Homepage
FRESH Analysis Report
Jun 26, 2026
1 day ago · 96% complete · +9 refreshed

Seagate Technology Holdings plc

STX NASDAQ Categories PDF
Technology · Computer Hardware
Singapore, 739009, Singapore IPO 2002 seagate.com Updated Jun 26, 1:24am
Price
$1,025.36
Market Cap
$229.9B
Employees
30,000
Beta
2.08
Avg Volume
4,119,904
CEO
William David Mosley
Business Description

Seagate Technology Holdings plc, headquartered in Dublin, Ireland, is a global provider of advanced data storage technology and solutions, with operations spanning Singapore, the United States, the Netherlands, and other international regions. The company's extensive product portfolio encompasses a wide array of mass capacity storage offerings. These include enterprise-grade nearline hard disk drives (HDDs), solid-state drives (SSDs), and complete enterprise nearline systems, alongside specialized HDDs for video and imaging, and network-attached storage (NAS) drives. Beyond these, Seagate also supports legacy systems with Mission Critical HDDs and SSDs. Its consumer-focused segment features external storage devices sold under popular lines such as Seagate Ultra Touch, One Touch, and Expansion, as well as the premium LaCie brand. The company's product range further extends to internal desktop and notebook drives, HDDs for digital video recorders (DVRs), and high-performance gaming SSDs. Moreover, Seagate delivers the Lyve edge-to-cloud platform, an innovative solution designed for managing and transferring vast amounts of data. Its clientele primarily consists of original equipment manufacturers (OEMs), distributors, and retailers. Established in 1978, Seagate Technology Holdings plc continues to be a leader in the data storage industry.

Business History
Generated: Jun 26, 2026 3:09am
Price Overview
Last updated: Jun 26, 2026 3:07am (1d ago)
$1,025.36
+32.11 (+3.23%)
Day Range
$1,001.33 – $1,110.00
52-Week Range
$138.30 – $1,145.00
50-Day MA
$802.80
200-Day MA
$438.91
Volume
5,494,424.00
Analyst Price Targets
Low $380.00
Consensus $754.64
High $1,090.00
(116 analysts)
Share Structure
Outstanding 224,229,000.00
Float 223,542,851.00
Free Float 99.7%
High free float — 99.7% of shares trade freely, ~0.3% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Last updated: Jun 26, 2026 3:09am (1d ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jun 26, 2026 3:09am (1d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
Industry comparison last run: Jun 26, 2026 3:09am
P/E Ratio (Price per dollar of earnings)
API
Stock Price / EPS (Diluted)
95.29
Stock Price: $1,025
EPS (Diluted): 6.93
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
-66.19
Stock Price: $1,025
Total Equity: -$453.00M
Shares: 217,000,000
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
68.98
Market Cap: $229.92B
Total Debt: $5.00B
Cash: $891.00M
EBITDA: $2.09B
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$34.1B
Market Cap: $229.92B
Total Debt: $5.00B
Cash: $891.00M
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
35.2%
Gross Profit: $3.20B
Revenue: $9.10B
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
20.8%
Operating Income: $1.89B
Revenue: $9.10B
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
16.1%
Net Income: $1.47B
Revenue: $9.10B
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
916.4%
Net Income: $1.47B
Total Equity: -$453.00M
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
45.8%
Operating Income: $1.89B
Tax Rate: 2.9%
Equity: -$453.00M
Total Debt: $5.00B
Cash: $891.00M
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
1.38
Current Assets: $3.65B
Current Liabilities: $2.65B
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
-11.03
Short-Term Debt: $0.00
Long-Term Debt: $5.00B
Total Debt: $5.00B
Total Equity: -$453.00M
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$41.92
Revenue: $9.10B
Shares: 217,000,000
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$-2.09
Total Equity: -$453.00M
Shares: 217,000,000
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$3.77
Operating CF: $1.08B
CapEx: -$265.00M
Shares: 217,000,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
2.0%
Last Dividend: N/A
Stock Price: $1,025
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: $1.47B
Dividends paid not available in cash flow statement
Industry Benchmarks
Last run: Jun 26, 2026 3:09am
Compares STX against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Advanced Analysis Forensic deep-dive · three lenses
Three separate reads — Company Quality (is it a great business?), Valuation (is it mispriced?), and General Sentiment (how macro + narrative are pushing it), kept deliberately apart · 2026-06-26 03:24:06
Delvantic - Cairn AI
Pass — great story, ludicrous price 9/10
Well-run cyclical HDD operator (+39 quality) trading at a delusional price (-100 value) on an AI-storage narrative tailwind — a pass, not a play.
The cruxWhether the market keeps capitalizing peak-cycle HDD margins as a permanent AI-infrastructure annuity; the moment that narrative cracks, there is no fundamental floor anywhere near $1,025.
Forensic checks Derived mechanically from STX's filed financials — not from the AI lenses
Liquidity & RunwaySelf-Funding
DilutionShare Count Shrinking
Earnings QualityGood Earnings Quality
The three lensesswitch a tab for its full read — score + evidence
Company Quality
+39
Strong
edge √Σ 125 · risk √Σ 86 · conf 7/10

