Homepage
Technology · Communication Equipment · Israel · Updated May 11, 1:53pm
$43.98
Price
$250.5M
Market Cap
260
Employees
1.60
Beta
Liron Eizenman
CEO
Business Description
Silicom Ltd., together with its subsidiaries, designs, manufactures, markets, and supports networking and data infrastructure solutions for a range of servers, server-based systems, and communications devices in the United States, North America, Israel, Europe, and the Asia Pacific. It offers server network interface cards; and smart cards, such as smart server adapters, which include redirector and switching cards, encryption and data compression hardware acceleration cards, forward error correction acceleration and offloading cards, time synchronization cards, and field programmable gate array-based cards. The company also provides virtualized and universal customer-premises equipment; edge devices for SD-WAN and NFV deployments; and distributed units for the 5G mobile infrastructure market. It serves original equipment manufacturing, cloud, telco, mobile, and related service provider customers. The company was incorporated in 1987 and is headquartered in Kfar Sava, Israel.
Business History
Price Overview
Last updated: May 11, 2026 1:53pm (just now)$43.98
-0.89 (-1.98%)
Day Range
$41.30 – $44.18
52-Week Range
$13.34 – $48.92
50-Day MA
$25.41
200-Day MA
$18.73
Volume
139,770.35
Share Structure
Outstanding
5,696,570.00
Float
5,366,151.00
Free Float
94.2%
High free float
— 94.2% of shares trade freely, ~5.8% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Small absolute float (5.4M shares) — even with a decent free float %, volume can be thin. Check average daily volume before sizing a position.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALCStock Price / EPS (Diluted)
-21.88
Stock Price: $43.98
EPS (Diluted): -2.01
EPS (Diluted): -2.01
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
0.71
Stock Price: $43.98
Total Equity: $117.49M
Shares: 5,707,000
Total Equity: $117.49M
Shares: 5,707,000
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
-20.83
Market Cap: $250.54M
Total Debt: $6.27M
Cash: $35.16M
EBITDA: -$10.61M
Total Debt: $6.27M
Cash: $35.16M
EBITDA: -$10.61M
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$59.3M
Market Cap: $250.54M
Total Debt: $6.27M
Cash: $35.16M
Total Debt: $6.27M
Cash: $35.16M
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
30.6%
Gross Profit: $18.93M
Revenue: $61.93M
Revenue: $61.93M
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
-19.8%
Operating Income: -$12.26M
Revenue: $61.93M
Revenue: $61.93M
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
-18.5%
Net Income: -$11.48M
Revenue: $61.93M
Revenue: $61.93M
ROE (Profit from shareholder equity)
APINet Income / Total Equity
-9.3%
Net Income: -$11.48M
Total Equity: $117.49M
Total Equity: $117.49M
ROIC (Profit from all invested capital)
APINOPAT / Invested Capital
-9.4%
Operating Income: -$12.26M
Tax Rate: -8.2%
Equity: $117.49M
Total Debt: $6.27M
Cash: $35.16M
Tax Rate: -8.2%
Equity: $117.49M
Total Debt: $6.27M
Cash: $35.16M
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
4.11
Current Assets: $113.48M
Current Liabilities: $27.61M
Current Liabilities: $27.61M
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
0.05
Short-Term Debt: $2.02M
Long-Term Debt: $4.25M
Total Debt: $6.27M
Total Equity: $117.49M
Long-Term Debt: $4.25M
Total Debt: $6.27M
Total Equity: $117.49M
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$10.85
Revenue: $61.93M
Shares: 5,707,000
Shares: 5,707,000
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$20.59
Total Equity: $117.49M
Shares: 5,707,000
Shares: 5,707,000
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$-0.59
Operating CF: -$2.16M
CapEx: -$1.19M
Shares: 5,707,000
CapEx: -$1.19M
Shares: 5,707,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $43.98
Stock Price: $43.98
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: -$11.48M
Net Income: -$11.48M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares SILC against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $128.5M | $150.6M | $124.1M | $58.1M | $61.9M |
