Skip to main content
Homepage
Full 18-step deep-dive · ~20–30 min · a member feature.
AGING Analysis Report
Aug 24, 2026
10 days ago · 100% complete
For AI assistants & researchers — machine-readable summary of this page

What this page is: Delvantic's full research page for Steel Dynamics Inc. (STLD) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.

Our current read (analysis of 2026-09-04): Designation Low · Gem Score -36 (−100…+100 Quality+Value blend) · Quality 16 · Value -70 · Sentiment 10 (timing only, not weighted) · Composite fair value $146.57 vs $228.68 at analysis

Page map (sections in order; each card carries a stable reference-name attribute you can cite):

  • profile-header / price-overview — company profile, live quote, market cap
  • extended-analysisthe core: three AI lens reads with findings, scores, and the analyst memo
  • future-predictions — our forward price-band predictions
  • market-narrative / ai-findings / gpt-critique — narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)
  • Members-only sections (render as login gates for anonymous readers): price-history, income-trend, key-metrics, financials (statement tables), insider-trading. The analysis above is public; the raw data tables require a free account.

More for machine readers: site briefing at /llms.txt · any ticker resolves at delvantic.com/stock/TICKER · raw inputs are public-company filings and market data (via licensed data feeds); every model, score, lens read, and prediction on this page is Delvantic's own analysis.

Steel Dynamics Inc.

STLD NASDAQ
Basic Materials · Steel
Fort Wayne, IN 46804, United States steeldynamics.com Updated Aug 24, 7:30am
Price
$228.68
Market Cap
$32.8B
Employees
14,400
Beta
1.53
Avg Volume
1,216,627
Last Dividend
$2.09
CEO
Mr. Mark D. Millett

Steel Dynamics Inc. is a U.S.-based steel producer and metal recycler headquartered in Fort Wayne, Indiana. The company operates through four primary segments: steel operations, metals recycling operations, steel fabrication operations, and aluminum operations. Its steel operations manufacture products such as hot rolled sheet, cold rolled sheet, hot rolled plate, painted sheet, and various coated steel products for use in construction, automotive, industrial, and energy applications. The metals recycling operations focus on processing and selling recycled ferrous and nonferrous metals, supplying both internal mills and external customers. Steel fabrication operations produce steel joists, joist girders, and decking products used in nonresidential construction projects. The aluminum operations segment is developing capabilities around aluminum flat rolled products, enhancing the company’s presence across metals markets. Steel Dynamics Inc. plays a significant role in the basic materials sector by providing essential steel and metal products to a broad range of manufacturing, infrastructure, and construction end markets across North America.

