Business Description
Seagate Technology Holdings plc, headquartered in Dublin, Ireland, is a global provider of advanced data storage technology and solutions, with operations spanning Singapore, the United States, the Netherlands, and other international regions. The company's extensive product portfolio encompasses a wide array of mass capacity storage offerings. These include enterprise-grade nearline hard disk drives (HDDs), solid-state drives (SSDs), and complete enterprise nearline systems, alongside specialized HDDs for video and imaging, and network-attached storage (NAS) drives. Beyond these, Seagate also supports legacy systems with Mission Critical HDDs and SSDs. Its consumer-focused segment features external storage devices sold under popular lines such as Seagate Ultra Touch, One Touch, and Expansion, as well as the premium LaCie brand. The company's product range further extends to internal desktop and notebook drives, HDDs for digital video recorders (DVRs), and high-performance gaming SSDs. Moreover, Seagate delivers the Lyve edge-to-cloud platform, an innovative solution designed for managing and transferring vast amounts of data. Its clientele primarily consists of original equipment manufacturers (OEMs), distributors, and retailers. Established in 1978, Seagate Technology Holdings plc continues to be a leader in the data storage industry.
Business History
Generated: Jun 26, 2026 3:09amPrice Overview
Last updated: Jun 26, 2026 3:07am (1d ago)Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): 6.93
Total Equity: -$453.00M
Shares: 217,000,000
Total Debt: $5.00B
Cash: $891.00M
EBITDA: $2.09B
Total Debt: $5.00B
Cash: $891.00M
Revenue: $9.10B
Revenue: $9.10B
Revenue: $9.10B
Total Equity: -$453.00M
Tax Rate: 2.9%
Equity: -$453.00M
Total Debt: $5.00B
Cash: $891.00M
Current Liabilities: $2.65B
Long-Term Debt: $5.00B
Total Debt: $5.00B
Total Equity: -$453.00M
Shares: 217,000,000
Shares: 217,000,000
CapEx: -$265.00M
Shares: 217,000,000
Stock Price: $1,025
Net Income: $1.47B
Industry Benchmarks
Advanced Analysis Forensic deep-dive · three lenses
Seagate is executing a textbook cyclical recovery. After the 2023 trough (revenue $7.38B, operating margin -4.6%, net loss $529M), FY2025 delivered $9.10B revenue with a 35.2% gross margin and 20.8% operating margin -- the best profitability in the visible 5-year window, exceeding even the 2022 peak (29.7% GM, 16.8% OpM). Net income rebounded to $1.47B and FCF to $818M. The mass-capacity/HAMR cycle appears to be driving real operating leverage, not just a demand rebound.
Verify before trusting this (6)
- Debt maturity ladder and covenants -- is the $4.1B net debt termed out or near-term?
- Customer concentration in hyperscaler/cloud (mass-capacity demand source)
- HAMR product ramp economics and whether 35.2% GM is sustainable through the cycle
- Capex intensity vs. FCF -- whether the next cycle will require a step-up in investment
- Receivables and inventory days during the revenue ramp to validate the M-score flag is benign
- Pension/legal/warranty contingent liabilities given the Irish-domiciled structure
The e2e composite fair value of $22.27 (EPV floor) is obviously stale or unsplit-adjusted versus a $1,025 print, so I won't take the literal -98% upside at face value. But even sanity-checking from scratch: Seagate is a cyclical HDD maker at peak-cycle margins (20.8% OpM, best in 5 years) with net debt. Slap a generous 15-18x on mid-cycle (not peak) EPS and you get a deserved value somewhere in the low-to-mid hundreds, not four digits. Market cap of ~$230B for a duopoly hard-drive business is roughly 10x peer-reasonable, regardless of which method you trust. What's priced in: that AI/nearline demand permanently re-rates HDDs into a secular growth franchise with software-like multiples and that current peak margins are the new floor. That is a heroic stack of assumptions for a historically boom-bust commodity-ish business. Even granting the Strong quality grade and clean earnings, the deserved-value uplift from 'well-run cyclical' is maybe 20-30%, not 10x. Margin of safety here is deeply negative; this is the textbook case of a good business at a ludicrous price.
