Homepage
AGING Analysis Report
Jun 5, 2026
21 days ago · 96% complete · +8 refreshed

Dell Technologies Inc.

DELL NYSE Categories PDF
Technology · Computer Hardware
Round Rock, TX 78682, United States IPO 2016 dell.com Updated Jun 5, 1:06pm
Price
$398.20
Market Cap
$264.5B
Employees
108,000
Beta
1.06
Avg Volume
8,808,695
CEO
Michael Saul Dell
Business Description

Dell Technologies Inc. designs, develops, manufactures, markets, sells, and supports information technology (IT) solutions, products, and services worldwide. The company operates through three segments: Infrastructure Solutions Group (ISG), Client Solutions Group (CSG), and VMware. The ISG segment provides traditional and next-generation storage solutions; and rack, blade, tower, and hyperscale servers. This segment also offers networking products and services that help its business customers to transform and modernize their infrastructure, mobilize and enrich end-user experiences, and accelerate business applications and processes; attached software and peripherals; and support and deployment, configuration, and extended warranty services. The CSG segment provides desktops, workstations, and notebooks; displays and projectors; attached and third-party software and peripherals, as well as support and deployment, configuration, and extended warranty services. The VMware segment supports customers in the areas of hybrid and multi-cloud, modern applications, networking, security, and digital workspaces, helping customers to manage IT resource across private clouds and complex multi-cloud, multi-device environments. Dell Technologies Inc. also provides information security; and cloud software and infrastructure-as-a-service solutions that enable customers to migrate, run, and manage mission-critical applications in cloud-based IT environments. The company was formerly known as Denali Holding Inc. and changed its name to Dell Technologies Inc. in August 2016. Dell Technologies Inc. was founded in 1984 and is headquartered in Round Rock, Texas.

Business History
Generated: Jun 5, 2026 1:09pm
Price Overview
Last updated: Jun 5, 2026 1:06pm (21d ago)
$398.11
-23.94 (-5.67%)
Day Range
$394.30 – $412.90
52-Week Range
$109.17 – $469.47
50-Day MA
$232.72
200-Day MA
$158.78
Volume
6,184,925.00
Analyst Price Targets
Low $205.00
Consensus $449.54
High $700.00
(90 analysts)
Share Structure
Outstanding 664,250,943.00
Float 606,282,427.00
Free Float 91.3%
High free float — 91.3% of shares trade freely, ~8.7% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Last updated: Jun 5, 2026 1:12pm (21d ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jun 5, 2026 1:12pm (21d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
Industry comparison last run: Jun 5, 2026 1:08pm
P/E Ratio (Price per dollar of earnings)
API
Stock Price / EPS (Diluted)
30.65
Stock Price: $398.20
EPS (Diluted): 8.96
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
-30.70
Stock Price: $398.20
Total Equity: -$2.47B
Shares: 683,871,000
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
25.94
Market Cap: $264.50B
Total Debt: $31.50B
Cash: $11.53B
EBITDA: $11.85B
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$95.8B
Market Cap: $264.50B
Total Debt: $31.50B
Cash: $11.53B
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
20.0%
Gross Profit: $22.71B
Revenue: $113.54B
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
7.4%
Operating Income: $8.45B
Revenue: $113.54B
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
5.2%
Net Income: $5.94B
Revenue: $113.54B
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
-363.2%
Net Income: $5.94B
Total Equity: -$2.47B
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
18.5%
Operating Income: $8.45B
Tax Rate: 18.3%
Equity: -$2.47B
Total Debt: $31.50B
Cash: $11.53B
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
0.91
Current Assets: $57.60B
Current Liabilities: $63.27B
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
-12.75
Short-Term Debt: $7.99B
Long-Term Debt: $23.51B
Total Debt: $31.50B
Total Equity: -$2.47B
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$166.02
Revenue: $113.54B
Shares: 683,871,000
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$-3.61
Total Equity: -$2.47B
Shares: 683,871,000
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$12.51
Operating CF: $11.19B
CapEx: -$2.63B
Shares: 683,871,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
1.9%
Last Dividend: N/A
Stock Price: $398.20
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: $5.94B
Dividends paid not available in cash flow statement
Industry Benchmarks
Last run: Jun 5, 2026 1:08pm
Compares DELL against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Advanced Analysis Forensic deep-dive · three lenses
Three separate reads — Company Quality (is it a great business?), Valuation (is it mispriced?), and General Sentiment (how macro + narrative are pushing it), kept deliberately apart · 2026-06-05 18:19:38
Delvantic - Cairn AI
Quality name, pass at this price — wait for sub-$230 8/10
Real business, wrong price — quality +30 doesn't bail out a -100 valuation gap that needs a 40%+ drawdown to get interesting.
The cruxWhether AI server economics (ISG margins and growth) persist for many years or revert like every prior hardware cycle — that single assumption is what's holding the stock 2x above DCF.
Forensic checks Derived mechanically from DELL's filed financials — not from the AI lenses
Liquidity & RunwaySelf-Funding
DilutionShare Count Shrinking
Earnings QualityHigh Earnings Quality
The three lensesswitch a tab for its full read — score + evidence
Company Quality
+30
Strong
edge √Σ 133 · risk √Σ 103 · conf 7/10