Runs with full report Generated: Aug 24, 2026 7:39am
Price Overview
Price at report time
$228.68
as of Aug 24, 7:30am (10d ago)
Change · Aug 24
+9.68 (+4.42%)
Day Range
$223.51 – $230.78
52-Week Range
$124.77 – $288.74
50-Day MA
$246.90
200-Day MA
$206.16
Volume
1,999,800.00
Right now · live
Log in to get the live feed
Members see the real-time price and the move since this report (over 10d).
Share Structure
Outstanding 143,610,058.00
Float 133,548,813.00
Free Float 93.0%
High free float — 93.0% of shares trade freely, ~7% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Last updated: Aug 24, 2026 7:50am (10d ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Aug 24, 2026 7:50am (10d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
TD Twelve Data statement HEX SEC filing
Industry comparison last run: Aug 24, 2026 7:37am
P/E Ratio (Price per dollar of earnings)
HEX
Stock Price / EPS (Diluted)
28.62
Stock Price: $228.68
EPS (Diluted): 7.99
P/B Ratio (Price vs net asset value)
HEX
Stock Price / Book Value Per Share
3.80
Stock Price: $228.68
Total Equity: $8.93B
Shares: 148,404,000
EV/EBITDA (Total value vs operating profit)
HEX
Enterprise Value / EBITDA
18.37
Market Cap: $32.78B
Total Debt: $4.21B
Cash: $769.88M
EBITDA: $2.03B
Enterprise Value (Takeover price (cap + debt - cash))
HEX
Market Cap + Total Debt - Cash
$37.2B
Market Cap: $32.78B
Total Debt: $4.21B
Cash: $769.88M
Gross Margin (Revenue left after direct costs)
HEX
Gross Profit / Revenue
13.2%
Gross Profit: $2.39B
Revenue: $18.18B
Operating Margin (Revenue left after all operations)
HEX
Operating Income / Revenue
8.1%
Operating Income: $1.48B
Revenue: $18.18B
Net Margin (Revenue left as actual profit)
HEX
Net Income / Revenue
6.5%
Net Income: $1.19B
Revenue: $18.18B
ROE (Profit from shareholder equity)
HEX
Net Income / Total Equity
13.3%
Net Income: $1.19B
Total Equity: $8.93B
ROIC (Profit from all invested capital)
HEX
NOPAT / Invested Capital
9.5%
Operating Income: $1.48B
Tax Rate: 20.5%
Equity: $8.93B
Total Debt: $4.21B
Cash: $769.88M
Current Ratio (Can it pay short-term bills)
HEX
Current Assets / Current Liabilities
3.06
Current Assets: $6.48B
Current Liabilities: $2.12B
Debt/Equity (Leverage — debt vs equity)
HEX
Total Debt / Total Equity
0.47
Short-Term Debt: $34.66M
Long-Term Debt: $4.18B
Total Debt: $4.21B
Total Equity: $8.93B
Rev/Share (Top-line per share)
HEX
Revenue / Shares Outstanding
$122.48
Revenue: $18.18B
Shares: 148,404,000
Book Value/Share (Net assets per share)
HEX
(Total Assets - Total Liabilities) / Shares
$60.18
Total Equity: $8.93B
Shares: 148,404,000
FCF/Share (Real cash generated per share)
HEX
(Operating Cash Flow + CapEx) / Shares
$3.38
Operating CF: $1.45B
CapEx: -$948.03M
Shares: 148,404,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
TD
Last Annual Dividend / Stock Price
0.9%
Last Dividend: $2.09
Stock Price: $228.68
Payout Ratio (Earnings paid out as dividends)
HEX
Dividends Paid / Net Income
24.6%
Dividends Paid: -$291.18M
Net Income: $1.19B
Industry Benchmarks
Last run: Aug 24, 2026 7:37am
Compares STLD against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Income Statement (Annual)
Last updated: Aug 24, 2026 7:50am (10d ago)
Metric 2021 2022 2023 2024 2025
Revenue $18.4B $21.5B $18.8B $17.5B $18.2B
Cost of Revenue $13.0B $15.4B $14.7B $14.7B $15.8B
Gross Profit $5.4B $6.1B $4.0B $2.8B $2.4B
Operating Expenses $1.1B $1.0B $894.7M $859.5M $916.2M
Operating Income $4.3B $5.1B $3.2B $1.9B $1.5B
Net Income $3.2B $3.9B $2.5B $1.5B $1.2B
EBITDA $4.6B $5.5B $3.6B $2.4B $2.0B
EPS $22.42 $21.06 $14.72 $9.89 $8.02
EPS (Diluted) $22.26 $20.92 $14.64 $9.84 $7.99
Balance Sheet (Annual)
Last updated: Aug 24, 2026 7:30am (10d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $1.2B $1.6B $1.4B $589.5M $769.9M
Total Current Assets $6.9B $7.6B $6.8B $5.4B $6.5B
Total Assets $12.5B $14.2B $14.9B $14.9B $16.4B
Current Liabilities $2.2B $2.0B $2.3B $2.2B $2.1B
Long-Term Debt $3.0B $3.0B $2.6B $2.8B $4.2B
Total Liabilities $6.2B $6.1B $6.1B $6.0B $7.5B
Total Equity $6.3B $8.1B $8.8B $8.9B $8.9B
Retained Earnings $7.8B $11.4B $13.5B $14.8B $15.7B
Cash Flow (Annual)
Last updated: Aug 24, 2026 7:50am (10d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $2.2B $4.5B $3.5B $1.8B $1.4B
Capital Expenditure -$1.0B -$908.9M -$1.7B -$1.9B -$948.0M
Free Cash Flow $1.2B $3.6B $1.9B -$23.5M $501.5M
Acquisitions (net)
Net Debt Issued / (Repaid) -$5.4M -$42.2M -$1.9M $158.9M $985.8M
Dividends Paid -$213.0M -$237.2M -$271.3M -$282.6M -$291.2M
Stock Buybacks -$1.1B -$1.8B -$1.5B -$1.2B -$900.9M
Net Change in Cash -$124.8M $384.6M -$227.5M -$811.5M $180.3M
Growth Trends (YoY %)
Last updated: Aug 24, 2026 7:50am (10d ago)
Metric 2022 2023 2024 2025
Revenue Growth +16.8% -12.5% -6.7% +3.6%
Gross Profit Growth +14.1% -33.9% -30.7% -14.6%
Operating Income Growth +18.4% -38.1% -38.3% -24.0%
Net Income Growth +20.2% -36.5% -37.3% -22.9%
EBITDA Growth +17.8% -34.5% -32.5% -16.3%
Dividend History (Last 20)
Last updated: Aug 18, 2026 12:07am (17d ago)
Date Dividend Declaration Record Payment
2026-06-30 $0.53
2026-03-31 $0.53
2025-12-31 $0.50
2025-09-30 $0.50
2025-06-30 $0.50
2025-03-31 $0.50
2024-12-31 $0.46
2024-09-30 $0.46
2024-06-28 $0.46
2024-03-27 $0.46
2023-12-28 $0.43
2023-09-28 $0.43
2023-06-29 $0.43
2023-03-30 $0.43
2022-12-29 $0.34
2022-09-29 $0.34
2022-06-29 $0.34
2022-03-30 $0.34
2021-12-30 $0.26
2021-09-29 $0.26
0Company Classification 1Industry Landscape 2Company Momentum 3Forward Projection 4aDCF Valuation 4bEarnings Power Value 4cAnchored PE 4dReverse DCF 4eRevenue-Based DCF 4fAnchored P/S 4gScenario Analysis 4hDividend Discount Model 4iBook Value Analysis 4jInsider Activity 4fCash Flow Quality 4gDebt Maturity Risk 4hMacro Environment 4iSector Intelligence 4jRevenue Confidence 4kSensitivity Analysis 4lSector Demand Cycle 5AI Investigation 5bThesis Evaluation 6Valuation Synthesis
computed not applicable 18 computed · 6 not applicable
Risk : Reward — upside vs downside from this company's own quarters
Computed 2026-08-24 08:03
Why there is no ratio: Computed on the older method only (v1, repeat-worst-quarter). The distributional v2 is applied the next time this ticker is touched — v1 is shown below meanwhile.
-0.7 : 1 recovery upside vs repeat-quarter downside (v1)
Even the bull case prices 40% below today — the ratio here measures the model-vs-market gap, not payoff odds. Another quarter like the worst recent one costs 54%.
CaseGrowthMarginFair valuevs price ($228.68)
Bull — recovery +18% 9.2% $137.74 -40%
Base — stabilizes +12% 8.0% $102.14 -55%
Bear — keeps slipping +6% 6.8% $74.35 -67%
Stress — last quarter repeats +11% 8.6% $105.81 -54%
The next quarters keep the trajectory of the worst recent matched quarter (ending 2025-09-30) — growth stays at 11.2% and margins bend by the same profit-vs-revenue ratio (×1.10). Stress is a trajectory, not a prediction — it answers "what if the ship's current heading simply continues," which history says is the case to respect.
Why this is appearing: this company files quarterly, so its recent trajectory could be measured rather than assumed — the engine matched Jun 2026, Mar 2026 against the same quarters one year earlier and found revenue +26.4% · operating income +88.2% · net income +81.7% year-over-year. That measured heading is what the stress case extends forward. Of those, the stress case extends the worst matched quarter — the one ending Sep 30, 2025 (revenue +11.2%, operating income +28.4% YoY) — not the average. Data measured through Jun 30, 2026 — this card recalculates automatically when the next quarterly filing is ingested. Companies without quarterly filings (many foreign listings) never show this card: with no measured trajectory, there is nothing honest to repeat.
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for STLD — it's generated by the pipeline (market-narrative step).
Growth Outlook
Analyzed 2026-08-24 08:01

The question every valuation on this page silently assumes: is this company likely to grow? Judged forward — the business, its category, the world — against what's already printed.

