For AI assistants & researchers — machine-readable summary of this page
What this page is: Delvantic's full research page for WEX Inc. (WEX) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.
Our current read (analysis of 2026-10-07): Designation Low · Gem Score -38 (−100…+100 Quality+Value blend) · Quality -1 · Value -63 · Sentiment -47 (timing only, not weighted)
Page map (sections in order; each card carries a stable
reference-name attribute you can cite):
profile-header/price-overview— company profile, live quote, market capextended-analysis— the core: three AI lens reads with findings, scores, and the analyst memofuture-predictions— our forward price-band predictionsmarket-narrative/ai-findings/gpt-critique— narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)- Members-only sections (render as login gates for anonymous readers):
price-history,income-trend,key-metrics,financials(statement tables),insider-trading. The analysis above is public; the raw data tables require a free account.
More for machine readers: site briefing at
/llms.txt ·
any ticker resolves at delvantic.com/stock/TICKER ·
raw inputs are public-company filings and market data (via licensed data feeds);
every model, score, lens read, and prediction on this page is Delvantic's own analysis.
WEX Inc.
WEX NYSEWEX Inc. is a financial technology company that provides payment processing and information management solutions for businesses. WEX Inc. focuses on three main areas: Mobility, Corporate Payments, and Benefits. Its Mobility solutions support fleet operators with fuel cards, transaction processing, account management, and related services for commercial and government vehicle fleets. The Corporate Payments segment offers business-to-business payment tools, including virtual cards, automated payables, and transaction monitoring to help organizations manage complex payment workflows. Through its Benefits business, WEX Inc. delivers software and administration services for consumer-directed healthcare accounts and other employee benefits programs. WEX Inc. serves customers across transportation, healthcare, payroll, and public-sector markets, making it a specialized platform for commercial payments and benefits administration.
Price Overview
Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics TTM · through Jun 30, 2026
EPS (Diluted): 10.05
Total Equity: $1.34B
Shares: 34,900,000
Total Debt: $5.36B
Cash: $1.16B
EBITDA: $1.04B
Total Debt: $5.36B
Cash: $1.16B
Revenue: $2.79B
Revenue: $2.79B
Revenue: $2.79B
Total Equity: $1.34B
Tax Rate: 27.8%
Equity: $1.34B
Total Debt: $5.36B
Cash: $1.16B
Current Liabilities: $11.30B
Long-Term Debt: $3.52B
Total Debt: $5.36B
Total Equity: $1.34B
Shares: 34,900,000
Shares: 34,900,000
CapEx: -$154.40M
Shares: 34,900,000
Stock Price: $195.12
Net Income: $350.70M
Industry Benchmarks
Income Statement (Annual)
Last updated: Sep 11, 2026 10:54am (26d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $1.9B | $2.4B | $2.5B | $2.6B | $2.7B |
| Cost of Revenue | $702.1M | $930.5M | $973.3M | $1.0B | $1.1B |
| Gross Profit | $1.1B | $1.4B | $1.6B | $1.6B | $1.6B |
| Operating Expenses | $806.4M | $950.2M | $927.6M | $904.0M | $896.3M |
| Operating Income | $342.0M | $469.8M | $647.1M | $686.3M | $663.9M |
| Net Income | $135.3M | $167.2M | $266.6M | $309.6M | $304.1M |
| EBITDA | $614.6M | $733.7M | $923.3M | $1.0B | $995.0M |
| EPS | $0.00 | $4.54 | $6.23 | $7.59 | $8.57 |
| EPS (Diluted) | $0.00 | $4.50 | $6.16 | $7.50 | $8.47 |
Balance Sheet (Annual)
Last updated: Sep 11, 2026 10:54am (26d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $588.9M | $922.0M | $975.8M | $595.8M | $905.8M |
| Total Current Assets | $5.3B | $6.8B | $8.9B | $8.5B | $9.7B |
| Total Assets | $10.3B | $11.5B | $13.9B | $13.3B | $14.4B |
| Current Liabilities | $4.4B | $6.3B | $8.5B | $8.3B | $9.3B |