Dell is a mature, cash-generating enterprise hardware leader doing $113.5B in revenue (FY26) with $8.55B of FCF and a clean earnings-quality profile: OCF/NI of 1.75x, accruals of -3.6% of assets, and Beneish M of -2.17 — the reported numbers look real. Operating margin has quietly expanded from 4.6% in 2022 to 7.4% in 2026 even as gross margin slipped from 23.8% to 20.0%, which fits the story of fast-growing, lower-margin AI server (ISG) mix dragging GM% but driving operating leverage on a fixed cost base. Revenue reaccelerated to +18.8% YoY in FY26 after a 2024 dip, and net income hit a 5-year high of $5.94B.

Capital discipline is genuinely good for a hardware company: diluted share count has fallen from 791M to 684M (-3.6% CAGR), SBC is just 0.6% of revenue, and buybacks run 339% of SBC — management is a net buyer compressing the share base. The catch is the balance sheet: net debt of ~$20B against only $11.5B liquid cash and an Altman Z of 2.9 (grey zone). Dell self-funds operations comfortably from $8.55B FCF, but there is no cushion — leverage is a permanent feature, not a slack resource. Insider activity is dominated by Silver Lake's programmatic distribution of small share lots post option-exercise, which reads as financial-sponsor unwind rather than an informational signal.

