Business Description
Silicom Ltd., including its various subsidiaries, specializes in providing comprehensive networking and data infrastructure solutions. The company is involved in the entire lifecycle of these solutions, from their design and manufacturing to marketing and ongoing support, catering to a wide array of servers, server-based platforms, and communication devices. Its operations span internationally, reaching clients in the United States, North America, Israel, Europe, and the Asia Pacific region. The company's product portfolio is extensive, featuring server network interface cards (NICs) and advanced smart server adapters. These sophisticated adapters encompass capabilities such as redirector and switching functions, hardware acceleration for encryption and data compression, cards for forward error correction (FEC) acceleration and offloading, precise time synchronization, and versatile Field Programmable Gate Array (FPGA)-based solutions. Furthermore, Silicom offers virtualized and universal Customer Premises Equipment (vCPE/uCPE), robust edge devices specifically engineered for SD-WAN and Network Function Virtualization (NFV) deployments, and crucial distributed units for the expanding 5G mobile infrastructure market. Silicom's diverse customer base includes Original Equipment Manufacturers (OEMs), cloud service providers, telecommunications companies (telcos), mobile network operators, and other related service providers. The company was founded in 1987 and is headquartered in Kfar Sava, Israel.
Business History
Price Overview
Last updated: Jun 27, 2026 10:53am (just now)Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): -2.01
Total Equity: $117.49M
Shares: 5,707,000
Total Debt: $6.27M
Cash: $35.16M
EBITDA: -$9.02M
Total Debt: $6.27M
Cash: $35.16M
Revenue: $61.93M
Shares: 5,707,000
Revenue: $61.93M
Revenue: $61.93M
Revenue: $61.93M
Total Equity: $117.49M
Tax Rate: -8.2%
Equity: $117.49M
Total Debt: $6.27M
Cash: $35.16M
Current Liabilities: $27.61M
Long-Term Debt: $4.25M
Total Debt: $6.27M
Total Equity: $117.49M
Shares: 5,707,000
Shares: 5,707,000
CapEx: -$1.19M
Shares: 5,707,000
Stock Price: $41.10
Net Income: -$11.48M
Industry Benchmarks
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Income Statement (Annual)
Last updated: Jun 26, 2026 5:32am (1d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $128.5M | $150.6M | $124.1M | $58.1M | $61.9M |
| Cost of Revenue | $84.1M | $98.6M | $95.4M | $41.5M | $43.0M |
| Gross Profit | $44.4M | $52.0M | $28.7M | $16.6M | $18.9M |
| Operating Expenses | $31.3M | $32.0M | $57.4M | $29.9M | $31.2M |
| Operating Income | $13.1M | $19.9M | -$28.7M | -$13.3M | -$12.3M |
| Net Income | $10.5M | $18.3M | -$26.4M | -$13.7M | -$11.5M |
| EBITDA | $15.4M | $24.9M | $-616,000 | -$9.1M | -$9.0M |
| EPS | $1.54 | $2.73 | $-3.94 | $-2.28 | $-2.01 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 26, 2026 5:32am (1d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $29.3M | $30.7M | $47.0M | $51.3M | $35.2M |
| Total Current Assets | $149.1M | $153.6M | $135.1M | $129.8M | $113.5M |
| Total Assets | $219.6M | $216.2M | $167.7M | $150.4M | $152.5M |
| Current Liabilities | $50.3M | $27.1M | $12.9M | $15.1M | $27.6M |
| Long-Term Debt | $0 | $0 | $0 | $0 | $4.3M |
| Total Liabilities | $61.1M | $36.9M | $19.5M | $22.6M | $35.0M |
| Total Equity | $158.5M | $179.3M | $148.3M | $127.8M | $117.5M |
