Business Description
Casey's General Stores, Inc., together with its subsidiaries, operates convenience stores under the Casey's and Casey's General Store names in the United States. Its stores offer pizza, donuts, breakfast items, and sandwiches; and tobacco and nicotine products. The company's stores also provide soft drinks, energy, water, sports drinks, juices, coffee, and tea and dairy products; beer, wine, and spirits; snacks, candy, packaged bakery, and other food items; ice, ice cream, meals, and appetizers; health and beauty aids, automotive products, electronic accessories, and housewares; and breadsticks, wraps, chicken wings and tenders, breakfast croissants and biscuits, breakfast burritos, hash browns, burgers, cookies and brownies, and other seasonal items. In addition, its stores offer motor fuel for sale on a self-service basis; gasoline and diesel fuel; and ATM, lotto/lottery, and prepaid cards, as well as car wash services. The company also operates distribution centers. Casey's General Stores, Inc. was founded in 1959 and is headquartered in Ankeny, Iowa.
Business History
Generated: Jun 7, 2026 5:23pmPrice Overview
Last updated: Jun 7, 2026 5:20pm (19d ago)Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): 14.72
Total Equity: $3.51B
Shares: 37,343,000
Total Debt: $2.41B
Cash: $326.66M
EBITDA: $1.20B
Total Debt: $2.41B
Cash: $326.66M
Revenue: $15.94B
Revenue: $15.94B
Revenue: $15.94B
Total Equity: $3.51B
Tax Rate: 23.3%
Equity: $3.51B
Total Debt: $2.41B
Cash: $326.66M
Current Liabilities: $1.10B
Long-Term Debt: $2.30B
Total Debt: $2.41B
Total Equity: $3.51B
Shares: 37,343,000
Shares: 37,343,000
CapEx: -$506.22M
Shares: 37,343,000
Stock Price: $761.91
Net Income: $546.52M
Industry Benchmarks
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Income Statement (Annual)
Last updated: Jun 7, 2026 5:26pm (19d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $8.7B | $13.0B | $15.1B | $14.9B | $15.9B |
| Cost of Revenue | $6.4B | $10.2B | $12.0B | $11.5B | $12.2B |
| Gross Profit | $2.4B | $2.8B | $3.1B | $3.3B | $3.8B |
| Operating Expenses | $1.9B | $2.3B | $2.4B | $2.6B | $3.0B |
| Operating Income | $454.0M | $497.7M | $639.3M | $709.6M | $796.4M |
| Net Income | $312.9M | $339.8M | $446.7M | $502.0M | $546.5M |
| EBITDA | $719.2M | $801.2M | $952.5M | $1.1B | $1.2B |
| EPS | $8.44 | $9.14 | $11.99 | $13.51 | $14.72 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 7, 2026 5:23pm (19d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $336.5M | $158.9M | $378.9M | $206.5M | $326.7M |
| Total Current Assets | $723.6M | $725.0M | $921.0M | $829.9M | $1.0B |
| Total Assets | $4.5B | $5.5B | $5.9B | $6.3B | $8.4B |
| Current Liabilities | $612.7M | $904.7M | $927.1M | $953.5M | $1.1B |
| Long-Term Debt | $1.3B | $1.6B | $1.5B | $1.6B | $2.3B |
| Total Liabilities | $2.5B | $3.3B | $3.3B | $3.3B | $4.9B |
| Total Equity | $1.9B | $2.2B | $2.7B | $3.0B | $3.5B |
| Retained Earnings | $1.9B | $2.2B | $2.6B | $3.0B | $3.5B |
Cash Flow (Annual)
Last updated: Jun 7, 2026 5:26pm (19d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $804.1M | $788.7M | $882.0M | $893.0M | $1.1B |
| Capital Expenditure | -$441.3M | -$326.5M | -$476.6M | -$522.0M | -$506.2M |