Strengths 4
m75
Clean earnings quality at scale
OCF/NI 1.75x, accruals -3.6% of assets, Beneish M -2.17. Cash conversion is real; FY26 FCF $8.55B vs net income $5.94B.
m70
Operating leverage despite GM compression
OpM expanded from 4.6% (2022) to 7.4% (2026) even as GM% fell from 23.8% to 20.0% — suggests genuine scale economics on AI server volume rather than margin tricks.
m65
Per-share discipline rare for hardware
Diluted shares down from 791M to 684M (-3.6% CAGR), SBC just 0.6% of revenue, buyback/SBC 339%. Per-share value is being concentrated.
m55
Top-line reacceleration
Revenue $113.5B in FY26, +18.8% YoY, recovering from the 2024 trough of $88.4B — consistent with ISG/AI server demand being a real, not cosmetic, driver.
Concerns 4
m70
Net debt position, no balance-sheet cushion
Net cash of -$19.98B; liquid cash only 4.4% of market cap. Altman Z 2.9 (grey). Leverage is a permanent constraint; any FCF shock would bite quickly.
m55
Structurally thin gross margins eroding
GM% slid from 23.8% (2024) to 20.0% (2026). AI server mix is dilutive to GM% and competitive (Supermicro, HPE, ODMs); pricing power is limited.
m45
FCF is lumpy
FCF swung from $7.51B (2022) → $0.56B (2023) → $5.92B (2024) → $1.87B (2025) → $8.55B (2026). Working capital on AI deals is volatile and can mask underlying conversion.
m25
Silver Lake distributions ongoing
Tape shows persistent S-Sale activity by Silver Lake post option-exercise — not insider conviction selling, but a continued sponsor overhang; no insider buys in 12 months.
This is a solidly run business, better than the 'commodity PC maker' caricature suggests. The numbers hang together: cash conversion is clean, operating leverage is real, share count is shrinking, and SBC is trivial for tech. What keeps me from calling it Fortress is the balance sheet — $20B net debt with only $11.5B liquid cash means there's no margin for error if the AI server cycle cools or working capital reverses. The GM% slide from 23.8% to 20.0% also tells me Dell is renting growth from a competitive, low-margin segment rather than commanding it. Net read: a high-integrity, disciplined operator executing well in a structurally tough industry, with leverage as the only material crack. The insider tape is sponsor mechanics, not a signal.
Verify before trusting this (6)
  • Customer concentration in ISG/AI server segment — what % of revenue comes from top 2-3 hyperscalers and is it backlog-secured or PO-by-PO?
  • Debt maturity schedule and average coupon — how much of the $20B net debt is DFS (financing receivables-backed) vs corporate?
  • Split of FCF between ISG and CSG segments, and how much of FY26 FCF was working-capital release vs underlying conversion
  • AI server backlog disclosure ($-billions) and gross margin trajectory on AI vs traditional server mix
  • Whether the recent OpM expansion holds if AI server growth normalizes — is fixed-cost leverage durable or volume-dependent?
  • Silver Lake remaining stake and any 10b5-1 plan disclosures behind the systematic selling
Valuation / Mispricing
-100
Overvalued
edge √Σ 20 · risk √Σ 141 · conf 7/10
Price $398 vs deserved ~$200-$230 (quality-adjusted blend of DCF $166 and anchored-PE $280) — roughly 40-50% above fair, no margin of safety. attractive below $230.00

The math is unforgiving: composite FV $175.20, signal-adjusted FV $179.26, DCF $166, EPV floor $88, anchored-PE $280 — every method but the multiple-extrapolation says the stock is well above deserved value. Even the most generous lens (anchored P/E at $280) sits ~30% below the $398 print, and that method is the one most contaminated by the AI-cycle multiple re-rating. Splitting the difference between DCF ($166) and anchored-PE ($280) gets you roughly $220 — still ~45% below today. To justify $398 you have to underwrite that ISG AI-server margins and growth persist for many years, not one or two — a heroic assumption for a business that ran at single-digit operating margins through most of its history.

Quality is real (clean cash conversion, shrinking share count, trivial SBC) and that argues for a deserved value above the bare DCF — but it does not bridge a 2x gap. Net debt of ~$20B against $11.5B liquid further argues against paying a premium multiple: there is no balance-sheet cushion if AI server orders normalize or GPU supply loosens pricing. Earnings quality is high (good — no haircut), but high-quality earnings on a cyclical peak don't deserve peak-cycle multiples. The honest read: the market is extrapolating an AI capex cycle that hardware vendors historically don't get to keep.

Cheap signals 1
m20
Quality + buybacks raise deserved value modestly
Clean cash conversion, shrinking share count, trivial SBC justify pricing above the bare $166 DCF — supportive of ~$220-$240 deserved, not $398.
Rich / priced-in 5
m80
Price more than 2x DCF
DCF fair value $166 vs $398 price — you're paying ~2.4x intrinsic on the cash-flow method, implying the model's growth/margin assumptions need to be materially too low for this to work.
m70
Composite FV implies -55% downside
Signal-adjusted FV $179 vs $398 — three independent methods (DCF, EPV, anchored-PE) all land below price; the convergence is the tell.
m65
Even peak-multiple method says rich
Anchored-PE at $280 is the most generous input and still 30% below price — meaning even extrapolating current AI-cycle multiples doesn't justify $398.
m55
Pricing in AI-cycle persistence
Bull case requires ISG server/storage AI demand to compound for years at current margins; history of hardware cycles (and bear case on inventory-building vs structural demand) argues this is the consensus extrapolation already in the print.
m35
Leverage offsets quality premium
$20B net debt with $11.5B liquid caps how much premium to deserved value the balance sheet supports — quality is real but not Fortress.
I can't make the math work at $398. Every valuation method I have lands between $88 and $280, and the only way to bridge to today's price is to assume AI server economics persist at current levels essentially forever — which is the exact thing hardware cycles don't do. The business is good, not great, and good levered businesses don't deserve 2x DCF. I'd want this in the low $200s before I cared, and I'd be a buyer with conviction sub-$180. Until then it's a momentum tape, not a value proposition.
Verify before trusting this (4)
  • ISG segment operating margin trajectory — is AI-server gross margin holding or compressing as Nvidia captures more of the value chain?
  • AI server backlog quality — is it shipped revenue, signed orders, or LOIs, and what's the customer concentration?
  • Forward FCF guide vs working-capital build — are receivables/inventory inflating reported demand?
  • Capital return pace (buyback authorization use) at current price — management willingness to buy back at $398 is a tell on their own FV view
General Sentiment
+64
Tailwind
tail √Σ 116 · head √Σ 52 · conf 7/10