Seagate is executing a textbook cyclical recovery. After the 2023 trough (revenue $7.38B, operating margin -4.6%, net loss $529M), FY2025 delivered $9.10B revenue with a 35.2% gross margin and 20.8% operating margin -- the best profitability in the visible 5-year window, exceeding even the 2022 peak (29.7% GM, 16.8% OpM). Net income rebounded to $1.47B and FCF to $818M. The mass-capacity/HAMR cycle appears to be driving real operating leverage, not just a demand rebound.

Strengths 4
m78
Margin expansion to cycle highs
Gross margin climbed from 19.2% (2023) to 35.2% (2025); operating margin from -4.6% to 20.8%. This exceeds the prior 2022 peak and suggests genuine mix/pricing power in mass-capacity drives, not just volume recovery.
m70
Per-share discipline
Diluted shares fell from 245M (2021) to 217M (2025), a -3% CAGR. Buyback/SBC ratio of 608% means management is a net concentrator of equity, with SBC only 2.2% of revenue -- modest for tech.
m55
Clean earnings construction
Accruals -5.2% of assets (conservative direction), Altman Z of 16.91 indicates no solvency stress. OCF/NI of 0.79x is acceptable given working-capital build during a revenue surge from $6.55B to $9.10B.
m40
Self-funding operations
$818M FCF generation means the business funds itself; no reliance on external capital despite the debt load. FCF was positive even in the 2023 trough ($626M).
Concerns 4
m55
Net debt position
Only $891M liquid cash against net debt of $4.10B; cash/market-cap just 0.4%. In a deeply cyclical industry that just posted a -4.6% operating margin two years ago, leverage is a structural vulnerability, not a cushion.
m50
Severe cyclicality is intrinsic
Revenue swung from $11.66B (2022) to $7.38B (2023) -- a 37% peak-to-trough decline -- with net income going from +$1.65B to -$529M. The business model itself amplifies macro swings; current peak margins should not be extrapolated.
m35
Beneish M-score flag
M-score of -1.64 exceeds the -1.78 threshold during a period of rapid margin and revenue acceleration. Likely benign (cyclical rebound mechanically flags the model) but warrants checking receivables/gross margin sustainability.
m25
Insider tape skewed to sales
67 sells totaling ~$40M vs zero open-market buys over 12 months. Recent activity is largely option-exercise-and-sell (M then S codes) which is routine compensation monetization, not a red flag, but no insider is buying at these levels.
This is a solidly run cyclical, not a fortress. The business itself is what it is -- a duopoly HDD maker whose fortunes swing hard with cloud/enterprise storage cycles -- and management is playing that hand well: peak-cycle margins are genuinely impressive (20.8% OpM is the best in five years), capital returns are disciplined with a real share count reduction, and earnings quality looks clean. What keeps me from calling it elite is the $4.1B net debt against a business that lost money operationally just two years ago, plus the intrinsic cyclicality that no amount of execution can engineer away. I read this as a well-managed business in a structurally tough industry, currently firing on all cylinders.
Verify before trusting this (6)
  • Debt maturity ladder and covenants -- is the $4.1B net debt termed out or near-term?
  • Customer concentration in hyperscaler/cloud (mass-capacity demand source)
  • HAMR product ramp economics and whether 35.2% GM is sustainable through the cycle
  • Capex intensity vs. FCF -- whether the next cycle will require a step-up in investment
  • Receivables and inventory days during the revenue ramp to validate the M-score flag is benign
  • Pension/legal/warranty contingent liabilities given the Irish-domiciled structure
Valuation / Mispricing
-100
Overvalued
edge √Σ 15 · risk √Σ 166 · conf 9/10
Price $1,025 vs a defensible deserved value of roughly $150-250 even on generous mid-cycle math - the stock is trading several multiples above any sober anchor. attractive below $180.00