| Long-Term Debt | $2.7B | $2.5B | $2.8B | $3.1B | $3.5B |
| Total Liabilities | $8.2B | $9.9B | $12.1B | $11.8B | $13.2B |
| Total Equity | $2.1B | $1.6B | $1.8B | $1.5B | $1.2B |
| Retained Earnings | $1.3B | $1.5B | $1.8B | $2.1B | $2.4B |
Cash Flow (Annual)
Last updated: Sep 11, 2026 10:54am (26d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $150.4M | $679.4M | $907.9M | $481.4M | $454.3M |
| Capital Expenditure | -$86.0M | -$112.9M | -$143.6M | -$147.3M | -$140.6M |
| Free Cash Flow | $64.4M | $566.6M | $764.3M | $334.1M | $313.7M |
| Acquisitions (net) | -$558.8M | $0 | -$402.0M | $-900,000 | $0 |
| Net Debt Issued / (Repaid) | — | — | $0 | $0 | $550.0M |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | $0 | -$282.8M | -$303.4M | -$652.0M | -$799.8M |
| Net Change in Cash | -$72.8M | $602.9M | $370.3M | -$793.0M | $241.4M |
Growth Trends (YoY %)
Last updated: Sep 11, 2026 10:54am (26d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +27.0% | +8.4% | +3.1% | +1.2% |
| Gross Profit Growth | +23.7% | +10.9% | +1.0% | -1.9% |
| Operating Income Growth | +37.4% | +37.7% | +6.1% | -3.3% |
| Net Income Growth | +23.6% | +59.5% | +16.1% | -1.8% |
| EBITDA Growth | +19.4% | +25.8% | +9.1% | -1.3% |
Deep Analysis
Risk : Reward — upside vs downside from this company's own quarters
Not computed yetNarrative Economics
market-narrative step).
Growth Outlook
Analyzed 2026-09-17 16:26The question every valuation on this page silently assumes: is this company likely to grow? Judged forward — the business, its category, the world — against what's already printed.
Claude Reading
The raw quarterly trajectory is more constructive than the "deteriorating fintech" framing suggests. Revenue went from $636M in Q1'25 to $753.5M in Q2'26 — that's an 18% YoY jump in the most recent quarter, well above the 7.5% "recent YoY" figure and the 2.8% multi-year CAGR the momentum module cites. Net margin expanded from 10.3% a year ago to 14.4% last quarter; NI stepped from $68M to $108.5M YoY, a 59% jump. Annualizing the last two quarters ($753.5 + $673.8)*2 gets you ~$2.85B revenue and roughly $370M+ NI run-rate, versus the trailing $304M annual figure. That's an inflection, not a deterioration — and it directly undercuts the Market Forces "value trap" call.
That said, the balance sheet is genuinely ugly. $4.86B debt against $1.23B equity (D/E ~4x) and $906M cash means net debt of ~$3.95B. Against ~$700M run-rate EBITDA that's ~5.6x — high but serviceable given 60% gross margins and stable operating cash generation. The FCF collapse is the real puzzle: FCF CAGR of -53% while OCF is $454M and NI is growing looks like working capital / receivables timing typical of payment float businesses, not a quality issue. The synthesis flag "interest coverage dangerously low" doesn't square with $664M operating income — even at 6% blended rate on $4.86B ($290M interest), coverage is 2.3x and improving. I'd call that stressed, not dangerous.
The models are internally contradictory and I side against the aggregate bearish read. Market Forces says "deteriorating" while quarterly revenue just accelerated and margins expanded 400bp YoY. Synthesis says overvalued at $195 vs $153 DCF, but that DCF anchors to mature cash flows ignoring the Q2'26 step-function. The Narrative layer more honestly frames it: 27% premium for platform optionality on a business that just printed its best quarter in the data set. Insider activity is mixed — option exercises with concurrent sales are routine comp monetization, not a signal either way; calling this "net insider buying" as the secondary signals do is generous. The rule-based "mature earner" at confidence 1 is essentially unhelpful. The pre-flight AI's read (traditional fintech at premium multiple) is the most honest characterization.