Verify before trusting this (5)
- Whether the $22 composite FV reflects a stock split or stale data feed
- Mid-cycle (not peak) EPS and free cash flow assumption
- Forward guidance on nearline/HAMR pricing durability
- Net debt trajectory and buyback pace at current price
- Whether peak OpM is sustainable through next inventory cycle
The non-fundamental pressure on STX is decisively upward right now. The active narrative - meme-flow, strong intensity, high cult coefficient - has latched STX onto the AI data-center storage thesis, and Micron's blockbuster print this week just poured gasoline on it. News flow explicitly names STX as a co-beneficiary (WDC/STX rallying on MU), and a fresh piece frames Seagate as an AI infrastructure core holding. With beta 2.08, this name amplifies every up-tick in AI-memory euphoria. The tape itself is neutral (VIX 18.9, S&P -3% off highs) and there is a visible rotation OUT of mega-cap AI spenders - but that rotation is FUNDING the move into second-derivative AI plays like memory and storage, which is exactly where STX sits in the current story. Momentum is strong-positive (+38.9% recent vs 11% long-term), confirming flows are with the narrative. The one real counter-pressure is analyst tone: consensus target $754 sits ~26% BELOW the $1,025 price, and only 4 modest revisions this month. That is a classic divergence - narrative and price have sprinted past the sell-side - which makes the tailwind powerful but fragile (durability flagged 'fragile'). For now, story and flows dominate; the analyst gap is a future risk, not a present headwind.
None surfaced.
None surfaced.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Income Statement (Annual)
Last updated: Jun 26, 2026 3:09am (1d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $10.7B | $11.7B | $7.4B | $6.6B | $9.1B |
| Cost of Revenue | $7.8B | $8.2B | $6.0B | $5.0B | $5.9B |
| Gross Profit | $2.9B | $3.5B | $1.4B | $1.5B | $3.2B |
| Operating Expenses | $1.4B | $1.5B | $1.8B | $1.1B | $1.3B |
| Operating Income | $1.5B | $2.0B | -$342.0M | $452.0M | $1.9B |
| Net Income | $1.3B | $1.6B | -$529.0M | $335.0M | $1.5B |
| EBITDA | $2.0B | $2.4B | $330.0M | $1.0B | $2.1B |
| EPS | $5.43 | $7.50 | $-2.56 | $1.60 | $6.93 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 26, 2026 3:07am (1d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $1.2B | $615.0M | $786.0M | $1.4B | $891.0M |
| Total Current Assets | $3.8B | $4.0B | $2.9B | $3.3B | $3.7B |
| Total Assets | $8.7B | $8.9B | $7.6B | $7.7B | $8.0B |
| Current Liabilities | $2.9B | $3.6B | $2.6B | $3.1B | $2.6B |
| Long-Term Debt | $4.9B | $5.1B | $5.4B | $5.2B | $5.0B |
| Total Liabilities | $8.0B | $8.8B | $8.8B | $9.2B | $8.5B |
| Total Equity | $631.0M | $109.0M | -$1.2B | -$1.5B | -$453.0M |
| Retained Earnings | -$6.3B | -$7.1B | -$8.7B | -$9.0B | -$8.2B |
Cash Flow (Annual)