| Free Cash Flow | $362.8M | $462.3M | $405.4M | $370.9M | $584.6M |
| Acquisitions (net) | -$9.4M | -$901.6M | -$85.6M | -$330.0M | -$1.2B |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | -$8.1M | -$17.6M | -$16.4M | -$104.9M | $-734,000 |
| Net Change in Cash | $258.3M | -$177.7M | $220.0M | -$172.4M | $120.2M |
Analyst Estimates (Annual)
Last updated: Jun 7, 2026 5:20pm (19d ago)| Metric | 2027 | 2028 | 2029 | 2030 |
|---|---|---|---|---|
| Revenue |
$18.9B $17.9B – $21.0B
|
$19.6B $19.6B – $19.6B
|
$20.3B $20.3B – $20.3B
|
$21.8B $20.1B – $24.4B
|
| EBITDA |
$1.3B $1.3B – $1.5B
|
$1.4B $1.4B – $1.4B
|
$1.4B $1.4B – $1.4B
|
$1.5B $1.4B – $1.7B
|
| Net Income |
$756.1M $730.1M – $843.5M
|
$837.3M $800.6M – $888.2M
|
$925.9M $850.6M – $988.9M
|
$1.0B $899.4M – $1.2B
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 7, 2026 5:26pm (19d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +48.8% | +16.5% | -1.5% | +7.3% |
| Gross Profit Growth | +17.2% | +11.2% | +9.0% | +12.1% |
| Operating Income Growth | +9.6% | +28.5% | +11.0% | +12.2% |
| Net Income Growth | +8.6% | +31.5% | +12.4% | +8.9% |
| EBITDA Growth | +11.4% | +18.9% | +11.2% | +13.3% |
Insider Trading (Recent)
Last updated: Jun 7, 2026 5:25pm (19d ago)All SEC Form 4 codes
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-06-15 | REBELEZ DARREN M | A-Award | 54,486.00 | $0.00 | $0 |
| 2026-06-15 | REBELEZ DARREN M | F-InKind | 26,059.00 | $872.39 | $22.7M |
| 2026-06-15 | REBELEZ DARREN M | M-Exempt | 1,737.00 | $0.00 | $0 |
| 2026-06-15 | REBELEZ DARREN M | M-Exempt | 1,873.00 | $0.00 | $0 |
| 2026-06-15 | REBELEZ DARREN M | M-Exempt | 2,422.00 | $0.00 | $0 |
| 2026-06-15 | REBELEZ DARREN M | M-Exempt | 1,737.00 | $0.00 | $0 |
| 2026-06-15 | REBELEZ DARREN M | M-Exempt | 1,873.00 | $0.00 | $0 |
| 2026-06-15 | REBELEZ DARREN M | M-Exempt | 2,422.00 | $0.00 | $0 |
| 2026-06-15 | Bramlage Stephen P JR | M-Exempt | 492.00 | $0.00 | $0 |
| 2026-06-15 | Bramlage Stephen P JR | M-Exempt | 487.00 | $0.00 | $0 |
| 2026-06-15 | Bramlage Stephen P JR | M-Exempt | 676.00 | $0.00 | $0 |
| 2026-06-15 | Bramlage Stephen P JR | A-Award | 15,206.00 | $0.00 | $0 |
| 2026-06-15 | Bramlage Stephen P JR | F-InKind | 7,278.00 | $872.39 | $6.3M |
| 2026-06-15 | Bramlage Stephen P JR | M-Exempt | 492.00 | $0.00 | $0 |
| 2026-06-15 | Bramlage Stephen P JR | M-Exempt | 487.00 | $0.00 | $0 |
| 2026-06-15 | Bramlage Stephen P JR | M-Exempt | 676.00 | $0.00 | $0 |
| 2026-06-15 | Brennan Thomas P JR | A-Award | 9,246.00 | $0.00 | $0 |
| 2026-06-15 | Brennan Thomas P JR | F-InKind | 4,435.00 | $872.39 | $3.9M |
| 2026-06-15 | Brennan Thomas P JR | M-Exempt | 318.00 | $0.00 | $0 |
| 2026-06-15 | Brennan Thomas P JR | M-Exempt | 297.00 | $0.00 | $0 |
Dividend History (Last 20)
Last updated: Jun 7, 2026 5:20pm (19d ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2026-05-01 | $0.57 | 2026-03-05 | 2026-05-01 | 2026-05-15 |
| 2026-01-30 | $0.57 | 2025-12-04 | 2026-02-01 | 2026-02-13 |
| 2025-10-31 | $0.57 | 2025-09-04 | 2025-11-01 | 2025-11-14 |
| 2025-08-01 | $0.57 | 2025-06-05 | 2025-08-01 | 2025-08-15 |
| 2025-05-01 | $0.50 | 2025-03-11 | 2025-05-01 | 2025-05-15 |
| 2025-02-03 | $0.50 | 2024-12-09 | 2025-02-03 | 2025-02-17 |
| 2024-11-01 | $0.50 | 2024-09-04 | 2024-11-01 | 2024-11-15 |