| Cost of Revenue | $84.1M | $98.6M | $95.4M | $41.5M | $43.0M |
| Gross Profit | $44.4M | $52.0M | $28.7M | $16.6M | $18.9M |
| Operating Expenses | $31.3M | $32.0M | $57.4M | $29.9M | $31.2M |
| Operating Income | $13.1M | $19.9M | -$28.7M | -$13.3M | -$12.3M |
| Net Income | $10.5M | $18.3M | -$26.4M | -$13.7M | -$11.5M |
| EBITDA | $15.5M | $22.3M | $-616,000 | -$11.1M | -$10.6M |
| EPS | $1.54 | $2.73 | $-3.94 | $-2.28 | $-2.01 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $29.3M | $30.7M | $47.0M | $51.3M | $35.2M |
| Total Current Assets | $149.1M | $153.6M | $135.1M | $129.8M | $113.5M |
| Total Assets | $219.6M | $216.2M | $167.7M | $150.4M | $152.5M |
| Current Liabilities | $50.3M | $27.1M | $12.9M | $15.1M | $27.6M |
| Long-Term Debt | $0 | $0 | $0 | $0 | $4.3M |
| Total Liabilities | $61.1M | $36.9M | $19.5M | $22.6M | $35.0M |
| Total Equity | $158.5M | $179.3M | $148.3M | $127.8M | $117.5M |
| Retained Earnings | $130.0M | $147.6M | $121.2M | $107.5M | $96.0M |
Cash Flow (Annual)
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $1.1M | -$4.1M | $31.9M | $18.3M | -$2.2M |
| Capital Expenditure | -$2.6M | -$2.1M | -$1.1M | $-932,000 | -$1.2M |
| Free Cash Flow | -$1.5M | -$6.2M | $30.8M | $17.4M | -$3.3M |
| Acquisitions (net) | $3.6M | $0 | $0 | $0 | $0 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | -$14.3M | -$3.4M | -$9.3M | -$9.9M | -$1.7M |
| Net Change in Cash | $8.6M | $1.4M | $16.2M | $4.3M | -$16.1M |
Analyst Estimates (Annual)
| Metric | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Revenue |
$58.3M $58.3M – $58.3M
|
$60.7M $60.7M – $60.7M
|
$82.6M $82.6M – $82.6M
|
$95.1M $95.1M – $95.1M
|
| EBITDA |
-$1.1M -$1.1M – -$1.1M
|
-$1.2M -$1.2M – -$1.2M
|
-$1.6M -$1.6M – -$1.6M
|
-$1.9M -$1.9M – -$1.9M
|
| Net Income |
-$6.4M -$6.4M – -$6.4M
|
-$8.2M -$8.2M – -$8.2M
|
-$5.0M -$5.0M – -$5.0M
|
-$2.6M -$2.6M – -$2.6M
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +17.2% | -17.6% | -53.2% | +6.6% |
| Gross Profit Growth | +17.0% | -44.8% | -42.1% | +14.0% |
| Operating Income Growth | +52.6% | -243.9% | +53.7% | +7.7% |
| Net Income Growth | +73.7% | -244.3% | +48.1% | +16.3% |
| EBITDA Growth | +44.2% | -102.8% | -1,696.9% | +4.2% |
Insider Trading (Recent)
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-05-07 | Hendel David | S-Sale | 500.00 | $45.00 | $22,500 |
| 2026-05-07 | Eizenman Avinoam | S-Sale | 9,023.00 | $44.66 | $402,967 |
| 2026-05-07 | Eizenman Liron | S-Sale | 8,900.00 | $45.23 | $402,547 |
| 2026-05-07 | Gilad Eran | S-Sale | 6,000.00 | $44.18 | $265,080 |
| 2026-03-18 | Erez Ilan | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Doron Eliyahu | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Hayak Ayelet Aya | 0.00 | $0.00 | $0 | |
| 2026-03-18 | COHEN DANIEL (DC) | 0.00 | $0.00 | $0 | |
| 2026-03-18 | COHEN DANIEL (DC) | 7,333.00 | $0.00 | $0 | |
| 2026-03-18 | COHEN DANIEL (DC) | 10,000.00 | $16.42 | $164,200 | |
| 2026-03-18 | COHEN DANIEL (DC) | 10,000.00 | $15.01 | $150,100 | |
| 2026-03-18 | Castiel David | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Castiel David | 8,000.00 | $0.00 | $0 | |
| 2026-03-18 | Castiel David | 10,000.00 | $16.42 | $164,200 | |
| 2026-03-18 | Castiel David | 15,000.00 | $15.01 | $225,150 | |
| 2026-03-18 | Gilad Eran | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Gilad Eran | 7,333.00 | $0.00 | $0 | |
| 2026-03-18 | Gilad Eran | 10,000.00 | $16.42 | $164,200 | |
| 2026-03-18 | Gilad Eran | 10,000.00 | $15.01 | $150,100 | |
| 2026-03-18 | Hendel David | 0.00 | $0.00 | $0 |
Dividend History (Last 20)
| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2017-03-23 | $1.00 | 2017-03-16 | 2017-03-27 | 2017-04-05 |
| 2016-03-31 | $1.00 | 2016-03-21 | 2016-04-04 | 2016-04-14 |
| 2015-04-01 | $1.00 | 2015-03-24 | 2015-04-06 | 2015-04-21 |
| 2014-04-03 | $1.00 | 2014-03-19 | 2014-04-03 | 2014-04-17 |
| 2013-04-02 | $0.55 | 2013-03-18 | 2013-04-04 | 2013-04-17 |
No community reviews yet for SILC.
Be the first — export the analysis to your AI and contribute back.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.193 · 1946f027 · 2026-05-08 18:57:27