Last updated: Jun 26, 2026 3:08am (1d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $1.6B | $1.7B | $942.0M | $918.0M | $1.1B |
| Capital Expenditure | -$498.0M | -$381.0M | -$316.0M | -$254.0M | -$265.0M |
| Free Cash Flow | $1.1B | $1.3B | $626.0M | $664.0M | $818.0M |
| Acquisitions (net) | $4.0M | $381.0M | $534.0M | $326.0M | -$88.0M |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | -$2.0B | -$1.8B | -$408.0M | $0 | $0 |
| Net Change in Cash | -$513.0M | -$594.0M | $171.0M | $572.0M | -$467.0M |
Analyst Estimates (Annual)
Last updated: Jun 26, 2026 3:07am (1d ago)| Metric | 2027 | 2028 | 2029 | 2030 |
|---|---|---|---|---|
| Revenue |
$16.6B $15.0B – $18.5B
|
$21.4B $21.4B – $21.4B
|
$25.7B $23.9B – $28.0B
|
$30.8B $28.6B – $33.6B
|
| EBITDA |
$2.7B $2.5B – $3.0B
|
$3.5B $3.5B – $3.5B
|
$4.2B $3.9B – $4.6B
|
$5.1B $4.7B – $5.5B
|
| Net Income |
$5.8B $4.9B – $7.6B
|
$8.6B $6.8B – $13.0B
|
$14.3B $13.0B – $15.9B
|
$19.7B $17.9B – $22.0B
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 26, 2026 3:09am (1d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +9.2% | -36.7% | -11.3% | +38.9% |
| Gross Profit Growth | +18.9% | -59.1% | +8.3% | +108.3% |
| Operating Income Growth | +31.0% | -117.5% | +232.2% | +318.1% |
| Net Income Growth | +25.5% | -132.1% | +163.3% | +338.5% |
| EBITDA Growth | +21.1% | -86.1% | +215.5% | +100.3% |
Insider Trading (Recent)
Last updated: Jun 26, 2026 3:09am (1d ago)All SEC Form 4 codes
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-06-11 | Morris John Christopher | M-Exempt | 942.00 | $0.00 | $0 |
| 2026-06-12 | Morris John Christopher | S-Sale | 466.00 | $880.19 | $410,169 |
| 2026-06-12 | Morris John Christopher | S-Sale | 898.00 | $880.19 | $790,411 |
| 2026-06-11 | Morris John Christopher | M-Exempt | 942.00 | $0.00 | $0 |
| 2026-06-11 | Teh Ban Seng | M-Exempt | 989.00 | $0.00 | $0 |
| 2026-06-11 | Teh Ban Seng | M-Exempt | 989.00 | $0.00 | $0 |
| 2026-06-12 | Teh Ban Seng | S-Sale | 989.00 | $880.19 | $870,508 |
| 2026-06-11 | Chong Kian Fatt | M-Exempt | 678.00 | $0.00 | $0 |
| 2026-06-11 | Chong Kian Fatt | M-Exempt | 678.00 | $0.00 | $0 |
| 2026-06-11 | Romano Gianluca | M-Exempt | 1,695.00 | $0.00 | $0 |
| 2026-06-12 | Romano Gianluca | S-Sale | 903.25 | $880.19 | $795,029 |
| 2026-06-11 | Romano Gianluca | M-Exempt | 1,695.00 | $0.00 | $0 |
| 2026-06-11 | MOSLEY WILLIAM D | M-Exempt | 3,319.00 | $0.00 | $0 |
| 2026-06-12 | MOSLEY WILLIAM D | S-Sale | 1,768.25 | $880.19 | $1.6M |
| 2026-06-11 | MOSLEY WILLIAM D | M-Exempt | 3,319.00 | $0.00 | $0 |
| 2026-06-09 | Chong Kian Fatt | M-Exempt | 379.00 | $0.00 | $0 |
| 2026-06-09 | Chong Kian Fatt | M-Exempt | 379.00 | $0.00 | $0 |
| 2026-06-09 | Chong Kian Fatt | M-Exempt | 202.00 | $0.00 | $0 |
| 2026-06-09 | Chong Kian Fatt | M-Exempt | 202.00 | $0.00 | $0 |
| 2026-06-09 | Teh Ban Seng | M-Exempt | 663.00 | $0.00 | $0 |
Dividend History (Last 20)
Last updated: Jun 19, 2026 6:06am (8d ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2026-06-24 | $0.74 | 2026-04-28 | 2026-06-24 | 2026-07-07 |