DELL is riding a strong platform-monopoly narrative as the 'picks-and-shovels' beneficiary of the AI capex cycle. The story is intense and the tape is rewarding it: a 33% post-earnings surge in late May, 18.8% recent momentum running hot above the long-term trend, and 13 upward target revisions this month averaging $473 (well above the current $431 print and the stale $449 consensus). That divergence - analysts racing to catch up to a story that already moved - is itself a tailwind signal. The macro backdrop is neutral-to-slightly-risk-off (VIX 17, 10y at 4.47%, mkt PE rich), and DELL's 1.38 beta means any tape wobble lands harder here than on a defensive name. But right now the AI-infrastructure narrative is overriding macro: this cohort is being treated as a secular growth story, not a cyclical hardware trade. Cult coefficient is low and durability only moderate, so the pressure is real but not euphoric - more 'institutional FOMO' than meme frenzy. Net: clear sentiment tailwind, with the caveat that the same beta and narrative dependence that lift the stock now would cut hard if AI capex headlines crack or hyperscaler guidance softens.

Tailwinds 3
m75
AI-infrastructure narrative in full force
DELL is the archetypal hardware proxy for the GPU/data-center buildout; the story is strong-intensity and the market is paying up for that exposure regardless of commoditization concerns.
m65
Analyst revisions chasing the tape
13 revisions this month at avg $473 vs stale $449 consensus and $431 price - sell-side is being dragged higher, a classic positive-pressure signal.
m60
Momentum and recent earnings shock
33% surge on Q1 print plus 18.8% recent run above 13.3% trend - the tape has memory, and dip-buyers are conditioned to step in.
Headwinds 3
m35
High beta into a neutral-to-jittery tape
Beta 1.38 with VIX elevated and S&P 1.8% off highs means any risk-off rotation hits DELL disproportionately; the narrative cushion is the only thing offsetting macro fragility.
m30
Narrative durability only moderate
Platform-monopoly framing on commodity hardware is fragile - one weak hyperscaler capex datapoint or HPE/Lenovo share-take headline can puncture the story quickly.
m25
Rates backdrop unfriendly to multiple expansion
10y at 4.47% and stretched market PE cap how far the AI-multiple trade can run before macro gravity reasserts.
The AI-infrastructure story is doing the heavy lifting here and it is winning - analysts are chasing, momentum is hot, and the post-earnings gap has held. That is a real tailwind, not noise. My read is net-positive pressure, call it a solid Tailwind but not Strong, because the macro tape is only neutral and DELL's 1.38 beta plus moderate narrative durability mean the same forces lifting it can reverse fast. Right now the wind is at its back; I would not confuse that with safety.
Verify before trusting this (5)
  • Next hyperscaler capex guide (MSFT/META/GOOG/AMZN) - any cut would crack the narrative
  • ISG order book and AI server backlog commentary on next print
  • Whether sell-side targets continue climbing or stall near $475
  • VIX breakout above 20 or risk-off rotation that would punish 1.38-beta names
  • HPE/Lenovo competitive commentary on AI server pricing
The market-wide tape + this name's exposure to it (beta / sector / narrative durability). Context on the non-fundamental pressure — not a call on the business or the price. processId: detail-general-sentiment
Please log in to view trade setups
The Augustus trade-setup read is a members feature.
Log in
Three lenses kept deliberately separate — Company Quality (price-agnostic), Valuation (price-conditional), and General Sentiment (non-fundamental macro/narrative pressure). The scores are not blended. Filing-level items (convertibles, lock-ups, customer concentration) are v2 — see each lens's "verify."
Deep Analysis
Last run: Jun 5, 2026 1:11:21 pm