The e2e composite fair value of $22.27 (EPV floor) is obviously stale or unsplit-adjusted versus a $1,025 print, so I won't take the literal -98% upside at face value. But even sanity-checking from scratch: Seagate is a cyclical HDD maker at peak-cycle margins (20.8% OpM, best in 5 years) with net debt. Slap a generous 15-18x on mid-cycle (not peak) EPS and you get a deserved value somewhere in the low-to-mid hundreds, not four digits. Market cap of ~$230B for a duopoly hard-drive business is roughly 10x peer-reasonable, regardless of which method you trust. What's priced in: that AI/nearline demand permanently re-rates HDDs into a secular growth franchise with software-like multiples and that current peak margins are the new floor. That is a heroic stack of assumptions for a historically boom-bust commodity-ish business. Even granting the Strong quality grade and clean earnings, the deserved-value uplift from 'well-run cyclical' is maybe 20-30%, not 10x. Margin of safety here is deeply negative; this is the textbook case of a good business at a ludicrous price.

Cheap signals 1
m15
Quality and capital returns offer modest uplift
Disciplined buybacks reducing share count and clean earnings quality raise deserved value somewhat, but nowhere near enough to close the gap.
Rich / priced-in 4
m95
Composite FV implies catastrophic overvaluation
Signal-adjusted FV of $22.20 vs $1,025 price is -98% upside; even if the model is partly stale, the order-of-magnitude gap cannot be explained away by methodology quirks alone.
m85
Priced for permanent peak-cycle margins
20.8% OpM is explicitly called out as the best in five years for a cyclical HDD operator; capitalizing peak earnings on a duopoly commodity business is exactly how cyclicals get mispriced at tops.
m80
Market cap detached from business size
$230B market cap for an HDD maker with net debt implies software-like economics that the underlying business has never demonstrated across a full cycle.
m70
Narrative is meme-flow, not fundamental
Bull case explicitly relies on 'undiscovered AI infrastructure' framing and momentum/retail flows - classic signs the price is set by narrative rather than cash flow.
I don't care how well-run Seagate is - paying $230B for a cyclical HDD duopolist at peak margins is not a valuation I can defend on any sober framework. Even discounting the $22 model output as likely broken or stale, my own back-of-envelope on mid-cycle earnings puts deserved value somewhere in the low-to-mid hundreds at best. The price needs to come down by 75%+ before this is interesting to me on valuation grounds. Until then it's a momentum/narrative trade, not a value one.
Verify before trusting this (5)
  • Whether the $22 composite FV reflects a stock split or stale data feed
  • Mid-cycle (not peak) EPS and free cash flow assumption
  • Forward guidance on nearline/HAMR pricing durability
  • Net debt trajectory and buyback pace at current price
  • Whether peak OpM is sustainable through next inventory cycle
General Sentiment
+0
Strong Tailwind
tail √Σ 0 · head √Σ 0 · conf 8/10