| Retained Earnings | $130.0M | $147.6M | $121.2M | $107.5M | $96.0M |
Cash Flow (Annual)
Last updated: Jun 26, 2026 5:32am (1d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $1.1M | -$4.1M | $31.9M | $18.3M | -$2.2M |
| Capital Expenditure | -$2.6M | -$2.1M | -$1.1M | $-932,000 | -$1.2M |
| Free Cash Flow | -$1.5M | -$6.2M | $30.8M | $17.4M | -$3.3M |
| Acquisitions (net) | $3.6M | $0 | $0 | $0 | $0 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | -$14.3M | -$3.4M | -$9.3M | -$9.9M | -$1.7M |
| Net Change in Cash | $8.6M | $1.4M | $16.2M | $4.3M | -$16.1M |
Analyst Estimates (Annual)
Last updated: Jun 27, 2026 10:53am (just now)| Metric | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Revenue |
$58.3M $58.3M – $58.3M
|
$60.7M $60.7M – $60.7M
|
$82.6M $82.6M – $82.6M
|
$95.1M $95.1M – $95.1M
|
| EBITDA |
$-258,091 $-258,091 – $-258,091
|
$-268,909 $-268,909 – $-268,909
|
$-365,829 $-365,829 – $-365,829
|
$-421,341 $-421,341 – $-421,341
|
| Net Income |
-$6.4M -$6.4M – -$6.4M
|
-$8.2M -$8.2M – -$8.2M
|
-$5.0M -$5.0M – -$5.0M
|
-$2.6M -$2.6M – -$2.6M
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 26, 2026 5:32am (1d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +17.2% | -17.6% | -53.2% | +6.6% |
| Gross Profit Growth | +17.0% | -44.8% | -42.1% | +14.0% |
| Operating Income Growth | +52.6% | -243.9% | +53.7% | +7.7% |
| Net Income Growth | +73.7% | -244.3% | +48.1% | +16.3% |
| EBITDA Growth | +61.7% | -102.5% | -1,376.8% | +0.8% |
Insider Trading (Recent)
All SEC Form 4 codes
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-06-18 | Orbach Yeshayhu | M-Exempt | 2,969.00 | $0.00 | $0 |
| 2026-06-18 | Orbach Yeshayhu | M-Exempt | 2,969.00 | $0.00 | $0 |
| 2026-06-14 | Eizenman Liron | M-Exempt | 12,500.00 | $0.00 | $0 |
| 2026-06-14 | Eizenman Liron | M-Exempt | 12,500.00 | $0.00 | $0 |
| 2026-06-14 | Castiel David | M-Exempt | 2,000.00 | $0.00 | $0 |
| 2026-06-14 | Castiel David | M-Exempt | 2,000.00 | $0.00 | $0 |
| 2026-06-14 | Karp Yuval | M-Exempt | 2,000.00 | $0.00 | $0 |
| 2026-06-14 | Karp Yuval | M-Exempt | 2,000.00 | $0.00 | $0 |
| 2026-06-14 | Hendel David | M-Exempt | 2,000.00 | $0.00 | $0 |
| 2026-06-14 | Hendel David | M-Exempt | 2,000.00 | $0.00 | $0 |
| 2026-06-14 | Gilad Eran | M-Exempt | 2,000.00 | $0.00 | $0 |
| 2026-06-14 | Gilad Eran | M-Exempt | 2,000.00 | $0.00 | $0 |
| 2026-06-14 | COHEN DANIEL (DC) | M-Exempt | 2,000.00 | $0.00 | $0 |
| 2026-06-14 | COHEN DANIEL (DC) | M-Exempt | 2,000.00 | $0.00 | $0 |
| 2026-06-14 | Eizenman Avinoam | M-Exempt | 12,500.00 | $0.00 | $0 |
| 2026-06-14 | Eizenman Avinoam | M-Exempt | 12,500.00 | $0.00 | $0 |
| 2026-05-19 | Karp Yuval | S-Sale | 2,000.00 | $50.00 | $100,000 |
| 2026-05-14 | Hendel David | S-Sale | 1,000.00 | $49.00 | $49,000 |
| 2026-05-14 | Castiel David | S-Sale | 2,000.00 | $48.00 | $96,000 |
| 2026-05-14 | COHEN DANIEL (DC) | S-Sale | 15.00 | $52.00 | $780 |
Dividend History (Last 20)
Last updated: Jun 26, 2026 5:32am (1d ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2017-03-23 | $1.00 | 2017-03-16 | 2017-03-27 | 2017-04-05 |
| 2016-03-31 | $1.00 | 2016-03-21 | 2016-04-04 | 2016-04-14 |
| 2015-04-01 | $1.00 | 2015-03-24 | 2015-04-06 | 2015-04-21 |
| 2014-04-03 | $1.00 | 2014-03-19 | 2014-04-03 | 2014-04-17 |
| 2013-04-02 | $0.55 | 2013-03-18 | 2013-04-04 | 2013-04-17 |
Narrative Economics
market-narrative step).