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
Not applicable for Mature Earner companies
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
Not applicable for Mature Earner companies
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
Not applicable for Mature Earner companies
4h Dividend Discount Model — For dividend/income stocks only
Not applicable for Mature Earner companies
4i Book Value Analysis — For deep value / turnaround stocks only
Not applicable for Mature Earner companies
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
Not applicable for Mature Earner companies
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 5, 2026 1:12pm (21d ago)
Metric 2022 2023 2024 2025 2026
Revenue $101.2B $102.3B $88.4B $95.6B $113.5B
Cost of Revenue $79.3B $79.6B $67.4B $74.3B $90.8B
Gross Profit $21.9B $22.7B $21.1B $21.3B $22.7B
Operating Expenses $17.2B $16.9B $15.7B $15.0B $14.3B
Operating Income $4.7B $5.8B $5.4B $6.2B $8.4B
Net Income $5.6B $2.4B $3.4B $4.6B $5.9B
EBITDA $12.0B $7.7B $8.9B $9.6B $11.9B
EPS $7.30 $3.33 $4.71 $6.51 $8.96
EPS (Diluted)
Balance Sheet (Annual)
Last updated: Jun 5, 2026 1:09pm (21d ago)
Metric 2022 2023 2024 2025 2026
Cash & Equivalents $9.5B $8.6B $7.4B $3.6B $11.5B
Total Current Assets $45.0B $42.4B $36.0B $36.2B $57.6B
Total Assets $92.7B $89.6B $82.1B $79.7B $101.3B
Current Liabilities $56.2B $51.7B $48.4B $46.5B $63.3B
Long-Term Debt $21.1B $23.0B $19.0B $19.4B $23.5B
Total Liabilities $94.3B $92.6B $84.3B $81.1B $103.8B
Total Equity -$1.7B -$3.1B -$2.2B -$1.5B -$2.5B
Retained Earnings -$8.2B -$6.7B -$4.5B -$1.2B $3.3B
Cash Flow (Annual)
Last updated: Jun 5, 2026 1:12pm (21d ago)
Metric 2022 2023 2024 2025 2026
Operating Cash Flow $10.3B $3.6B $8.7B $4.5B $11.2B
Capital Expenditure -$2.8B -$3.0B -$2.8B -$2.7B -$2.6B
Free Cash Flow $7.5B $562.0M $5.9B $1.9B $8.6B
Acquisitions (net) $3.9B -$70.0M -$126.0M $0 $449.0M
Debt Repayment
Dividends Paid
Stock Buybacks -$1.8B -$3.3B -$2.5B -$3.2B -$6.0B
Net Change in Cash -$5.1B -$1.2B -$1.4B -$3.7B $7.9B
Analyst Estimates (Annual)
Last updated: Jun 5, 2026 1:06pm (21d ago)
Metric 2027 2028 2029 2030
Revenue $168.9B
$142.8B – $180.8B
$192.5B
$160.0B – $219.3B
$209.4B
$207.3B – $211.4B
$192.3B
$162.1B – $214.5B
EBITDA $16.9B
$14.2B – $18.0B
$19.2B
$16.0B – $21.9B
$20.9B
$20.7B – $21.1B
$19.2B
$16.2B – $21.4B
Net Income $11.2B
$11.0B – $16.4B
$17.9B
$13.0B – $22.8B
$14.3B
$12.3B – $20.3B
$14.4B
$11.4B – $16.5B
EPS
Growth Trends (YoY %)
Last updated: Jun 5, 2026 1:12pm (21d ago)
Metric 2023 2024 2025 2026
Revenue Growth +1.1% -13.6% +8.1% +18.8%
Gross Profit Growth +3.6% -7.1% +0.9% +6.9%
Operating Income Growth +23.9% -6.2% +15.3% +35.4%
Net Income Growth -56.1% +38.7% +35.5% +29.3%
EBITDA Growth -36.2% +16.0% +7.8% +23.7%
Insider Trading (Recent)
Last updated: Jun 5, 2026 1:06pm (21d ago)
Type codes PPurchase SSale AAward / grant MOption exercise FIn-kind (tax) CConversion GGift DReturn to issuer
All SEC Form 4 codes
Open market
P Purchase
Open-market or private purchase of shares.
S Sale
Open-market or private sale of shares.
Compensation (Rule 16b-3)
A Award / grant
Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
D Return to issuer
Securities disposed back to the company under Rule 16b-3.
F In-kind (tax)
Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
I Discretionary
Discretionary transaction under an employee plan — Rule 16b-3(f).
M Option exercise
Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
C Conversion
Conversion of a derivative security into the underlying shares.
E Short expiration
Expiration of a short derivative position.
H Long expiration
Expiration or cancellation of a long derivative position with value received.
O OTM exercise
Exercise of an out-of-the-money derivative.
X ITM exercise
Exercise of an in-the-money or at-the-money derivative.
Other exempt
G Gift
Bona fide gift of securities.
L Small acquisition
Small acquisition under Rule 16a-6.
W Inheritance
Acquisition or disposition by will or the laws of descent.
Z Voting trust
Deposit into or withdrawal from a voting trust.
Other
J Other
Other acquisition or disposition (explained in a Form 4 footnote).
K Equity swap
Transaction in an equity swap or similar instrument.
U Tender / buyout
Disposition via tender of shares in a change-of-control transaction.

Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.

Date Insider Type Shares Price Value
2026-06-22 Radakovich Lynn Vojvodich M-Exempt 12,022.00 $31.14 $374,365
2026-06-22 Radakovich Lynn Vojvodich M-Exempt 12,022.00 $31.14 $374,365
2026-06-22 Radakovich Lynn Vojvodich S-Sale 12,022.00 $421.00 $5.1M
2026-06-17 Saavedra Jennifer D. G-Gift 50.00 $0.00 $0
2026-06-16 Tunnell Jane G-Gift 243.00 $0.00 $0
2026-06-16 Tunnell Jane G-Gift 276.00 $0.00 $0
2026-06-15 SLTA V (GP), L.L.C. J-Other 50,381.00 $0.01 $504
2026-06-15 SLTA IV (GP), L.L.C. J-Other 50,381.00 $0.01 $504
2026-06-15 Rothberg Richard J S-Sale 20,000.00 $410.00 $8.2M
2026-06-15 Tunnell Jane F-InKind 5,879.00 $395.57 $2.3M
2026-06-12 Silver Lake Technology Investors IV, L.P. M-Exempt 766.00 $0.00 $0
2026-06-12 Silver Lake Technology Investors IV, L.P. M-Exempt 766.00 $0.01 $8
2026-06-12 Silver Lake Technology Investors IV, L.P. S-Sale 110.00 $399.50 $43,945
2026-06-12 Silver Lake Technology Investors IV, L.P. S-Sale 100.00 $400.52 $40,052
2026-06-12 Silver Lake Technology Investors IV, L.P. S-Sale 126.00 $401.41 $50,578
2026-06-12 Silver Lake Technology Investors IV, L.P. S-Sale 87.00 $402.53 $35,020
2026-06-12 Silver Lake Technology Investors IV, L.P. S-Sale 39.00 $403.35 $15,731
2026-06-12 Silver Lake Technology Investors IV, L.P. S-Sale 24.00 $404.58 $9,710
2026-06-12 Silver Lake Technology Investors IV, L.P. S-Sale 96.00 $405.57 $38,935
2026-06-12 Silver Lake Technology Investors IV, L.P. S-Sale 130.00 $406.35 $52,826
Dividend History (Last 20)
Last updated: Jun 5, 2026 1:06pm (21d ago)
Date Dividend Declaration Record Payment
2026-04-21 $0.63 2026-02-26 2026-04-21 2026-05-01
2026-01-20 $0.53 2025-12-04 2026-01-20 2026-01-30
2025-10-21 $0.53 2025-09-04 2025-10-21 2025-10-31
2025-07-22 $0.53 2025-06-17 2025-07-22 2025-08-01
2025-04-22 $0.53 2025-02-27 2025-04-22 2025-05-02
2025-01-22 $0.45 2024-12-03 2025-01-22 2025-01-31
2024-10-22 $0.45 2024-09-18 2024-10-22 2024-11-01
2024-07-23 $0.45 2024-06-11 2024-07-23 2024-08-02
2024-04-22 $0.45 2024-02-29 2024-04-23 2024-05-03
2024-01-22 $0.37 2023-12-05 2024-01-23 2024-02-02
2023-10-23 $0.37 2023-09-28 2023-10-24 2023-11-03
2023-07-24 $0.37 2023-06-16 2023-07-25 2023-08-04
2023-04-24 $0.37 2023-03-02 2023-04-25 2023-05-05
2023-01-24 $0.33 2022-12-06 2023-01-25 2023-02-03
2022-10-18 $0.33 2022-09-06 2022-10-19 2022-10-28
2022-07-19 $0.33 2022-06-07 2022-07-20 2022-07-29
2022-04-19 $0.33 2022-02-24 2022-04-20 2022-04-29
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for DELL — it's generated by the pipeline (market-narrative step).
Delvantic AI Findings
Independent analyst synthesis · Delvantic - Cairn AI · generated 2026-06-05 13:11:59
Reviews the pipeline's own verdicts
Verdict Fairly priced on run-rate, not the $179 synthesis fair value — fair range $320-420 contingent on AI server margins holding 6%+; avoid chasing above $400, revisit on any Q2 deceleration toward $300.