The non-fundamental pressure on STX is decisively upward right now. The active narrative - meme-flow, strong intensity, high cult coefficient - has latched STX onto the AI data-center storage thesis, and Micron's blockbuster print this week just poured gasoline on it. News flow explicitly names STX as a co-beneficiary (WDC/STX rallying on MU), and a fresh piece frames Seagate as an AI infrastructure core holding. With beta 2.08, this name amplifies every up-tick in AI-memory euphoria. The tape itself is neutral (VIX 18.9, S&P -3% off highs) and there is a visible rotation OUT of mega-cap AI spenders - but that rotation is FUNDING the move into second-derivative AI plays like memory and storage, which is exactly where STX sits in the current story. Momentum is strong-positive (+38.9% recent vs 11% long-term), confirming flows are with the narrative. The one real counter-pressure is analyst tone: consensus target $754 sits ~26% BELOW the $1,025 price, and only 4 modest revisions this month. That is a classic divergence - narrative and price have sprinted past the sell-side - which makes the tailwind powerful but fragile (durability flagged 'fragile'). For now, story and flows dominate; the analyst gap is a future risk, not a present headwind.

Tailwinds 0

None surfaced.

Headwinds 0

None surfaced.

The market-wide tape + this name's exposure to it (beta / sector / narrative durability). Context on the non-fundamental pressure — not a call on the business or the price. processId: detail-general-sentiment
Please log in to view trade setups
The Augustus trade-setup read is a members feature.
Log in
Three lenses kept deliberately separate — Company Quality (price-agnostic), Valuation (price-conditional), and General Sentiment (non-fundamental macro/narrative pressure). The scores are not blended. Filing-level items (convertibles, lock-ups, customer concentration) are v2 — see each lens's "verify."
Deep Analysis
Last run: Jun 26, 2026 3:12:11 am

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
Not applicable for High Growth Profitable companies
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
Not applicable for High Growth Profitable companies
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
Not applicable for High Growth Profitable companies
4h Dividend Discount Model — For dividend/income stocks only
Not applicable for High Growth Profitable companies
4i Book Value Analysis — For deep value / turnaround stocks only
Not applicable for High Growth Profitable companies
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
Not applicable for High Growth Profitable companies
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 26, 2026 3:09am (1d ago)
Metric 2021 2022 2023 2024 2025
Revenue $10.7B $11.7B $7.4B $6.6B $9.1B
Cost of Revenue $7.8B $8.2B $6.0B $5.0B $5.9B
Gross Profit $2.9B $3.5B $1.4B $1.5B $3.2B
Operating Expenses $1.4B $1.5B $1.8B $1.1B $1.3B
Operating Income $1.5B $2.0B -$342.0M $452.0M $1.9B
Net Income $1.3B $1.6B -$529.0M $335.0M $1.5B
EBITDA $2.0B $2.4B $330.0M $1.0B $2.1B
EPS $5.43 $7.50 $-2.56 $1.60 $6.93
EPS (Diluted)
Balance Sheet (Annual)