Contrarian check: what if Q2'26's $753M is a one-time float benefit from higher interest rates on customer balances rather than organic growth? WEX's fleet segment does earn on payment float, and if rates fall this reverses. The gross margin at 59.6% is also down from historical ~62%, suggesting mix shift or pricing pressure the bulls are ignoring. And 19.4x TTM P/E on a levered, macro-sensitive payments processor with fleet exposure to EV transition is not obviously cheap — peers like FLEETCOR/Corpay trade at similar multiples with better balance sheets. The $195 price already embeds the Q2 acceleration; if Q3 mean-reverts to the $670M range, the stock re-rates down 15-20%. Fair value if you believe the acceleration is durable: 18x $370M NI = $6.7B market cap, roughly the current $6.72B. So the market has already priced in continuation. That makes this a coin flip on Q3, not a screaming buy or a value trap.
I partially dissent from the synthesis "overvalued" verdict. The DCF at $153 undervalues the operational inflection visible in Q2'26; the Market Forces "deteriorating fintech" call is factually wrong on the revenue trajectory. But bulls buying at $195 are underwriting continuation of a single strong quarter against a levered balance sheet and macro-sensitive verticals — no margin of safety. Fair value probably sits in the $180-210 range depending on Q3 print. Not the shortable overvaluation the models suggest, not the compelling long the improving fundamentals might imply. Wait for the next print; if Q3 revenue holds above $720M and margins stay above 13%, the thesis converts to buy on any pullback to $175. If it reverts to $670M/11%, the DCF anchor at $153 is correct and the stock has 20% downside.
GPT Reading
What jumps out first is that WEX is not a shrinking ex-growth asset, but it also is not producing the kind of compounding that justifies a rich multiple on story alone. On a trailing twelve-month basis through 2026-06-30, revenue is about $2.79 billion, up roughly 7% from the comparable prior window of about $2.60 billion. Net income is $350.7 million versus about $306.4 million a year earlier, so earnings are growing faster than sales, and TTM net margin has improved to roughly 12.6% from about 11.8%. The most recent quarter was particularly strong: $753.5 million of revenue grew 14.2% year over year, and net income of $108.5 million grew almost 59%, with margin expanding from 10.3% to 14.4%. That is better than the “deteriorating fintech” framing. The raw numbers say WEX still has operating leverage and can post real earnings acceleration when volumes cooperate.
The second thing the data says is that the business is financially heavier than the income statement alone suggests. Debt is $4.86 billion against $905.8 million of cash and only $1.23 billion of equity, so net debt is roughly $4.0 billion and debt-to-equity is near 4x. Against a $6.72 billion market cap, that is meaningful balance-sheet leverage, and it matters because this is a company producing only $313.7 million of annual free cash flow on the last reported annual basis and $454.3 million of operating cash flow. Even allowing for some TTM improvement not shown in the cash-flow table, the equity is not sitting on a fortress balance sheet. At the current price, the stock is on about 19.4x TTM earnings, 2.4x sales, and 10.7x EV/EBITDA. For a company with low-single-digit long-term revenue CAGR, that is not cheap enough to ignore leverage, but it is also not obviously excessive if the recent margin step-up holds.
That leaves me more constructive than the model outputs, but only mildly so. I do not see evidence in the reported quarters for the dramatic bear case around eroding competitiveness: quarterly revenue has been choppy but generally climbing from $636.4 million in late 2024 to $753.5 million in the latest quarter, while net income has held in a band and then broken upward. Annual revenue from 2021 to 2025 rose from $1.85 billion to $2.66 billion, and annual net income from $135.3 million to $304.1 million. The business has already demonstrated that it can translate moderate top-line growth into much stronger bottom-line growth. If I annualize nothing heroic and just assume WEX can sustain low-to-mid single-digit revenue growth with net margins around 12%-13%, today’s valuation is not a bargain, but it is close enough to fair that calling it a clear 20%-plus overvaluation feels too aggressive. My read is that the market is paying for a solid, sticky transaction platform with some cyclical sensitivity, not a software mirage.