| 2026-03-25 | $0.74 | 2026-01-27 | 2026-03-25 | 2026-04-08 |
| 2025-12-24 | $0.74 | 2025-10-28 | 2025-12-24 | 2026-01-09 |
| 2025-09-30 | $0.72 | 2025-07-29 | 2025-09-30 | 2025-10-09 |
| 2025-06-25 | $0.72 | 2025-04-29 | 2025-06-25 | 2025-07-08 |
| 2025-03-19 | $0.72 | 2025-01-21 | 2025-03-19 | 2025-04-02 |
| 2024-12-13 | $0.72 | 2024-10-22 | 2024-12-15 | 2025-01-06 |
| 2024-09-23 | $0.70 | 2024-07-23 | 2024-09-23 | 2024-10-07 |
| 2024-06-20 | $0.70 | 2024-04-23 | 2024-06-20 | 2024-07-05 |
| 2024-03-20 | $0.70 | 2024-01-24 | 2024-03-21 | 2024-04-04 |
| 2023-12-20 | $0.70 | 2023-10-26 | 2023-12-21 | 2024-01-09 |
| 2023-09-25 | $0.70 | 2023-07-26 | 2023-09-26 | 2023-10-10 |
| 2023-06-20 | $0.70 | 2023-04-20 | 2023-06-21 | 2023-07-05 |
| 2023-03-21 | $0.70 | 2023-01-25 | 2023-03-22 | 2023-04-06 |
| 2022-12-20 | $0.70 | 2022-10-26 | 2022-12-21 | 2023-01-05 |
| 2022-09-20 | $0.70 | 2022-07-21 | 2022-09-21 | 2022-10-05 |
| 2022-06-23 | $0.70 | 2022-04-27 | 2022-06-24 | 2022-07-07 |
| 2022-03-21 | $0.70 | 2022-01-26 | 2022-03-22 | 2022-04-06 |
| 2021-12-21 | $0.70 | 2021-10-22 | 2021-12-22 | 2022-01-05 |
| 2021-09-21 | $0.67 | 2021-07-21 | 2021-09-22 | 2021-10-06 |
Narrative Economics
market-narrative step).
Delvantic AI Findings
The raw numbers tell a coherent recovery story: revenue has risen every quarter from $1.89B (Jun-2024) to $3.11B (Apr-2026), a 65% climb in seven quarters, with net margin expanding from a depressed 14% range in late 2024 to 24% in the most recent quarter. Annual revenue went from $6.55B to $9.10B (+39%) and net income from $335M to $1.47B (+339%). That is genuine operating leverage on the HDD platform, consistent with Seagate's mass-capacity (HAMR/exabyte) cycle and tight nearline supply. FCF of $818M on $9.1B revenue is real but unspectacular (9% FCF margin), and cash on hand is only $891M against an unreported debt load that's historically been $5B+. This is a cyclical levered to nearline pricing, not a software compounder.
Now the price: $1,025 implying ~$230B market cap is nonsensical against $1.47B trailing net income (P/E ~156 on trailing, ~95 TTM per the tile) and $818M FCF (P/FCF ~280). EV/EBITDA at 69x for a commodity hardware OEM whose prior cyclical peak (FY22) generated $1.65B of net income is divorced from any plausible HDD TAM. Even granting the AI cold-storage thesis and assuming peak earnings of ~$3B sustained (double the current run-rate), you're at P/E ~75 on a peak — WDC trades at a fraction of this on similar dynamics. Historically STX traded $60–$110; the chart's 7x move in a year is the tell. The synthesis fair value of $22 is almost certainly too low (it's penalizing the cyclical correctly but ignoring the legitimate earnings reset), but the directional call — wildly overvalued — is right. A defensible fair value is $90–$140 on 15–20x normalized EPS of ~$7, not $1,025.
