| Retained Earnings | $6.5B | $7.4B | $8.4B | $9.8B | $11.2B |
Cash Flow (Annual)
Last updated: Jul 9, 2026 5:51am (just now)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $2.8B | $3.2B | $3.6B | $3.9B | $4.3B |
| Capital Expenditure | -$1.3B | -$1.5B | -$1.6B | -$1.9B | -$1.9B |
| Free Cash Flow | $1.5B | $1.7B | $2.0B | $2.1B | $2.4B |
| Acquisitions (net) | -$1.2B | -$3.0B | -$2.1B | -$751.0M | -$1.4B |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | -$252.2M | -$203.5M | -$261.8M | -$482.0M | -$870.0M |
| Net Change in Cash | -$8.6M | $108.7M | $13.2M | -$25.0M | $46.0M |
Analyst Estimates (Annual)
Last updated: Jul 9, 2026 5:51am (just now)| Metric | 2027 | 2028 | 2029 | 2030 |
|---|---|---|---|---|
| Revenue |
$18.0B $17.9B – $18.3B
|
$18.9B $18.9B – $18.9B
|
$20.0B $19.7B – $20.2B
|
$20.9B $20.6B – $21.1B
|
| EBITDA |
$6.3B $6.2B – $6.3B
|
$6.6B $6.6B – $6.6B
|
$6.9B $6.8B – $7.0B
|
$7.2B $7.1B – $7.3B
|
| Net Income |
$2.5B $2.5B – $2.6B
|
$2.7B $2.7B – $3.1B
|
$3.0B $3.0B – $3.1B
|
$3.2B $3.2B – $3.3B
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jul 9, 2026 5:51am (just now)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +19.6% | +10.8% | +7.1% | +3.5% |
| Gross Profit Growth | +17.5% | +14.4% | +10.7% | +42.1% |
| Operating Income Growth | +15.2% | +17.9% | +13.4% | +3.0% |
| Net Income Growth | +15.3% | +16.4% | +18.0% | +4.7% |
| EBITDA Growth | +16.3% | +18.1% | +10.3% | +6.9% |
Dividend History (Last 20)
Last updated: Jul 9, 2026 5:51am (just now)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2026-07-02 | $0.63 | 2026-05-05 | 2026-07-02 | 2026-07-15 |
| 2026-04-02 | $0.63 | 2026-02-12 | 2026-04-02 | 2026-04-15 |
| 2026-01-02 | $0.63 | 2025-10-22 | 2026-01-02 | 2026-01-15 |
| 2025-10-02 | $0.63 | 2025-07-23 | 2025-10-02 | 2025-10-15 |
| 2025-07-02 | $0.58 | 2025-04-24 | 2025-07-02 | 2025-07-15 |
| 2025-04-02 | $0.58 | 2025-02-05 | 2025-04-02 | 2025-04-15 |
| 2025-01-02 | $0.58 | 2024-10-23 | 2025-01-02 | 2025-01-15 |
| 2024-10-02 | $0.58 | 2024-07-24 | 2024-10-02 | 2024-10-15 |
| 2024-07-02 | $0.54 | 2024-04-24 | 2024-07-02 | 2024-07-15 |
| 2024-04-01 | $0.54 | 2024-02-06 | 2024-04-02 | 2024-04-15 |
| 2023-12-29 | $0.54 | 2023-10-25 | 2024-01-02 | 2024-01-16 |
| 2023-09-29 | $0.54 | 2023-07-27 | 2023-10-02 | 2023-10-13 |
| 2023-06-30 | $0.50 | 2023-04-19 | 2023-07-03 | 2023-07-14 |
| 2023-03-31 | $0.50 | 2023-02-08 | 2023-04-03 | 2023-04-14 |
| 2022-12-30 | $0.50 | 2022-10-27 | 2023-01-03 | 2023-01-13 |
| 2022-09-30 | $0.50 | 2022-07-28 | 2022-10-03 | 2022-10-14 |
| 2022-06-30 | $0.46 | 2022-05-05 | 2022-07-01 | 2022-07-15 |
| 2022-03-31 | $0.46 | 2022-02-10 | 2022-04-01 | 2022-04-14 |
| 2021-12-31 | $0.46 | 2021-10-28 | 2022-01-03 | 2022-01-14 |
| 2021-09-30 | $0.46 | 2021-07-29 | 2021-10-01 | 2021-10-15 |
Insider Trading (Recent)
Type codes
PPurchase
SSale
AAward / grant
MOption exercise
FIn-kind (tax)
CConversion
GGift
DReturn to issuer
All SEC Form 4 codes
Open market
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
Compensation (Rule 16b-3)
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
Other exempt
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
Other
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-06-11 | Volpe Sandra M | S-Sale | 1,800.00 | $211.28 | $380,304 |
| 2026-05-19 | Carlsen Elyse | S-Sale | 221.00 | $216.34 | $47,811 |
| 2026-05-19 | Carlsen Elyse | S-Sale | 139.00 | $216.30 | $30,066 |
| 2026-05-18 | CASCADE INVESTMENT, L.L.C. | P-Purchase | 7,108.00 | $215.11 | $1.5M |
| 2026-05-18 | CASCADE INVESTMENT, L.L.C. | P-Purchase | 22,828.00 | $214.52 | $4.9M |
| 2026-05-18 | CASCADE INVESTMENT, L.L.C. | P-Purchase | 8,900.00 | $213.18 | $1.9M |
| 2026-05-18 | CASCADE INVESTMENT, L.L.C. | P-Purchase | 8,084.00 | $212.28 | $1.7M |
| 2026-05-18 | CASCADE INVESTMENT, L.L.C. | P-Purchase | 9,200.00 | $211.48 | $1.9M |
| 2026-05-18 | CASCADE INVESTMENT, L.L.C. | P-Purchase | 4,200.00 | $210.38 | $883,599 |
| 2026-05-18 | CASCADE INVESTMENT, L.L.C. | P-Purchase | 380.00 | $208.28 | $79,147 |
| 2026-05-15 | CASCADE INVESTMENT, L.L.C. | P-Purchase | 17,599.00 | $210.58 | $3.7M |
| 2026-05-15 | CASCADE INVESTMENT, L.L.C. | P-Purchase | 23,067.00 | $209.65 | $4.8M |
| 2026-05-15 | CASCADE INVESTMENT, L.L.C. | P-Purchase | 50,723.00 | $208.55 | $10.6M |
| 2026-05-15 | CASCADE INVESTMENT, L.L.C. | P-Purchase | 28,406.00 | $208.00 | $5.9M |
| 2026-05-14 | CASCADE INVESTMENT, L.L.C. | P-Purchase | 97,111.00 | $208.52 | $20.2M |
| 2026-05-14 | CASCADE INVESTMENT, L.L.C. | P-Purchase | 151,554.00 | $207.51 | $31.4M |
| 2026-05-14 | CASCADE INVESTMENT, L.L.C. | P-Purchase | 58,840.00 | $206.71 | $12.2M |
| 2026-05-13 | CASCADE INVESTMENT, L.L.C. | P-Purchase | 28,240.00 | $203.67 | $5.8M |
| 2026-05-13 | CASCADE INVESTMENT, L.L.C. | P-Purchase | 87,717.00 | $203.06 | $17.8M |
| 2026-05-13 | CASCADE INVESTMENT, L.L.C. | P-Purchase | 173,819.00 | $202.04 | $35.1M |
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for RSG — it's generated by the pipeline (
market-narrative step).
No community reviews yet for RSG.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.393 · 6a8d9cc1 · 2026-07-08 21:32:56