Homepage

Ucommune International Ltd

UK NASDAQ Categories PDF
Real Estate · Real Estate - Services · China · Updated May 11, 1:56pm
$3.09
Price
$618,151
Market Cap
127
Employees
0.77
Beta
Zirui Wang
CEO
Business Description

Ucommune International Ltd manages and provides agile office spaces in China and internationally. It operates self-operated and asset-light models. The company also provides individual services, such as catering, fitness, healthcare, training, and entertainment; general corporate services, such as corporate secretary, human resources, legal, finance, IT support, and tax services; incubation and corporate venturing services; design and build services; advertising and branding services; and related services. It serves individuals and enterprises. The company operates under the Ucommune brand. Ucommune International Ltd was founded in 2015 and is based in Beijing, the People's Republic of China.

Business History
Price Overview
Last updated: May 11, 2026 1:56pm (just now)
$3.09
-0.01 (-0.32%)
Day Range
$2.97 – $3.85
52-Week Range
$2.39 – $15.50
50-Day MA
$4.43
200-Day MA
$7.80
Volume
51,823.00
Share Structure
Outstanding 200,049.00
Float 197,247.00
Free Float 98.6%
High free float — 98.6% of shares trade freely, ~1.4% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Small absolute float (0.2M shares) — even with a decent free float %, volume can be thin. Check average daily volume before sizing a position.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALC
Stock Price / EPS (Diluted)
-0.02
Stock Price: $3.09
EPS (Diluted): -136.40
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
0.09
Stock Price: $3.09
Total Equity: $129.59M
Shares: 269,797
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
0.36
Market Cap: $618,151
Total Debt: $8.76M
Cash: $36.08M
EBITDA: -$26.76M
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
-$2.0M
Market Cap: $618,151
Total Debt: $8.76M
Cash: $36.08M
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
-11.7%
Gross Profit: -$2.97M
Revenue: $25.41M
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
-146.0%
Operating Income: -$37.09M
Revenue: $25.41M
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
-144.9%
Net Income: -$36.81M
Revenue: $25.41M
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
-31.9%
Net Income: -$36.81M
Total Equity: $129.59M
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
-24.2%
Operating Income: -$37.09M
Tax Rate: -0.3%
Equity: $129.59M
Total Debt: $8.76M
Cash: $36.08M
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
1.07
Current Assets: $62.64M
Current Liabilities: $58.38M
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
0.07
Short-Term Debt: $8.76M
Long-Term Debt: $0.00
Total Debt: $8.76M
Total Equity: $129.59M
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$94.18
Revenue: $25.41M
Shares: 269,797
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$480.34
Total Equity: $129.59M
Shares: 269,797
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$-76.08
Operating CF: -$13.48M
CapEx: -$7.05M
Shares: 269,797
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $3.09
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: -$36.81M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares UK against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
4i Book Value Analysis — For deep value / turnaround stocks only
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Metric 2021 2022 2023 2024 2025
Revenue $1.1B $577.8M $459.8M $174.6M $25.4M
Cost of Revenue $1.1B $656.6M $454.8M $174.5M $28.4M
Gross Profit -$76.6M -$78.8M $5.0M $131,000 -$3.0M
Operating Expenses $3.2B $247.8M $134.6M $52.3M $34.1M
Operating Income -$2.1B -$326.7M -$129.5M -$52.1M -$37.1M
Net Income -$2.0B -$291.7M -$4.9M -$80.0M -$36.8M
EBITDA -$312.1M -$16.3M -$20.7M -$26.7M -$26.8M
EPS $-55,545.10 $-7,941.20 $-89.90 $-991.60 $-136.40
EPS (Diluted) — — — — —
Balance Sheet (Annual)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $165.8M $53.2M $54.3M $90.4M $36.1M
Total Current Assets $165.8M $53.2M $294.6M $145.4M $62.6M
Total Assets $1.9B $1.0B $586.8M $317.2M $202.6M
Current Liabilities $43.3M $51.0M $432.0M $147.4M $58.4M
Long-Term Debt $646,000 $388,000 $0 $0 $0
Total Liabilities $1.5B $961.0M $517.2M $173.9M $74.2M
Total Equity $336.6M $51.3M $62.0M $101.0M $129.6M
Retained Earnings -$4.2B -$4.5B -$4.5B -$4.6B -$4.6B
Cash Flow (Annual)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow -$199.1M -$175.9M $17.0M $3.9M -$13.5M
Capital Expenditure -$44.0M -$20.3M -$13.5M -$4.9M -$7.0M
Free Cash Flow -$243.1M -$196.2M $3.4M -$1.1M -$20.5M
Acquisitions (net) $-234,000 -$1.0M -$1.8M $0 $-255,831
Debt Repayment — — — — —
Dividends Paid — — — — —
Stock Buybacks $0 $0 $0 $0 $0
Net Change in Cash -$184.3M -$163.3M $2.0M $40.5M $12.0M
Growth Trends (YoY %)
Metric 2022 2023 2024 2025
Revenue Growth -45.4% -20.4% -62.0% -85.4%
Gross Profit Growth -3.0% +106.4% -97.4% -2,369.3%
Operating Income Growth +84.6% +60.4% +59.7% +28.9%
Net Income Growth +85.4% +98.3% -1,544.1% +54.0%
EBITDA Growth +94.8% -26.4% -29.4% -0.1%
Dividend History (Last 20)
Date Dividend Declaration Record Payment
2015-12-23 $0.00 2015-12-30
2015-06-24 $0.00 2015-06-24 2015-07-01
Community AI Feedback
Sign in to Contribute
No community reviews yet for UK. Be the first — export the analysis to your AI and contribute back.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.193 · 1946f027 · 2026-05-08 18:57:27