Skip to main content
Republic Services, Inc.
Industrials · Waste Management
Made on Jul 17, 2026
Price at call $224.51
6-month call Bear -8.3%
Target by Jan 2027 $205.81
Great value below $150.00
Model v0.3.0

Projection vs Actual (6M history + forecast)

Our straight 6-month prediction (bold) with a textured realism line, and the actual price overlaid from the prediction date forward.

Forecast

One directional 6-month call and the six monthly points we'll be scored against. Predicted Jul 17, 2026 8:01 am
Bear RSG trends lower to $205.81 (-8.3% from $224.51) by Jan 2027.
Monthmonths after the call Datewhen it gets graded Predictedthe claim: closing price Current priceactual close — fills in over time Predicted returnpredicted vs $224.51 at call
Prediction made Jul 17, 2026 $224.51 at call
M1 Aug 17, 2026 $221.39 -1.4%
What actually happened: closed $214.71 on Aug 14, 2026 = -4.4% vs the call (predicted -1.4%)  ·  direction HIT (called flat, was flat)  ·  off by 3.0 pp  ·  accuracy 9/10  ·  S&P +4.4% over the same window — beat it
M2 Sep 17, 2026 $218.28 -2.8%
M3 Oct 17, 2026 $215.16 -4.2%
M4 Nov 17, 2026 $212.05 -5.6%
M5 Dec 17, 2026 $208.93 -6.9%
M6 Jan 17, 2027 $205.81 -8.3%

Deserved value (DCF/composite) is $123.18; over 6 months we project closing only part-way to it (reach 18.5%). Value-only — see Not Yet Modeled below.

Weaknesses

0 blocking · 0 degraded · 2 notes — follow the chain top-down (cause → effect).
  • Note
    Valuation anchor absent: dcf.
    anchor:dcf
  • Note
    Valuation anchor absent: anchored_pe.
    anchor:anchored_pe

Equation Inputs

Everything feeding the v0.3.0 model — value anchors, the stock's own price behaviour, and the tunable knobs.

Value anchors (from deep analysis)

Price at call$224.51
Composite fair value$102.65
Signal-adjusted fair value$99.78
DCF fair value
Anchored-PE fair value
Buy-below (value lens)$150.00
Value net score-73
Value confidence6 / 10
Quality net score+100
Memo confidence8 / 10
Deserved value (base)$102.65
Quality tilt+20%
Deserved value (used)$123.18
Coherence (value × quality)0.50

Price behaviour (trailing — shapes the realism line)

Realized volatility (annualized) 1m 24.1%  3m 24.3%  6m 21.2%  
Daily σ (realism noise)1.5%
Beta vs S&P 500 1m -1.26  3m -0.88  5m -0.58  
Trailing 6-month return7.1%

Knobs (equation params)

Deserved wt · DCF0.5
Quality tilt cap (±)0.2
Horizon reach (6mo)0.45
Coherence floor (conflict)0.5
Conviction gain / pt0.06
Realism mean-reversion φ0.85
Conviction floor0.4
Deserved wt · composite0.5
Realism vol window3m
Neutral band (%)5
Horizon (months)6
Realism σ fallback0.015

Version & Tech Chain

What produced this prediction — stamped on the record so versions can be compared by success rate later.
Model v0.3.0 #6bd904191719

Tech composition (what this version is built from)

#ProcessKindGroup
1 Synthesis valuation-synthesis deterministic final
2 Scenario Analysis scenario-valuation deterministic valuation
3 Valuation / Mispricing ext-lens-value llm extended
4 Company Quality ext-lens-quality llm extended
5 Forensic Memo (combiner) ext-forensic-memo llm extended
6 Classification company-classification llm foundation
7 Live Quote fmp-quote data market-data

Inputs used (the runs that fed this prediction)

Upstream processRanLagRun id
company-classification Jul 17, 2026 freshest RSG-20260717-030002-e165
ext-forensic-memo Jul 17, 2026 freshest ext-RSG-20260717-055542-be45
ext-lens-quality Jul 17, 2026 freshest ext-RSG-20260717-055542-be45
ext-lens-value Jul 17, 2026 freshest ext-RSG-20260717-055542-be45
scenario-valuation Jul 17, 2026 freshest RSG-20260717-030002-e165
valuation-synthesis Jul 17, 2026 freshest RSG-20260717-030002-e165

Inputs flagged 7d+ behind the freshest one may be stale relative to the rest of the analysis.

Saved History

2 frozen snapshots — the record we score once predictions mature.
MadeModelCallAt callTargetExp.Eval due
Aug 12, 2026 v0.3.0 view
Jul 17, 2026 v0.3.0 Bear $224.51 $205.81 -8.3% Jan 2027 viewing

Not Yet Modeled

What this v0.3.0 forecast deliberately ignores — the work ahead, in plain sight.
  • Signal-adjusted fair value ($99.78) — the red-flag-adjusted anchor isn't the primary input yet (we use the raw DCF/composite blend, which double-counts DCF).
  • Recent momentum / drift — the line takes off straight; the trailing 6-month move (7.1%) doesn't bend the slope.
  • Market beta — computed (1–5mo) for context but does not condition the path.
  • Earnings dates, catalysts, and known events — not modeled.
  • Macro regime & sector rotation — not modeled.
  • Horizon is a fixed 6-month assumption, not a modeled time-to-target.
  • Outcome scoring — predictions aren't yet graded against realized price once the evaluation date passes.