The strongest case against that view is straightforward: free cash flow has not tracked earnings well enough, and leverage leaves little room for disappointment. The annual cash-flow line of $313.7 million versus annual net income of $304.1 million is fine in isolation, but the momentum signal showing a sharp multiyear FCF decline is a warning that this has not been a smooth compounding cash machine. Capex of $140.6 million is real, and the current ratio of roughly 1.04 says liquidity is adequate, not abundant. If fleet-related volumes soften, corporate spend weakens, or interest burden pinches, the equity could de-rate quickly because 19x earnings and nearly 4x revenue on an enterprise basis are not distressed multiples. A smart bear would also note that book value is thin relative to debt, so the 30% ROE flatters the economics by running through a leveraged balance sheet rather than a pristine one. I weigh those points seriously; they are why I cannot call the stock plainly undervalued.
What would change my mind is pretty specific. If the next couple of quarters show revenue falling back toward the $670-$690 million range and net margin retreating to the 10%-11% area, the latest quarter will look like a cyclical spike and the stock should not hold a near-20x earnings multiple; in that scenario I would want the shares closer to $160-$175. On the other hand, if WEX can sustain quarterly revenue above $730 million, keep net income running at a $400 million-plus annualized pace, and show cash generation improving enough to support visible deleveraging, then the current price would look justified and a path toward $220 becomes reasonable. As of now, the numbers support a balanced view: this is a decent business with improving earnings, but the balance sheet keeps the upside from being obviously mispriced.
Grok Reading
WEX’s trailing numbers describe a mature, leveraged payments franchise that has largely stopped compounding on the top line while still delivering mid-teens earnings growth through mix and cost control. TTM revenue through mid-2026 is roughly $2.79 B, up only 7.5 % from the prior-year window and consistent with the multi-year revenue CAGR of 2.8 %; annual revenue barely moved from $2.63 B in 2024 to $2.66 B in 2025. Yet TTM net income has climbed to about $351 M (14.5 % YoY), lifting the net margin to 12.6 % and producing a 19.4 % earnings CAGR. The June 2026 quarter was the clear outlier—$753.5 M revenue and a 14.4 % net margin—versus the $650–690 M run-rate that preceded it. That single print is what keeps the growth narrative alive. Free-cash-flow reality is far less flattering: the reported FCF CAGR of –53 % collides with the “strong cash-flow quality” secondary flag and leaves only $314 M of FCF against $4.86 B of debt and a current ratio of 1.04. ROIC of 9.3 % and ROA of 2.3 % show that the 30 % ROE is almost pure leverage. At $195 the stock trades at 19.4× TTM earnings, 11× EV/EBITDA and 2.4× sales—multiples that embed continued margin expansion and a re-acceleration the longer history does not support.
The valuation-synthesis fair-value range of $154–184 is therefore directionally correct; the $195 price sits 6–27 % above those anchors and roughly 27 % above the DCF that treats WEX as a mature cash-flow generator. High absolute debt, thin liquidity and sector headwinds (fleet EV transition, corporate-spend cyclicality) make the premium hard to justify on the raw data alone. Insider activity is dominated by option exercises followed by sales, not accumulation, which further undercuts the idea that insiders see material upside at this level.
The strongest counter-argument is the Q2 2026 step-up itself plus the structural stickiness of the three verticals. If Corporate Payments and Benefits can keep delivering double-digit growth while Fleet merely holds volume, the recent 7.5 % revenue growth and 14–15 % earnings growth could prove durable rather than one-off. Gross margins near 60 % and operating margins of 25 % already look more like software infrastructure than a pure processor, so a sustained 8–10 % top-line trajectory would make 19× earnings and 11× EBITDA look reasonable rather than rich. The platform-monopoly narrative is coherent enough that the market has been willing to pay for it; dismissing the June quarter as noise risks missing an inflection.
I would flip to a constructive stance if the next two quarters both clear $720 M of revenue with net margins holding above 13 %, if free cash flow recovers above $400 M annualized, or if net debt/EBITDA is shown to be on a clear downward path below 3×. Conversely, a return to the sub-$680 M quarterly revenue run-rate or any guidance cut tied to fleet volumes would confirm the overvaluation case.