The raw quarterly trajectory is genuinely arresting: $23.4B → $29.8B → $27.0B → $33.4B → $43.8B in sequential revenue, with net margins climbing from 4.1% to 7.8% over the same five quarters. That's not noise — that's an AI server step-function. The most recent quarter alone ($43.84B rev, $3.44B NI) annualizes to ~$175B revenue and ~$14B NI. On those run-rate numbers, the stock trades at ~19x earnings and ~1.5x sales — which is not obviously expensive for a business growing 85% YoY at the top line in its most recent print. The synthesis verdict of "overvalued, fair value $179" appears to anchor heavily on the FY2026 annual ($113.5B / $5.94B NI) and DCF assumptions that almost certainly under-weight the Q1 FY2027 inflection. I think the synthesis model is stale-anchored.

That said, the bear case isn't wrong, just incomplete. ISG AI server revenue carries gross margins materially below ISG's historical storage/traditional server mix — Dell has explicitly told investors AI server margins are dilutive in the near term, recovered via attach. So the 7.8% net margin in Q1 may not be a steady state; it could compress as the mix tilts further to GPU pass-through. Backlog conversion is also lumpy — one Coreweave-style customer concentration shock and the trajectory bends. The negative book value (pb -30.7) reflects the post-VMware-spin/buyback capital structure, not distress, but it does mean ROE is meaningless and the balance sheet is thinner than a $264B market cap suggests with only $11.5B cash and undisclosed debt (which is meaningful — Dell carries ~$25B+ gross debt historically). Current ratio 0.91 means working capital is tight against a business that needs to finance massive GPU inventory.

The prior models contradict each other in instructive ways. Pre-flight calls it a conglomerate with embedded AI optionality; market-forces calls it cyclical synchronization mistaken for transformation; narrative layer pegs $220 of the price as story premium; synthesis says 55% overvalued. But the momentum module shows recent revenue YoY of 18.8% (which itself understates the Q1 print — that's 87% YoY on the latest quarter alone: $43.8B vs $23.4B). The insider selling data is essentially noise — these are tiny share counts (1-39 shares), likely RSU tax withholding, not signal. Calling that "aggressive selling" as market-forces does is overreach. The classification confidence of 0.44 for "mature earner" is itself the model admitting it doesn't know what to do with this company — and it shouldn't, because legacy Dell and AI-cycle Dell are different businesses sharing a ticker.