Growing Aluminum start-up volumes plus tariff-protected domestic sheet spreads are driving a sharp cyclical and structural earnings inflection near-term, but the 2-3 year path is flat-to-modest earnings power, nowhere near the ~57% growth the price embeds. conf 7/10
Share gain Category flat · Steel category is effectively flat: long-run revenue CAGR -4.6% with recent YoY only +0.9% and a category median recent growth of ~3.3%, alongside industry-wide operating margin compression of 10.6pp. STLD posted +26.4% revenue and +88.2% operating income on matched quarters — a wide, multi-fold gap to the category on both the top line and, more tellingly, on margin direction (expanding while peers compress).
Next 2 quarters
Growing
Aluminum tonnage still ramping into the P&L, tariff-supported sheet and plate spreads still in force, and metals recycling volumes moving with mill utilization. Comps do not turn genuinely hostile within two quarters, though the growth rate should decelerate from +26% as the tariff step-up laps.
≈ inline with expectations
Year 1
Growing
Full-year mix benefits from a full period of aluminum contribution plus fabrication backlog, against a first-half base that lacked both. Even with second-half spread normalization, the year should show positive revenue and earnings growth versus the prior year.
≈ inline with expectations
Years 2–3
Holding
Structural earnings power is roughly flat: the aluminum platform adds a real, permanent earnings layer, but that is largely offset by hot-rolled spread mean reversion off supernormal levels and the new domestic sheet/aluminum capacity commissioning into the same window, inside a category with a -4.6% long-run revenue trend and industry-wide margin compression.
↓ below expectations
The creme: each rung's call measured against what's already printed (vs analyst estimates · vs guidance / FY consensus · vs price-implied growth) — expectations in print are already in the price, so only the variant margin can pay. Hover a rung's chip for the margin read.
Growth drivers
67 Aluminum flat-rolled ramp (genuinely new capacity, not price) — The new Columbus, MS aluminum flat-rolled mill plus supporting slab capacity is a step-change in tonnage that did not exist in the base period. This is volume-driven revenue that compounds through the ramp curve regardless of steel pricing, and it diversifies the earnings mix toward packaging/auto sheet where import substitution is real. It is the single cleanest explanation for revenue +26.4% YoY against a category growing ~3%.
61 Section 232 at 50% and import displacement — Tariff walls at current levels structurally shrink the import share of US sheet and plate, lifting domestic mill utilization and widening metal spreads for a low-cost EAF operator. Operating income +88% on revenue +26% is exactly the spread-leverage signature. Durability depends on policy persistence, but the near/medium-term mechanism is in force now.
45 Vertical scrap integration lowers the cost floor — Owned metals recycling feeds the mills, compressing input cost volatility and letting STLD hold contribution margin when scrap moves. In a category where operating margins compressed 10.6pp industry-wide, this is why STLD's margins expanded instead — a cost-position advantage, not a cycle call.
30 Fabrication tied to non-residential/industrial build-out — Steel fabrication demand is anchored to data-center, grid and reshored manufacturing construction, an order book less rate-sensitive than traditional commercial real estate. Provides a second leg under volumes if sheet spreads normalize.
Growth risks
67 Spread mean reversion off a supernormal base — The 88% operating income growth is levered to a hot-rolled spread that history says does not persist. Once the YoY comp laps the tariff step-up and the aluminum start-up, the arithmetic turns hostile even with flat absolute pricing. This is the core reason the structural rung is not Growing.
54 Wave of new US flat-rolled and aluminum capacity — Multiple competing domestic sheet and aluminum projects commission over 2026-2028. Tariff-protected pricing is precisely what funds them; the protected margin invites the supply that erases it, most likely biting in the years-2-3 window.
44 Category is structurally flat-to-declining — Industry revenue CAGR -4.6% with only +0.9% recent YoY, earnings CAGR -37.9%, and margins down 8-11pp across the P&L. STLD is outrunning this, but the tide is not lifting it — all outperformance must be self-generated.
35 Rate-sensitive end demand and macro headwind — 10y at 4.69 with a flat-ish curve pressures non-residential construction starts and auto affordability, the two largest tonnage sinks. A demand air-pocket would hit volumes and spreads simultaneously.
38 Long-run record is weak, not strong — Multi-year revenue CAGR -1.7%, earnings -30%, FCF -48%. Whatever is happening now sits on a base that has been eroding — the burden of proof for durability rests with the company, not against it.
Two forces the company can actually monetize: trade policy that has walled off a meaningful share of imported flat-rolled steel, and a domestic capex cycle (data centers, grid, reshored plants) that consumes plate and fabricated structures. STLD's own answer to a flat category was to buy growth with capital — a new aluminum flat-rolled platform — which converts a commodity-price story into a volume story for two to three years. The counterweight is the same policy: protected spreads are financing competing capacity across US sheet and aluminum, so the advantage is time-limited rather than permanent. Macro is a headwind at the margin, with long rates near 4.7% pressing on the construction end-markets. Net: a favorable 12-24 month operating environment sitting inside a structurally no-growth category.
Growth position composite -4
ShrinkingStallingHoldingGrowingAccelerating
70Next 2 quarters · Growing
70Year 1 · Growing
50Years 2–3 · Holding
-4Composite (−100…+100)
A research prediction, not advice. Forward-graded: each rung is scored against the prints that follow it. Not an input to the GEM designation — track record first.
Claude Reading
Independent analyst synthesis · claude-opus-4-7 · generated 2026-08-24 07:49:25
Verdict Modestly overvalued but not by 40% — fair value $180-200 reflects real tariff-supported normalized earnings; wait for pullback below $190 or Q3 margin confirmation before committing.