Qwen Reading local experiment · off-panel
The most glaring contradiction in this dataset is the divergence between the "Mature Earner" classification and the catastrophic Free Cash Flow (FCF) trajectory. While the rule-based model labels WEX as a stable, mature business with high confidence, the momentum data reveals an FCF CAGR of -53.2% over the last five years. This is not a mature earner; it is a capital-intensive growth machine that is currently consuming cash at a rate that threatens its balance sheet integrity. The revenue growth of 2.8% CAGR is anemic for a company trading at 19.4x trailing P/E and 2.44x sales. The market is paying a premium for "software-like" margins (59.6% gross) on a business that is growing slower than inflation. The recent quarterly data shows a slight uptick in net margins (14.4% in Q2 2026 vs. 10.3% a year ago), but this is likely driven by one-time items or cost cuts rather than structural improvement, given that operating income in 2025 ($663.9M) actually declined from 2024 ($686.3M) despite higher revenue. The "strong cash flow quality" signal is a red flag; it is strong relative to the depressed baseline, not strong in absolute terms.
The balance sheet is the primary risk vector that the valuation models are underweighting. With total debt of $4.86B against only $905.8M in cash, WEX carries a net debt load of nearly $4B. The debt-to-equity ratio of 3.98 is extreme for a company with a current ratio of just 1.04. This leaves almost no liquidity buffer. The "Market Headwinds" signal citing "dangerously low interest coverage" is the most accurate piece of intelligence in the briefing. The EV/EBITDA of 10.68x looks cheap on the surface, but it is a trap. EBITDA is inflated by the capital-intensive nature of the business (Capex of $140.6M in 2025), and the debt load means that a significant portion of that EBITDA goes to interest expense rather than equity holders. The ROIC of 9.27% is barely above the cost of debt, suggesting that WEX is not creating significant economic value after accounting for the capital required to maintain its operations. The "platform-monopoly" narrative is a convenient fiction that ignores the reality that WEX is a leveraged bet on fleet and corporate spend volumes, which are highly cyclical and currently facing macro headwinds.
The strongest case against my bearish read is the recent earnings acceleration. Net income has grown from $135.3M in 2021 to $304.1M in 2025, a 125% increase. The recent quarterly net margins have expanded to 14.4%, suggesting that the company is finally achieving operational leverage. The "Net Insider Buying" signal, while small in volume (mostly option exercises and small sales), indicates that insiders are not fleeing the ship. If the "Corporate Payments" and "Benefits" segments continue to grow at the pace suggested by the recent revenue YoY of 7.5%, the FCF decline could reverse. The 19.4x P/E is not outrageous for a fintech with 14% net margins and 14.5% earnings growth. The market may be correctly pricing in a turnaround where the high-margin software segments eventually outweigh the low-margin fleet processing business. However, this requires a perfect execution of the integration of bolt-on acquisitions and a sustained recovery in fleet volumes, which is a high bar to clear.
I weigh the FCF decline and debt load more heavily than the earnings growth because cash is king, and WEX is running out of it. The -53.2% FCF CAGR is a structural problem, not a cyclical one. The company is spending heavily to maintain its position in a market that is not growing fast enough to justify the spend. The "Mature Earner" label is a misclassification; WEX is a "Capital Intensive Grower" with a deteriorating cash profile. The 27% premium to intrinsic value cited in the narrative layer is justified only if the market believes the FCF decline is temporary and that the company can sustain low-teens earnings growth. Given the macro headwinds and the high debt load, I believe the market is overpaying for a story that the cash flow data does not support. The stock is a value trap for those who look at P/E and ignore the balance sheet.
What would change my mind is a significant reduction in Capex without a corresponding drop in revenue growth, or a major debt refinancing that extends maturities and reduces interest expense. A quarterly report showing FCF growth of over 20% YoY would signal that the capital intensity is peaking. Additionally, if the "Corporate Payments" segment grows at over 20% YoY, it would validate the "platform" narrative and justify the premium. Until then, the risk of a debt crisis or a forced asset sale is too high to ignore.