Where I'd push back on the prior models: the rule-based "high_growth_profitable" archetype at 0.62 confidence is mis-specified — this is textbook cyclical-commodity-hardware, exactly as pre-flight caught. The synthesis $22 number lacks credibility and undermines the otherwise correct "overvalued" verdict; quoting -97.8% to a client gets you fired, because it ignores that Seagate is a real business with $1B+ FCF. The narrative layer's "meme-flow / cult coefficient high" call is the most useful framing here — at $1,025 with 156x trailing earnings on a hardware cyclical, fundamentals are not setting price. Insider activity is dismissed as "neutral" but the data shows option-exercise-and-sell behavior (M-Exempt followed immediately by S-Sale) at peak prices — that's not neutral, that's rational distribution. The "Macro Headwinds" tag also conflicts with the AI-capex tailwind narrative; both can't be fully true.
The contrarian case worth steelmanning: HAMR finally works at scale, hyperscaler nearline demand is structurally higher because video/AI training corpora must live on cheap spinning disk, and the duopoly with WDC has pricing discipline this cycle that prior cycles lacked. If you believe nearline ASPs hold and Seagate does $14–16B revenue at 25%+ net margin within two years, that's $3.5–4B earnings, and a 25x multiple gets you ~$400–450/share. That is the most aggressive bull case I can construct with a straight face, and it's still ~60% below current price. To justify $1,025 you need to believe in $8B+ sustainable earnings on a HDD business — which has never happened and would require HDD TAM to roughly double. Not credible. The data is thin on debt (balance sheet line is blank — a real gap given Seagate has historically run 3-4x net leverage at trough), and the pb_ratio negative reading suggests buybacks have driven equity negative, which means any earnings reversal hits a fragile capital structure hard.
I dissent from the synthesis on magnitude ($22 is wrong) but agree on direction and strongly agree with the market-forces and narrative layers: this is a cyclical peak being repriced as a secular AI growth story, with retail/momentum doing the heavy lifting above ~$200. The decelerating revenue confidence flag is interesting given QoQ acceleration in the print — likely an artifact of the model penalizing volatile history, but worth watching if the April-2026 $3.11B doesn't ext
GPT Critique
In evaluating Seagate Technology Holdings, my independent assessment of the raw data reveals a compelling narrative of cyclical recovery rather than sustainable growth. Revenue rose from $1.89 billion in June 2024 to $3.11 billion in April 2026, marking a 65% increase over seven quarters. However, the larger story is the massive disparity between the current market valuation and the underlying fundamentals. A P/E ratio of 95.29 and a P/B ratio that is negative due to negative book value highlight severe overvaluation. Seagate's recent revenue growth and net margin improvements do not justify its current market cap of $229.92 billion, nor its price of $1025.36 per share.
I agree with Claude Opus's assertion that the stock is grossly overvalued. Opus accurately points out that the current valuation is detached from fundamentals, particularly when considering the P/E ratio of 156 on trailing earnings and an EV/EBITDA of 69x for a hardware company in a cyclical industry. The narrative of Seagate as a "picks and shovels" AI play is indeed driving the stock price far beyond what the company's financials can support. The fair value estimate of $22.27 provided by synthesis models is likely too low, but it correctly signals an overvaluation trend.
Where I diverge from Opus is on the synthesis fair value of $22. Opus critiques this as being unrealistically low, suggesting a more defensible range of $90–$140. Given Seagate's ability to generate over $1 billion in FCF, the fair value could indeed be higher than $22, but not significantly above Opus's $90 to $140 range. This is grounded in the fact that Seagate's historical trading range was between $60 and $110, aligning with cyclical peaks, not the speculative AI growth story currently inflating its stock.
A careful skeptic might argue that the market's current valuation is a reflection of anticipated future earnings growth driven by continued AI and data storage demand. However, such optimism needs to be tempered by the recognition that Seagate operates in a commoditized market, with SSDs increasingly encroaching upon HDDs' territory. The underlying market dynamics have not shifted to justify sustained earnings increases that the current price implies.