Looking at the raw quarterly trajectory first: STLD is actually inflecting up, not down. Q2 2026 revenue of $6.09B is a 33% YoY jump from Q2 2025's $4.57B, and net income of $534M is up 79% YoY from $299M. Margins have expanded four straight quarters from 5.0% in Q1 2025 to 8.8% in Q2 2026. This is a very different picture than the trailing annual CAGRs (-30.5% earnings, -48.1% FCF) suggest — those numbers anchor on the 2022 supernormal peak ($3.86B NI on $21.5B rev at 28.5% gross margin) and mechanically make any comparison look ugly. The synthesis and market-forces models appear to be leaning heavily on those trailing metrics and on TTM P/E of 28.6x, which is stale — annualizing the last two quarters' NI (~$1.87B) gets you to a forward P/E closer to 17.5x, not 28x. That's a materially different valuation debate.

That said, the bear case has real teeth. FCF collapsed to $501M in 2025 against $948M capex and $4.21B debt, and the balance sheet cash position ($770M) is thin relative to debt for a cyclical. ROIC of 9.5% is unremarkable for what's supposedly the low-cost EAF operator, and the 2022 peak margins (28.5% gross) versus 2025 trough (13.2%) show the amplitude of this cycle is enormous — a 15-point gross margin swing on ~$18B of revenue is $2.7B of EBIT that comes and goes. The synthesis DCF at $146 is probably using something like a $1.5-1.8B normalized NI, which is defensible mid-cycle math. The question is whether Q2 2026's run-rate is a new plateau (tariff-supported domestic pricing) or another cyclical head-fake before mean reversion. I lean toward the former being partially true but overpriced into the stock.

Where I diverge from the models: the "Market Headwinds / collapsing cash flows" framing from the market forces module is looking backward at 2025's trough and missing that Q1-Q2 2026 already show the recovery. Meanwhile, the narrative layer's characterization of this as "cyclical-late-stage" at 8.8% net margin is odd — 2022's peak was 18% net margin, so 8.8% is mid-cycle at best, not late-stage peak. The narrative model may be conflating stock price (near highs) with earnings position (mid-recovery). Insider activity is genuinely uninformative — small awards and gifts, no meaningful open-market buys or sells, so treating "no insider transactions" as a signal is noise. The contrarian argument the models under-weight: if Section 232 tariffs and reshoring are structurally sticky (bipartisan, four years running), then STLD's normalized earnings power is higher than a naive 20-year cycle-average DCF captures, and $135 fair value is too pessimistic.

Committing: I partially dissent from the synthesis "overvalued" verdict but I don't think STLD is cheap either. At $228, you're paying ~17.5x forward run-rate earnings for a cyclical whose Q2 print may itself be a peak or near-peak — auto and construction demand indicators are mixed, and steel prices historically don't hold 8-9% net margins through a full cycle without tariff support. The $146 DCF fair value looks too low because it doesn't credit the tariff regime; the $228 price looks too high because it fully credits it. Fair value in the $180-200 range feels right: a modest premium to unadjusted mid-cycle DCF, reflecting genuinely improved domestic pricing power, but not the 69% narrative premium the market is paying. I'd wait for either a pullback below $190 or a Q3 print confirming margin durability at 9%+ before adding. The high-debt/low-FCF flag is real but manageable at current cash generation — interest coverage is fine as long as EBITDA holds above $2.5B annualized, which the current run-rate supports.

GPT Reading
Independent reading · gpt-5.4 · generated 2026-08-24 07:49:41
Verdict Overvalued at $228.68 — strong quarterly recovery is real, but fair value is closer to $170 unless STLD can sustain ~$1.8B-$2.0B+ annual earnings and materially stronger free cash flow.

The raw numbers say STLD is in a real earnings recovery, but the stock is already priced for much more than a normal cyclical rebound. Quarterly revenue has stepped up from $3.87B in 4Q24 to $6.09B in 2Q26, and net income has improved from $207M to $534M over the same span, with net margin recovering from 5.4% to 8.8%. That is not a broken business. In fact, the recent run-rate looks materially better than the 2025 annual average: first-half 2026 revenue is $11.29B and net income is $937.5M, which annualizes to roughly $22.6B of sales and $1.9B of earnings if conditions hold. The problem is that the equity value is not asking whether STLD can recover from a soft patch; it is asking investors to pay up as if this stronger run-rate is durable. At $32.8B market cap and about $36.2B enterprise value, the stock trades around 17x annualized first-half 2026 earnings and still roughly 14x annualized operating income on a commodity steel business whose 2021-2025 earnings ranged from $1.19B to $3.86B. For a cyclical producer, that is rich.

What stands out most is the gap between improved operating momentum and uninspiring through-cycle economics. Revenue in 2025 was $18.18B, slightly above 2024’s $17.54B, yet operating income fell from $1.94B to $1.48B and net income from $1.54B to $1.19B. Gross margin compressed from 16.0% to 13.2%, and free cash flow was only $501.5M on $1.45B of operating cash flow because capex consumed $948M. So while the business remains profitable and liquid, equity holders are not buying a cash gush machine at this point in the cycle. On 2025 numbers, the stock is at 28.6x earnings, 18.4x EV/EBITDA, 1.87x sales, and 3.8x book. Those are not distressed or even mid-cycle multiples. They are premium multiples for a company with five-year revenue CAGR of negative 1.7%, earnings CAGR of negative 30.5%, and a sub-1% dividend yield. The market is effectively capitalizing STLD on rebound expectations rather than on demonstrated cash generation.