Big-3 Panel — where each AI stands
Advanced Analysis Forensic deep-dive · separate lenses
WEX is a mature payments/fleet-card operator running at $2.79B revenue with a 25.5% operating margin and $350.7M net income - profitability has quietly improved from 24% op margin in 2022 to 25.5% now despite revenue only growing modestly. Earnings quality looks clean: OCF/NI of 1.97x, negative accruals (-1.5% of assets), and cumulative FCF generation over the five-year window. The standout capital-allocation story is share count: diluted shares fell from 45.2M to 34.9M (-6.3% CAGR) with buybacks running 391% of SBC - genuine per-share value concentration, not the usual optical shrink.
Verify before trusting this (5)
- Composition of the $6.10B 'liquid cash' - how much is restricted customer deposits/float vs unencumbered corporate cash
- Debt maturity schedule and covenants driving the Altman distress reading
- Why FCF has declined so sharply from 2023 - receivables growth, capex intensity, or working capital in the fleet/payments book
- Customer concentration in fleet card business and exposure to fuel price/EV transition
- Whether Impactive Capital involvement reflects activist pressure driving the buyback pace
The composite fair value lands at $183.77 and the signal-adjusted FV at $153.85, implying roughly -6% to -21% downside from $195.12. The two cash-based anchors, DCF at $167.40 and EPV floor at $179.96, both sit below the price; only the anchored P/E at $220.31 supports upside, and that method leans on multiple-based extrapolation of earnings whose cash backing has weakened. Blending them, deserved value clusters in the $170-$185 range, so today's price already prices in continued platform-style compounding.
Verify before trusting this (4)
- FCF conversion vs GAAP EPS in the next two quarters
- fleet segment volume/price trends given macro sensitivity
- leverage ratio and buyback pace given Altman distress flag
- any guidance revisions on healthcare and corporate payments growth
The tape is nascent risk-off (VIX 17.7, S&P off 3.2%) with a macro backdrop of 5% 10y yields and a stretched market PE. WEX's 0.83 beta softens the direct hit, but the name sits in exactly the wrong crosshairs of the current narrative regime: a mature, mid-cap payments/software hybrid whose fleet and corporate-spend exposures are precisely what a risk-off crowd trims first when worrying about cyclical rollover. There is no AI story, no cult following (cult: low), and only moderate narrative intensity and durability to absorb pressure. Momentum is flat (2.8% CAGR, neutral) and leverage creep (D/E 2.36 to 3.98) gives bears an easy talking point in a higher-rates world - rising financial-leverage optics on a rates-sensitive spend business is a genuine sentiment weight. Nothing here is catastrophic - this is not a narrative collapse or a hated cohort - but the story is 'filling a mature multiple with platform optionality,' which is exactly the type of thin narrative premium that gets compressed when the tape wobbles and analysts get cautious on cyclical exposure. Net: an ordinary but persistent headwind, not a rout.
Verify before trusting this (4)
- Fleet card volume commentary from peers - any softening would amplify the cyclical-sensitivity narrative
- Analyst target revisions post next print - watch for cuts citing macro or leverage
- Whether VIX regime extends beyond a few days into a genuine risk-off stretch
- M&A or bolt-on acquisition news that could reignite or damage the platform-consolidation story
Two forces cut opposite ways. High rates (10y at 5%) are a direct positive for WEX's custodial/HSA float and deposit economics, while simultaneously pressuring the credit quality of its fleet receivables and the discretionary corporate and travel spend that drives virtual-card volume. Structurally, B2B payments digitization is still under-penetrated — the rails WEX sells into are growing — but the fleet leg faces slow, unavoidable erosion from vehicle efficiency and electrification, and EV charging payment is a more fragmented, lower-take-rate arena where WEX must re-win a position it inherited for free in liquid fuel. Meanwhile the intermediation risk is not AI-on-take-rate; it is procurement leverage: the largest fleet and travel customers can and do compress economics at renewal. Net: a business that endures and converts what growth it has into earnings efficiently, but whose end markets no longer hand it category-rate growth.
Prediction unavailable. valuation-synthesis has no result for WEX — the prediction needs its fair-value anchors.