Last updated: Jun 26, 2026 3:07am (1d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $1.2B $615.0M $786.0M $1.4B $891.0M
Total Current Assets $3.8B $4.0B $2.9B $3.3B $3.7B
Total Assets $8.7B $8.9B $7.6B $7.7B $8.0B
Current Liabilities $2.9B $3.6B $2.6B $3.1B $2.6B
Long-Term Debt $4.9B $5.1B $5.4B $5.2B $5.0B
Total Liabilities $8.0B $8.8B $8.8B $9.2B $8.5B
Total Equity $631.0M $109.0M -$1.2B -$1.5B -$453.0M
Retained Earnings -$6.3B -$7.1B -$8.7B -$9.0B -$8.2B
Cash Flow (Annual)
Last updated: Jun 26, 2026 3:08am (1d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $1.6B $1.7B $942.0M $918.0M $1.1B
Capital Expenditure -$498.0M -$381.0M -$316.0M -$254.0M -$265.0M
Free Cash Flow $1.1B $1.3B $626.0M $664.0M $818.0M
Acquisitions (net) $4.0M $381.0M $534.0M $326.0M -$88.0M
Debt Repayment
Dividends Paid
Stock Buybacks -$2.0B -$1.8B -$408.0M $0 $0
Net Change in Cash -$513.0M -$594.0M $171.0M $572.0M -$467.0M
Analyst Estimates (Annual)
Last updated: Jun 26, 2026 3:07am (1d ago)
Metric 2027 2028 2029 2030
Revenue $16.6B
$15.0B – $18.5B
$21.4B
$21.4B – $21.4B
$25.7B
$23.9B – $28.0B
$30.8B
$28.6B – $33.6B
EBITDA $2.7B
$2.5B – $3.0B
$3.5B
$3.5B – $3.5B
$4.2B
$3.9B – $4.6B
$5.1B
$4.7B – $5.5B
Net Income $5.8B
$4.9B – $7.6B
$8.6B
$6.8B – $13.0B
$14.3B
$13.0B – $15.9B
$19.7B
$17.9B – $22.0B
EPS
Growth Trends (YoY %)
Last updated: Jun 26, 2026 3:09am (1d ago)
Metric 2022 2023 2024 2025
Revenue Growth +9.2% -36.7% -11.3% +38.9%
Gross Profit Growth +18.9% -59.1% +8.3% +108.3%
Operating Income Growth +31.0% -117.5% +232.2% +318.1%
Net Income Growth +25.5% -132.1% +163.3% +338.5%
EBITDA Growth +21.1% -86.1% +215.5% +100.3%
Insider Trading (Recent)
Last updated: Jun 26, 2026 3:09am (1d ago)
Type codes PPurchase SSale AAward / grant MOption exercise FIn-kind (tax) CConversion GGift DReturn to issuer
All SEC Form 4 codes
Open market
P Purchase
Open-market or private purchase of shares.
S Sale
Open-market or private sale of shares.
Compensation (Rule 16b-3)
A Award / grant
Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
D Return to issuer
Securities disposed back to the company under Rule 16b-3.
F In-kind (tax)
Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
I Discretionary
Discretionary transaction under an employee plan — Rule 16b-3(f).
M Option exercise
Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
C Conversion
Conversion of a derivative security into the underlying shares.
E Short expiration
Expiration of a short derivative position.
H Long expiration
Expiration or cancellation of a long derivative position with value received.
O OTM exercise
Exercise of an out-of-the-money derivative.
X ITM exercise
Exercise of an in-the-money or at-the-money derivative.
Other exempt
G Gift
Bona fide gift of securities.
L Small acquisition
Small acquisition under Rule 16a-6.
W Inheritance
Acquisition or disposition by will or the laws of descent.
Z Voting trust
Deposit into or withdrawal from a voting trust.
Other
J Other
Other acquisition or disposition (explained in a Form 4 footnote).
K Equity swap
Transaction in an equity swap or similar instrument.
U Tender / buyout
Disposition via tender of shares in a change-of-control transaction.

Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.

Date Insider Type Shares Price Value
2026-06-11 Morris John Christopher M-Exempt 942.00 $0.00 $0
2026-06-12 Morris John Christopher S-Sale 466.00 $880.19 $410,169
2026-06-12 Morris John Christopher S-Sale 898.00 $880.19 $790,411
2026-06-11 Morris John Christopher M-Exempt 942.00 $0.00 $0
2026-06-11 Teh Ban Seng M-Exempt 989.00 $0.00 $0
2026-06-11 Teh Ban Seng M-Exempt 989.00 $0.00 $0
2026-06-12 Teh Ban Seng S-Sale 989.00 $880.19 $870,508
2026-06-11 Chong Kian Fatt M-Exempt 678.00 $0.00 $0
2026-06-11 Chong Kian Fatt M-Exempt 678.00 $0.00 $0
2026-06-11 Romano Gianluca M-Exempt 1,695.00 $0.00 $0
2026-06-12 Romano Gianluca S-Sale 903.25 $880.19 $795,029
2026-06-11 Romano Gianluca M-Exempt 1,695.00 $0.00 $0
2026-06-11 MOSLEY WILLIAM D M-Exempt 3,319.00 $0.00 $0
2026-06-12 MOSLEY WILLIAM D S-Sale 1,768.25 $880.19 $1.6M
2026-06-11 MOSLEY WILLIAM D M-Exempt 3,319.00 $0.00 $0
2026-06-09 Chong Kian Fatt M-Exempt 379.00 $0.00 $0
2026-06-09 Chong Kian Fatt M-Exempt 379.00 $0.00 $0
2026-06-09 Chong Kian Fatt M-Exempt 202.00 $0.00 $0
2026-06-09 Chong Kian Fatt M-Exempt 202.00 $0.00 $0
2026-06-09 Teh Ban Seng M-Exempt 663.00 $0.00 $0
Dividend History (Last 20)
Last updated: Jun 19, 2026 6:06am (8d ago)
Date Dividend Declaration Record Payment
2026-06-24 $0.74 2026-04-28 2026-06-24 2026-07-07
2026-03-25 $0.74 2026-01-27 2026-03-25 2026-04-08
2025-12-24 $0.74 2025-10-28 2025-12-24 2026-01-09
2025-09-30 $0.72 2025-07-29 2025-09-30 2025-10-09
2025-06-25 $0.72 2025-04-29 2025-06-25 2025-07-08
2025-03-19 $0.72 2025-01-21 2025-03-19 2025-04-02
2024-12-13 $0.72 2024-10-22 2024-12-15 2025-01-06
2024-09-23 $0.70 2024-07-23 2024-09-23 2024-10-07
2024-06-20 $0.70 2024-04-23 2024-06-20 2024-07-05
2024-03-20 $0.70 2024-01-24 2024-03-21 2024-04-04
2023-12-20 $0.70 2023-10-26 2023-12-21 2024-01-09
2023-09-25 $0.70 2023-07-26 2023-09-26 2023-10-10
2023-06-20 $0.70 2023-04-20 2023-06-21 2023-07-05
2023-03-21 $0.70 2023-01-25 2023-03-22 2023-04-06
2022-12-20 $0.70 2022-10-26 2022-12-21 2023-01-05
2022-09-20 $0.70 2022-07-21 2022-09-21 2022-10-05
2022-06-23 $0.70 2022-04-27 2022-06-24 2022-07-07
2022-03-21 $0.70 2022-01-26 2022-03-22 2022-04-06
2021-12-21 $0.70 2021-10-22 2021-12-22 2022-01-05
2021-09-21 $0.67 2021-07-21 2021-09-22 2021-10-06
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for STX — it's generated by the pipeline (market-narrative step).
Delvantic AI Findings
Independent analyst synthesis · Delvantic - Cairn AI · generated 2026-06-26 03:12:50
Reviews the pipeline's own verdicts

The raw numbers tell a coherent recovery story: revenue has risen every quarter from $1.89B (Jun-2024) to $3.11B (Apr-2026), a 65% climb in seven quarters, with net margin expanding from a depressed 14% range in late 2024 to 24% in the most recent quarter. Annual revenue went from $6.55B to $9.10B (+39%) and net income from $335M to $1.47B (+339%). That is genuine operating leverage on the HDD platform, consistent with Seagate's mass-capacity (HAMR/exabyte) cycle and tight nearline supply. FCF of $818M on $9.1B revenue is real but unspectacular (9% FCF margin), and cash on hand is only $891M against an unreported debt load that's historically been $5B+. This is a cyclical levered to nearline pricing, not a software compounder.

Now the price: $1,025 implying ~$230B market cap is nonsensical against $1.47B trailing net income (P/E ~156 on trailing, ~95 TTM per the tile) and $818M FCF (P/FCF ~280). EV/EBITDA at 69x for a commodity hardware OEM whose prior cyclical peak (FY22) generated $1.65B of net income is divorced from any plausible HDD TAM. Even granting the AI cold-storage thesis and assuming peak earnings of ~$3B sustained (double the current run-rate), you're at P/E ~75 on a peak — WDC trades at a fraction of this on similar dynamics. Historically STX traded $60–$110; the chart's 7x move in a year is the tell. The synthesis fair value of $22 is almost certainly too low (it's penalizing the cyclical correctly but ignoring the legitimate earnings reset), but the directional call — wildly overvalued — is right. A defensible fair value is $90–$140 on 15–20x normalized EPS of ~$7, not $1,025.