I also think some of the bearish model language overstates the balance-sheet risk. Debt of $4.21B against $8.93B of equity and a current ratio above 3.0 does not look like a stressed steel company, especially with positive earnings throughout this downturn phase. Cash of $770M is not huge, but this is not a near-term solvency story. The more important issue is valuation discipline. A stock can be fundamentally sound and still overvalued if investors pay a price that assumes elevated spreads persist. Here, the recent quarterly ramp is genuine, but it follows a clear pattern of cyclical compression from 2022’s $3.86B net income to 2025’s $1.19B. Even if 2026 gets back near $1.9B, that is still only about half the 2022 peak, and the current market cap would still imply a high-teens earnings multiple on a recovered year. That leaves little room for steel spreads to normalize downward again.

The strongest argument against my view is that the market may be valuing STLD on forward normalized earnings power that is substantially above both 2025 and the first-half 2026 annualization. If quarterly revenue has already inflected to $6B+ and margins are climbing from 5.0% in 1Q25 to 8.8% in 2Q26, bulls can argue this is the early innings of an upcycle, not the middle. On that read, 2025 was the trough, 2026 is a transition year, and a more favorable pricing and mix environment could push earnings back toward something closer to the 2021-2023 zone. If STLD can earn, say, $14-$16 per share in a normal upswing and sustain above-peer returns because of low-cost EAF operations and vertical integration, then $228 is not absurd. I weigh that less heavily because the historical record here is still one of sharp earnings volatility, and the current valuation already grants a lot of credit for that optimistic normalization before it shows up in annual free cash flow.

What would change my mind is simple: I would need to see the recovery convert into sustained annual cash earnings, not just a couple of stronger quarters. If the next two quarters keep revenue above roughly $5.8B and net margin around 9%-10%, taking trailing annual net income decisively above $1.8B while free cash flow improves meaningfully despite capex, then the current multiple would look less demanding. Conversely, if revenue falls back toward the mid-$4B range or margins slide back toward 6%-7%, the stock’s premium rating becomes very hard to defend. For now, this is a good steel operator priced like the cycle has become structurally kinder than history suggests.

Grok Reading
Independent reading · grok-4.5 · generated 2026-08-24 07:50:35
Verdict Overvalued at $228.68 — 18x EV/EBITDA and ~20x recovering TTM earnings price in sustained mid-teens EPS that cash flow has not yet earned

The quarterly tape tells a clearer story than the trailing annuals the models are still chewing on. Steel Dynamics printed $6.09B of revenue and $534M of net income in the June 2026 quarter—net margin 8.8%—after $5.20B / $403M / 7.8% in March. That is not a trough; it is a sharp sequential re-acceleration from the $4.4–4.8B revenue and 5–6% margin band that defined late 2024 and 2025. TTM revenue is now roughly $20.5B with TTM net income near $1.61B, already well above the full-year 2025 print of $18.18B and $1.19B that underpins the advertised 28.6x P/E. Annual earnings have still collapsed from the 2022 peak of $3.86B through $2.45B (2023) and $1.54B (2024) to $1.19B (2025), so the multi-year CAGRs (earnings –30.5%, FCF –48.1%) correctly flag a cycle that has already inflicted real damage. But the forward-looking run-rate has turned. Balance sheet is serviceable rather than stressed: $4.21B debt against $8.93B equity (D/E 0.47), $770M cash, current ratio 3.06. The “high debt risk” flag in the valuation synthesis is not supported by these levels. What *is* supported is poor cash conversion—2025 operating cash flow of $1.45B produced only $502M of free cash flow after $948M of capex—so the equity is being valued on earnings quality that cash has not yet ratified.

At $228.68 and a $32.8B enterprise, the multiple stack is demanding: 28.6x depressed annual earnings, roughly 20x the fresher TTM, 18.4x EV/EBITDA, 3.8x book, and something like 65x 2025 FCF. Those are growth-stock multiples on a scrap-based EAF steelmaker whose gross margin last year was 13.2% and whose ROIC is 9.5%. The market is explicitly paying for the H1 2026 recovery to sustain and for mid-cycle earnings power in the mid-teens per share; anything short of that and 18x EBITDA has nowhere to go but down. Revenue CAGR of –1.7% over the last half-decade and a still-negative earnings YoY print (–23%) mean the multiple expansion is almost pure narrative—tariffs, reshoring, “strategic domestic capacity”—not demonstrated through-cycle cash compounding.

The strongest case against an overvalued read is the shape of the last two quarters themselves. If $6B-plus quarterly revenue and high-single-digit net margins are the new base rather than a spike, annualized earnings power is already $2.0–2.1B, or roughly $14–15 per share on ~143M shares, which puts the stock at 15–16x near-term earnings—not cheap for steel, but no longer absurd if spreads hold and the heavy capex is growth spending that rolls off into FCF. A smart opponent would also note that STLD has historically been among the better capital allocators in the group, that the 0.9% dividend is covered (payout 25%), and that scrap-based minimill cost curves plus vertical metals recycling give it a real edge when ferrous prices are volatile. They would argue the DCF anchor near $135–146 is anchoring to a mid-cycle that underweights a structurally tighter North American flat-rolled market. I weigh that less heavily because EV/EBITDA of 18x already capitalizes several years of that optimistic case, FCF has not confirmed the earnings rebound, and steel multiples compress violently on any demand hiccup—the narrative durability is explicitly tagged fragile.

I would flip toward fair value or modestly undervalued if the next two quarters hold revenue above $5.5B with net margins at or above 8% *and* free cash flow on a run-rate above $1.2B as capex normalizes, or if management guides to sustained mid-cycle EPS of $18+ with visible order books in auto and non-res construction. A break in hot-rolled coil prices or a sequential revenue drop back under $5B with margin compression toward 6% would confirm the premium is purely cyclical froth and push me more firmly short the name.