A careful contrarian to my own pushback would note: Super Micro's collapse from $120 to $30 shows what happens when AI server narratives meet margin reality and accounting questions; HPE/Lenovo are credible competitors with hyperscaler relationships; the Q1 FY2027 print may include pull-forward from Q2-Q4 as customers race for GPU allocation, meaning sequential deceleration is likely. And the absolute valuation — even on run-rate — assumes AI server gross margins don't collapse toward 10%, which is contested. At $398 and ~$264B market cap, you're paying for the Q1 trajectory to persist through FY2027 at minimum. If revenue holds at $40B+/quarter and margins hold at 7%, fair value is plausibly $350-450. If Q2 prints $35B with margins back to 5.5%, the stock revisits $250 fast. I dissent from the synthesis $179 fair value — that number ignores the most recent and most relevant data point — but I also reject the implicit bull case that $398 is cheap. The honest read is that the stock is fairly priced for a base case where AI server momentum persists two more quarters, and overpriced if it doesn't. Insider activity is uninformative; the real tell will be the Q2 FY2027 print and any commentary on AI server backlog conversion and gross margin trajectory.

GPT Critique
Second-opinion review · gpt-4o · generated 2026-06-05 13:12:07
Reviews the Opus findings above
Verdict I disagree with Opus's "fairly priced" stance at $398. This price embeds speculative AI growth and margin assumptions that are vulnerable to disruption. Fair value leans closer to $250-$300, reflecting potential for margin normalization and competitive pressures.

From my analysis of Dell's financial data, the key highlight is the remarkable growth trajectory indicated by the recent revenue figures. The revenue surge from $23.4 billion in early 2025 to $43.8 billion in early 2026 with a concurrent increase in net margins from 4.1% to 7.8% suggests an impressive operational shift, likely driven by the company's infrastructure solutions group (ISG). This growth is further substantiated by the annual revenue growth from $95.57 billion in 2025 to $113.54 billion in 2026, marking a 18.8% year-over-year increase. The company's free cash flow remains robust at $8.55 billion, indicating strong cash generation capabilities despite substantial capital expenditures. However, the negative price-to-book ratio and a current ratio below 1.0 raise concerns about Dell's liquidity and capital structure, which could pose risks in financing its operational expansion sustainably.

I agree with Opus on several counts. The Delvantic AI Findings rightly highlight the substantial revenue escalation and the impressive net margin increase as indicators of a significant business inflection, largely attributable to AI infrastructure investments. This aligns with the 87% year-over-year revenue growth noted in the latest quarter, underscoring a transformative period for Dell. However, I diverge from Opus on the dismissal of concerns regarding Dell's capital structure. While they suggest the negative book value stems from post-VMware spin-offs and buybacks, the lack of transparent debt figures amidst a historically high debt load (~$25 billion) and a thin cash position relative to market cap implies financial fragility that cannot be overlooked.

Opus's assertion that Dell's current stock price reflects a fair range of $320-$420, contingent on AI server margins holding, is an optimistic stance that seems to underplay potential risks. While I agree that the synthesis model's $179 fair value appears overly conservative, especially given the recent financial momentum, the assumption that AI-driven growth will maintain current margin levels into the future seems speculative. The potential for margin compression as identified by Opus, due to the dilutive near-term impact of AI server revenue, could lead to valuation recalibration if the anticipated growth does not materialize as strongly as expected.

A careful skeptic might argue that the current valuation is overly reliant on the AI growth narrative, reminiscent of similar market enthusiasm seen in competitors like Super Micro. Concerns about inventory build-up and customer concentration risks, coupled with aggressive competitor strategies from HPE and Lenovo, could result in a deceleration of Dell's current growth trajectory. If sequential revenue and margin declines occur, the stock could see significant downside, challenging the assumption that Dell's current trajectory is sustainable.

Community AI Feedback
No community reviews yet for DELL. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30