Where I'd push back on the prior models: the rule-based "high_growth_profitable" archetype at 0.62 confidence is mis-specified — this is textbook cyclical-commodity-hardware, exactly as pre-flight caught. The synthesis $22 number lacks credibility and undermines the otherwise correct "overvalued" verdict; quoting -97.8% to a client gets you fired, because it ignores that Seagate is a real business with $1B+ FCF. The narrative layer's "meme-flow / cult coefficient high" call is the most useful framing here — at $1,025 with 156x trailing earnings on a hardware cyclical, fundamentals are not setting price. Insider activity is dismissed as "neutral" but the data shows option-exercise-and-sell behavior (M-Exempt followed immediately by S-Sale) at peak prices — that's not neutral, that's rational distribution. The "Macro Headwinds" tag also conflicts with the AI-capex tailwind narrative; both can't be fully true.

The contrarian case worth steelmanning: HAMR finally works at scale, hyperscaler nearline demand is structurally higher because video/AI training corpora must live on cheap spinning disk, and the duopoly with WDC has pricing discipline this cycle that prior cycles lacked. If you believe nearline ASPs hold and Seagate does $14–16B revenue at 25%+ net margin within two years, that's $3.5–4B earnings, and a 25x multiple gets you ~$400–450/share. That is the most aggressive bull case I can construct with a straight face, and it's still ~60% below current price. To justify $1,025 you need to believe in $8B+ sustainable earnings on a HDD business — which has never happened and would require HDD TAM to roughly double. Not credible. The data is thin on debt (balance sheet line is blank — a real gap given Seagate has historically run 3-4x net leverage at trough), and the pb_ratio negative reading suggests buybacks have driven equity negative, which means any earnings reversal hits a fragile capital structure hard.

I dissent from the synthesis on magnitude ($22 is wrong) but agree on direction and strongly agree with the market-forces and narrative layers: this is a cyclical peak being repriced as a secular AI growth story, with retail/momentum doing the heavy lifting above ~$200. The decelerating revenue confidence flag is interesting given QoQ acceleration in the print — likely an artifact of the model penalizing volatile history, but worth watching if the April-2026 $3.11B doesn't ext

GPT Critique
Second-opinion review · gpt-4o · generated 2026-06-26 03:12:54
Reviews the Opus findings above
Verdict I agree with Opus — the stock is overvalued at $1,025.36, with a fair value closer to $90–$140, reflecting the cyclical nature of Seagate's business rather than speculative AI-driven growth.

In evaluating Seagate Technology Holdings, my independent assessment of the raw data reveals a compelling narrative of cyclical recovery rather than sustainable growth. Revenue rose from $1.89 billion in June 2024 to $3.11 billion in April 2026, marking a 65% increase over seven quarters. However, the larger story is the massive disparity between the current market valuation and the underlying fundamentals. A P/E ratio of 95.29 and a P/B ratio that is negative due to negative book value highlight severe overvaluation. Seagate's recent revenue growth and net margin improvements do not justify its current market cap of $229.92 billion, nor its price of $1025.36 per share.

I agree with Claude Opus's assertion that the stock is grossly overvalued. Opus accurately points out that the current valuation is detached from fundamentals, particularly when considering the P/E ratio of 156 on trailing earnings and an EV/EBITDA of 69x for a hardware company in a cyclical industry. The narrative of Seagate as a "picks and shovels" AI play is indeed driving the stock price far beyond what the company's financials can support. The fair value estimate of $22.27 provided by synthesis models is likely too low, but it correctly signals an overvaluation trend.

Where I diverge from Opus is on the synthesis fair value of $22. Opus critiques this as being unrealistically low, suggesting a more defensible range of $90–$140. Given Seagate's ability to generate over $1 billion in FCF, the fair value could indeed be higher than $22, but not significantly above Opus's $90 to $140 range. This is grounded in the fact that Seagate's historical trading range was between $60 and $110, aligning with cyclical peaks, not the speculative AI growth story currently inflating its stock.

A careful skeptic might argue that the market's current valuation is a reflection of anticipated future earnings growth driven by continued AI and data storage demand. However, such optimism needs to be tempered by the recognition that Seagate operates in a commoditized market, with SSDs increasingly encroaching upon HDDs' territory. The underlying market dynamics have not shifted to justify sustained earnings increases that the current price implies.

Community AI Feedback
No community reviews yet for STX. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30