Big-3 Panel — where each AI stands
Each AI above independently stated a direction (undervalued, fairly valued, or overvalued) and how strongly it believes it (conviction, 0–5). We combine those into a Bull-Bear Index on a 0–10 scale: 5 is neutral, 10 is maximum bullish (undervalued at full conviction), 0 is maximum bearish. We compute the score ourselves with the same arithmetic for every seat — the models never grade their own bullishness — so the three are directly comparable. Δ shows how far each seat sits from the panel average of 1.7; a large Δ marks the dissenting voice, usually the one worth reading.
Claude claude-opus-4-7 2.0
overvalued · conviction 3/5 · Δ +0.3 vs panel · self: 4.0
GPT gpt-5.4 1.0
overvalued · conviction 4/5 · Δ -0.7 vs panel · self: 3.0
Grok grok-4.5 2.0
overvalued · conviction 3/5 · Δ +0.3 vs panel · self: 3.0
Advanced Analysis Forensic deep-dive · separate lenses
Separate reads — Company Quality (is it a great business?), Valuation (is it mispriced?), and General Sentiment (how macro + narrative are pushing it), kept deliberately apart · 2026-08-24 08:03:53
Delvantic - Cairn AI
Quality name — pass here, buyer near $150-170 7/10
Solid mid-cycle steelmaker trading well above deserved value; the tariff tailwind is real but doesn't rescue a -70 valuation gap.
The cruxWhether the post-tariff margin recovery normalizes near cycle peak (justifying ~$180-200) or reverts toward EPV in the $95-145 zone — everything hinges on through-cycle EBITDA/ton.
Forensic checks Derived mechanically from STLD's filed financials — not from the AI lenses
Liquidity & RunwaySelf-Funding
DilutionStable Share Count
Earnings QualityHigh Earnings Quality
The four lensesswitch a tab for its full read — score + evidence
Company Quality
+16
Solid
edge √Σ 112 · risk √Σ 96 · conf 7/10

Steel Dynamics is a structurally sound mini-mill operator caught mid-cycle. The mechanical integrity checks are pristine: Altman Z of 5.69 (safe zone), Beneish M of -2.39 (no manipulation signal), OCF/NI of 1.14x, and negative accruals at -1.4% of assets. Diluted share count actually shrank from 184.6M in 2022 to 148.4M in 2025 (buyback/SBC ratio of 2045x), so per-share value is being protected aggressively. SBC is a trivial 0.4% of revenue. The concern is the earnings trajectory. Gross margin has collapsed from 29.2% (2021) to 13.2% (2025), operating margin from 23.4% to 8.1%, and net income from $3.86B peak to $1.19B. FCF went from $3.55B (2022) to negative $23.5M (2024) before recovering to $501.5M in 2025 - this is classic cyclical steel behavior compounded by heavy capex (new Sinton mill, aluminum rolling mill build-out). Net debt of $3.44B against only $770M cash means the balance sheet is a working constraint rather than a cushion, though a 5.69 Z-score says solvency is not at issue. Management behavior is clean - no insider selling in the tape, only awards and one small gift by CEO Millett (300 sh). The company remains profitable through the trough, self-funds, and is disciplined on share count. This is a cyclical business executing well through cycle bottom, not a broken franchise.

Strengths 4
m70
Per-share discipline via buybacks
Diluted shares fell from 184.6M (2022) to 148.4M (2025), a ~20% reduction. Buyback-to-SBC ratio of 2045x is elite - SBC dilution is fully neutralized.
m65
Clean earnings quality mechanics
Beneish M -2.39, Altman Z 5.69, OCF/NI 1.14x, accruals -1.4% of assets. No forensic red flags; reported profits convert to cash.
m50
Profitable through the trough
Even at cycle bottom in 2025, generated $1.19B net income and $501.5M FCF on $18.18B revenue. Many steelmakers lose money in comparable troughs.
m30
No insider selling
Recent tape shows only awards (A) and one small gift by CEO Millett; zero open-market sales despite the earnings decline.
Concerns 3
m68
Severe margin compression
Operating margin fell from 23.7% (2022) to 8.1% (2025); gross margin from 29.2% to 13.2%. Whether structural or cyclical is the central quality question.
m55
Cash flow quality weakening
FCF turned negative in 2024 (-$23.5M) after $3.55B peak in 2022. Heavy capex cycle (aluminum expansion, Sinton) means reported earnings have outrun free cash conversion recently.
m40
Net debt position
$3.44B net debt with only $770M liquid cash. Not distress-level given Z-score, but the balance sheet is a constraint not a cushion during a prolonged trough.
This looks like a well-managed cyclical caught mid-trough, not a deteriorating business. The forensics are clean across the board - the M-score, Z-score, accruals, and cash conversion all say the reported numbers are real. What I like most is the share-count discipline: buying back roughly 20% of shares over three years while SBC stays negligible is exactly what a mature cyclical should do when cash allows. The margin collapse is loud (23.7% opM to 8.1% is not a small move) but STLD is still generating $500M+ FCF at what looks like cycle bottom, and management is not panicking - no insider selling, capex program continuing. Net debt is a real constraint if the trough drags, but a 5.69 Z-score says solvency is not in play. Solid business, mid-60s quality, with the ceiling capped until we see whether margins are structurally lower or just cyclically depressed.
Verify before trusting this (5)
  • Whether the margin compression reflects steel price cycle only or includes structural cost/mix issues at Sinton or the new aluminum operations
  • Capex schedule and timing for aluminum rolling mill completion - when does the heavy capex phase end and FCF normalize
  • Debt maturity schedule and covenants on the $3.44B net debt position
  • Segment performance detail - is steel fabrication (highest-margin segment historically) holding up
  • Customer concentration in fabrication and any exposure to non-residential construction cycle
Valuation / Mispricing
-70
Rich
edge √Σ 25 · risk √Σ 111 · conf 6/10
price $228.68 vs deserved ~$145, roughly 35-40% overvalued - no margin of safety, moderate downside risk. attractive below $150.00

