Homepage

Xometry, Inc.

XMTR NASDAQ Categories PDF
Industrials · Industrial - Machinery · United States · Updated May 11, 1:54pm
$80.16
Price
$4.0B
Market Cap
1,088
Employees
1.00
Beta
Randolph Brody Altschuler
CEO
Business Description

Xometry, Inc. operates a marketplace that enables buyers to source manufactured parts and assemblies in the United States and internationally. It provides CNC machining, milling, and turning services; sheet, laser, waterjet, and plasma cutting services; and sheet metal forming services. The company also offers 3D printing services, such as carbon digital light synthesis, fused deposition modeling, HP multi jet fusion, PolyJet, selective laser sintering, stereolithography, metal 3D printing service, direct metal laser sintering, and metal binder jetting; and injection molding services, including plastic injection, over, insert, and prototype molding, as well as bridge and production tooling. In addition, it provides other services comprising urethane and die casting, vapor smoothing, finishing, rapid prototyping, high- volume production, and assembly services. The company offers its products under the Allied Machine & Engineering, Brubaker, HTC, OSG, Kyocera, Mitsubishi Materials, SOWA, Viking Drill & Tool, Dauphin, and Sandvik brands. It serves aerospace and defense, automotive, consumer products, product designers, education, electronic and semiconductors, energy, hardware startups, industrial, medical and dental, robotics, and supply chain and purchasing industries. The company was formerly known as NextLine Manufacturing Corp. and changed its name to Xometry, Inc. in June 2015. Xometry, Inc. was incorporated in 2013 and is headquartered in Derwood, Maryland.

Business History
Price Overview
Last updated: May 11, 2026 1:54pm (just now)
$80.16
+0.15 (+0.19%)
Day Range
$78.58 – $80.81
52-Week Range
$29.60 – $82.53
50-Day MA
$45.29
200-Day MA
$52.05
Volume
360,637.60
Analyst Price Targets
Low $62.00
Consensus $75.00
High $85.00
(14 analysts)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALC
Stock Price / EPS (Diluted)
-65.70
Stock Price: $80.16
EPS (Diluted): -1.22
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
10.96
Stock Price: $80.16
Total Equity: $275.60M
Shares: 50,812,072
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
-158.58
Market Cap: $4.04B
Total Debt: $339.42M
Cash: $15.00M
EBITDA: -$37.50M
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$4.4B
Market Cap: $4.04B
Total Debt: $339.42M
Cash: $15.00M
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
39.1%
Gross Profit: $268.77M
Revenue: $686.63M
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
-6.6%
Operating Income: -$45.52M
Revenue: $686.63M
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
-9.0%
Net Income: -$61.75M
Revenue: $686.63M
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
-18.9%
Net Income: -$61.75M
Total Equity: $275.60M
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
-5.7%
Operating Income: -$45.52M
Tax Rate: -1.0%
Equity: $275.60M
Total Debt: $339.42M
Cash: $15.00M
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
1.78
Current Assets: $334.64M
Current Liabilities: $88.94M
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
1.23
Short-Term Debt: $2.07M
Long-Term Debt: $337.36M
Total Debt: $339.42M
Total Equity: $275.60M
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$13.51
Revenue: $686.63M
Shares: 50,812,072
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$5.42
Total Equity: $275.60M
Shares: 50,812,072
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$-0.47
Operating CF: $6.09M
CapEx: -$30.18M
Shares: 50,812,072
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $80.16
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: -$61.75M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares XMTR against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
4i Book Value Analysis — For deep value / turnaround stocks only
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Metric 2021 2022 2023 2024 2025
Revenue $218.3M $380.9M $463.4M $545.5M $686.6M
Cost of Revenue $161.2M $234.9M $285.1M $329.9M $417.9M
Gross Profit $57.1M $146.0M $178.3M $215.6M $268.8M
Operating Expenses $115.8M $223.1M $251.8M $271.8M $314.3M
Operating Income -$58.7M -$77.1M -$73.6M -$56.1M -$45.5M
Net Income -$61.4M -$79.1M -$67.5M -$50.4M -$61.8M
EBITDA -$56.9M -$66.8M -$52.3M -$28.2M -$37.5M
EPS $-1.32 $-1.61 $-1.41 $-1.03 $-1.22
EPS (Diluted) — — — — —
Balance Sheet (Annual)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $86.3M $65.7M $53.4M $22.2M $15.0M
Total Current Assets $163.4M $387.2M $356.2M $327.5M $334.6M
Total Assets $502.6M $734.1M $707.4M $680.1M $703.7M
Current Liabilities $57.0M $64.0M $83.2M $74.8M $88.9M
Long-Term Debt $0 $279.9M $281.8M $283.6M $337.4M
Total Liabilities $77.1M $362.3M $377.0M $364.5M $427.0M
Total Equity $424.4M $370.7M $329.3M $314.5M $275.6M
Retained Earnings -$173.3M -$252.4M -$319.9M -$370.3M -$432.0M
Cash Flow (Annual)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow -$68.6M -$62.6M -$29.9M -$15.4M $6.1M
Capital Expenditure -$6.3M -$13.7M -$18.5M -$18.1M -$30.2M
Free Cash Flow -$74.8M -$76.2M -$48.4M -$33.5M -$24.1M
Acquisitions (net) -$174.6M $189,000 -$3.3M $0 $0
Debt Repayment — — — — —
Dividends Paid — — — — —
Stock Buybacks $0 $0 $0 $0 -$8.1M
Net Change in Cash $26.4M $233.2M -$12.2M -$31.2M -$7.2M
Analyst Estimates (Annual)
Metric 2025 2026 2027 2028
Revenue $677.7M
$677.4M – $677.9M
 $871.0M
$870.3M – $871.7M
 $1.0B
$1.0B – $1.0B
 $1.2B
$1.2B – $1.2B
EBITDA -$88.8M
-$88.8M – -$88.8M
 -$114.1M
-$114.2M – -$114.1M
 -$135.9M
-$136.7M – -$135.0M
 -$157.5M
-$160.5M – -$154.4M
Net Income $17.2M
$14.4M – $19.9M
 $34.6M
$22.0M – $47.2M
 $62.1M
$46.2M – $78.1M
 $52.0M
$1.6M – $150.6M
EPS — — — —
Growth Trends (YoY %)
Metric 2022 2023 2024 2025
Revenue Growth +74.5% +21.7% +17.7% +25.9%
Gross Profit Growth +155.5% +22.1% +21.0% +24.6%
Operating Income Growth -31.4% +4.6% +23.7% +18.9%
Net Income Growth -28.8% +14.7% +25.3% -22.5%
EBITDA Growth -17.3% +21.7% +46.1% -33.0%
Community AI Feedback
Sign in to Contribute
No community reviews yet for XMTR. Be the first — export the analysis to your AI and contribute back.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.193 · 1946f027 · 2026-05-08 18:57:27