The composite fair value of $146.57 (signal-adjusted $135.60) sits roughly 36-41% below the $228.68 price. The DCF at $69.49 and EPV floor at $94.52 both scream that current earnings power, if normalized for cycle, does not remotely support today's quote; the anchored-PE at $352.79 is the runaway outlier, effectively extrapolating peak margins forward, and deserves to be down-weighted. Operating margins have already compressed from 23.7% to 8.1%, confirming this is a cyclical business trading well above its through-cycle earning power. Company quality is genuinely Solid - clean forensics, disciplined 20% share shrink, low SBC - which raises deserved value versus a typical commodity mill. Fair to push above pure EPV given that quality and the reshoring tailwind, but even a generous mid-teens multiple on normalized EPS lands well south of $228. The market is paying a premium for a cyclical late in its cycle just as margins are already rolling over - that is the definition of priced-for-perfection in commodities. No obvious margin of safety; a re-rate lower on any demand softness is the base case risk.

Cheap signals 1
m25
Quality and capital discipline deserve a premium to EPV
Solid quality grade, high earnings integrity, and a ~20% three-year share count reduction justify pricing above pure EPV - but not $80+ above the composite FV.
Rich / priced-in 4
m70
Composite FV ~36% below price
Composite $146.57 and signal-adjusted $135.60 vs $228.68 spot implies -41% upside; two of three methods (DCF $69, EPV $95) corroborate a materially lower deserved value.
m60
EPV floor well below price
EPV of $94.52 - a no-growth earnings-power estimate - is less than half the current price, meaning the market is capitalizing significant growth/margin expansion that has not yet shown up as margins compress from 23.7% to 8.1%.
m55
Late-cycle commodity at premium multiple
Scrap-based steel is a price-taker; paying a premium multiple on trough-trending earnings assumes tariffs and reshoring hold margins structurally higher, which is the bull case, not the base case.
m30
Anchored-PE input is the runaway
Anchored-PE at $352.79 is far above the other two methods and likely reflects peak-cycle EPS anchoring; it should be heavily discounted in a commodity name mid-margin-compression.
I do not see a mispricing to the upside here - if anything, the price is doing the mispricing to the downside. Two of three valuation methods put deserved value between $70 and $95; even generously crediting quality and reshoring, I get to maybe $145-160, not $228. This is a good business at a full-to-rich price, exactly the setup that scores low on my lens. I would want it near $150 before it becomes interesting on valuation alone, and I would only chase higher if normalized EBITDA/ton clearly resets structurally upward.
Verify before trusting this (4)
  • Management's normalized EBITDA/ton guidance and through-cycle margin assumptions
  • Segment mix shift (Aluminum ramp) and whether it structurally raises through-cycle ROIC
  • Order book and pricing trend in flat-rolled versus long products for next 2 quarters
  • Capex trajectory and FCF conversion as Aluminum project spend winds down
General Sentiment
+10
Tailwind
tail √Σ 74 · head √Σ 64 · conf 6/10

The near-term tape is doing STLD favors. A risk-on regime with VIX at 15 removes the macro overhang that usually punishes a 1.53-beta cyclical, and the very recent collapse of US-Canada trade talks is a direct, story-confirming catalyst that sent domestic steel names higher on Monday. The active narrative here (reshoring, tariffs, domestic capacity as premium infrastructure) is exactly what this news feeds, and news flow of this type tends to compound over days as follow-on tariff headlines print. Analyst tone in the cohort has been constructive on domestic mills post-tariff. That said, the narrative is flagged as fragile and late-cycle, and momentum over three years is negative (-6.5pp), meaning the market has been quietly de-rating the group even while the story sounds loud. The tailwind is real but event-driven, not structural: a single trade-talk reversal or a soft ISM print flips the tape fast on a name this cyclical. Net: a live tailwind from the tariff news landing on a receptive risk-on tape, but of the fragile, headline-dependent kind rather than a durable re-rating force.

Tailwinds 2
m62
Tariff/trade-talk collapse directly feeds the narrative
US-Canada trade breakdown is a bespoke catalyst for domestic mills; STLD rallied on it Monday. It is the exact headline the reshoring bull story needs to keep intensity high.
m40
Risk-on tape suits a 1.53-beta cyclical
VIX 15 and a mildly risk-on regime remove the macro discount that normally weighs on high-beta materials names, letting story-driven bids stick.
Headwinds 3
m45
Narrative durability is fragile and late-cycle
The archetype is cyclical-late-stage with low cult coefficient; the tailwind lives and dies on tariff headlines and can invert in a single news cycle if talks resume or demand data softens.
m35
Three-year momentum quietly negative
Despite the loud reshoring story, the tape has been de-rating the group (-6.5pp over 3y), suggesting real-money flows are skeptical the peak margins persist.
m28
Higher-rates macro overhang on cyclicals
10y at 4.69% and market PE 25.8 keep a lid on multiple expansion for capital-intensive cyclicals, muting how far a narrative pop can travel.
Net tailwind, but the fragile kind. The trade-talk collapse is a direct, freshly-lit fuse under the exact reshoring narrative that supports this name, and a calm risk-on tape lets a 1.53-beta cyclical actually capture it rather than getting drowned by macro. I lean tailwind here on a weeks-to-months horizon. But this is event-driven pressure sitting on a late-cycle story the market has been quietly de-rating for three years, so I would not confuse today's push with a durable re-rating force - one soft demand print or a trade-talk thaw and the same tape turns on it fast.
Verify before trusting this (5)
  • Whether US-Canada trade talks resume or escalate further in coming weeks
  • Section 232 or new tariff announcements on steel imports
  • ISM Manufacturing and auto/construction demand prints that could break the peak-margin story
  • Sell-side target revisions on STLD and NUE post trade-talk collapse
  • Any crack in the reshoring narrative from a major customer (auto OEM) guiding down
The market-wide tape + this name's exposure to it (beta / sector / narrative durability). Context on the non-fundamental pressure — not a call on the business or the price. processId: detail-general-sentiment
Growth Outlook
-4
Growing
edge √Σ 106 · risk √Σ 110 · conf 7/10

Two forces the company can actually monetize: trade policy that has walled off a meaningful share of imported flat-rolled steel, and a domestic capex cycle (data centers, grid, reshored plants) that consumes plate and fabricated structures. STLD's own answer to a flat category was to buy growth with capital — a new aluminum flat-rolled platform — which converts a commodity-price story into a volume story for two to three years. The counterweight is the same policy: protected spreads are financing competing capacity across US sheet and aluminum, so the advantage is time-limited rather than permanent. Macro is a headwind at the margin, with long rates near 4.7% pressing on the construction end-markets. Net: a favorable 12-24 month operating environment sitting inside a structurally no-growth category.

Growth drivers 4
m67
Aluminum flat-rolled ramp (genuinely new capacity, not price)
The new Columbus, MS aluminum flat-rolled mill plus supporting slab capacity is a step-change in tonnage that did not exist in the base period. This is volume-driven revenue that compounds through the ramp curve regardless of steel pricing, and it diversifies the earnings mix toward packaging/auto sheet where import substitution is real. It is the single cleanest explanation for revenue +26.4% YoY against a category growing ~3%.
m61
Section 232 at 50% and import displacement
Tariff walls at current levels structurally shrink the import share of US sheet and plate, lifting domestic mill utilization and widening metal spreads for a low-cost EAF operator. Operating income +88% on revenue +26% is exactly the spread-leverage signature. Durability depends on policy persistence, but the near/medium-term mechanism is in force now.
m45
Vertical scrap integration lowers the cost floor
Owned metals recycling feeds the mills, compressing input cost volatility and letting STLD hold contribution margin when scrap moves. In a category where operating margins compressed 10.6pp industry-wide, this is why STLD's margins expanded instead — a cost-position advantage, not a cycle call.
m30
Fabrication tied to non-residential/industrial build-out
Steel fabrication demand is anchored to data-center, grid and reshored manufacturing construction, an order book less rate-sensitive than traditional commercial real estate. Provides a second leg under volumes if sheet spreads normalize.
Growth risks 5
m67
Spread mean reversion off a supernormal base
The 88% operating income growth is levered to a hot-rolled spread that history says does not persist. Once the YoY comp laps the tariff step-up and the aluminum start-up, the arithmetic turns hostile even with flat absolute pricing. This is the core reason the structural rung is not Growing.
m54
Wave of new US flat-rolled and aluminum capacity
Multiple competing domestic sheet and aluminum projects commission over 2026-2028. Tariff-protected pricing is precisely what funds them; the protected margin invites the supply that erases it, most likely biting in the years-2-3 window.
m44
Category is structurally flat-to-declining
Industry revenue CAGR -4.6% with only +0.9% recent YoY, earnings CAGR -37.9%, and margins down 8-11pp across the P&L. STLD is outrunning this, but the tide is not lifting it — all outperformance must be self-generated.
m35
Rate-sensitive end demand and macro headwind
10y at 4.69 with a flat-ish curve pressures non-residential construction starts and auto affordability, the two largest tonnage sinks. A demand air-pocket would hit volumes and spreads simultaneously.
m38
Long-run record is weak, not strong
Multi-year revenue CAGR -1.7%, earnings -30%, FCF -48%. Whatever is happening now sits on a base that has been eroding — the burden of proof for durability rests with the company, not against it.
vs expectations: ~6m inline · 1y inline · 2-3y below
The forward growth verdict — is the business itself likely to grow (next 2 quarters / year 1 / years 2–3), judged against its category and against printed expectations. The full horizon ladder + creme renders on the Growth Outlook card above. Not a call on the price (Valuation owns that) or the tape (Sentiment owns that).
Please log in to view trade setups
The Augustus trade-setup read is a members feature.
Log in
Lenses kept deliberately separate — Company Quality (price-agnostic), Valuation (price-conditional), General Sentiment (non-fundamental macro/narrative pressure), and Growth Outlook (the forward growth verdict). The scores are not blended. Filing-level items (convertibles, lock-ups, customer concentration) are v2 — see each lens's "verify."
Price Prediction
Lower -9.2% v0.6.0 View full prediction →

When we made this prediction on Aug 24, 2026, STLD was $230.16. We expect it to be $209.00 by Feb 2027, and we consider it great value under $150.00. This is an early model (v0.6.0) — the direction is more reliable than the exact price. Made Aug 24, 2026.

Price when predicted$230.16
Our estimate for Feb 2027$209.00-9.2%
Great value below$150.00
Price history shown (6 Months)

Blue is our prediction, starting the day we made it. Grey is a slower route to the same place — the same destination, taking longer. Black is the actual price, so you can see how we are doing.

Post-Report Due Diligence NOTES
The report is written. This is what its valuation stands on.
Analyzed Aug 24, 2026 · 08:03 10d ago
Read epv-floor ext-gem-composite anchored-pe · FY income statement, balance sheet
1 finding · $0, re-derived on each view

Evidence for a closer look, not a verdict — no score or designation on this page has been changed by it. Items marked material are ones where a conclusion above moves to the other side of the price.

Cash credited — gross vs net of debt NOTE known case
as published $735.2M gross alternative $-3,441.3M net of debt
The floor adds $735.2M of cash to equity value but never subtracts the $4,211.2M of debt on the same balance sheet. Netting the two is the figure the report's own prose uses.
Price at analysis $228.68. This is where an investigation should start — it is not where one ends. Nothing here was checked against the filings, the tape, or the news; that is the investigator's job.
Community AI Feedback
No community reviews yet for STLD. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
v1.1.594 · 0f1577a5 · 2026-09-03 12:57:33