| 2024-08-01 | $0.50 | 2024-06-11 | 2024-08-01 | 2024-08-15 |
| 2024-04-30 | $0.43 | 2024-03-07 | 2024-05-01 | 2024-05-15 |
| 2024-01-31 | $0.43 | 2023-12-11 | 2024-02-01 | 2024-02-15 |
| 2023-10-31 | $0.43 | 2023-09-11 | 2023-11-01 | 2023-11-15 |
| 2023-07-31 | $0.43 | 2023-06-06 | 2023-08-01 | 2023-08-15 |
| 2023-04-28 | $0.38 | 2023-03-07 | 2023-05-01 | 2023-05-15 |
| 2023-01-31 | $0.38 | 2022-12-06 | 2023-02-01 | 2023-02-15 |
| 2022-10-31 | $0.38 | 2022-09-07 | 2022-11-01 | 2022-11-15 |
| 2022-07-29 | $0.38 | 2022-06-07 | 2022-08-01 | 2022-08-15 |
| 2022-04-29 | $0.35 | 2022-03-08 | 2022-05-02 | 2022-05-16 |
| 2022-01-31 | $0.35 | 2021-12-07 | 2022-02-01 | 2022-02-15 |
| 2021-10-29 | $0.35 | 2021-09-07 | 2021-11-01 | 2021-11-15 |
| 2021-07-30 | $0.34 | 2021-06-08 | 2021-08-02 | 2021-08-16 |
Narrative Economics
market-narrative step).
Delvantic AI Findings
The raw quarterly trajectory tells a cleaner story than the synthesis suggests. Trailing four quarters: $3.92B + $4.51B + $4.57B + $3.99B = $16.99B revenue, up ~6.6% from the FY25 $15.94B. Net income TTM is roughly $650M vs $546M last year — about 19% earnings growth, well above the 10.6% earnings CAGR figure that's anchored on a longer window. The most recent quarter (Jan 2026) at $130.1M NI is up 49% YoY against Jan 2025's $87.1M, and the seasonality is consistent (Q3/Q4 fiscal are weaker than the summer fuel quarters). On $650M TTM NI and 37.1M shares (implied from $28.24B / $761.91), the actual P/E is ~43x as reported, or ~43.5x — this isn't a "compounder at 28x" as the pre-flight flagged; the pre-flight got the share count wrong and understated the multiple by a third. That's a material error to carry through the rest of the stack.
The valuation synthesis claiming fair value of $226 — a 70% downside — is almost certainly wrong in magnitude even if directionally defensible. A DCF anchoring on $584M FCF growing at GDP gives you something in the $300-400 range at reasonable discount rates, not $226. The market-narrative model's framing of "237% narrative premium" is overstated because the DCF input is too punitive for a business compounding FCF at 20% and earnings at 11-19% depending on window. That said, 43x earnings and 20x EV/EBITDA for a convenience-store rollup growing mid-single-digit topline is genuinely rich — peers like Murphy USA trade at ~19x P/E, and even premium-quality compounders in defensive retail (Costco at ~55x is the outlier, not the comp) sit at 25-30x. Fair value is plausibly $500-575, not $226 and not $762. The synthesis is right that the stock is overvalued; it's wrong about how much.
The contrarian case worth taking seriously: the Q1/Q2 fiscal 2026 prints ($4.51B and $4.57B with 4.6-4.7% margins) suggest the Fikes acquisition (Texas expansion, closed 2024) is contributing more than steady-state assumptions credit, and prepared food mix shift is real margin expansion, not noise — gross margin has climbed from 27% (FY21) to 23.5% on a much higher fuel-revenue mix, which actually implies non-fuel gross margins are widening meaningfully. If Casey's executes the 500-store expansion plan over five years at current unit economics, earnings could realistically hit $900M-$1B by FY28, making today's price ~28-31x out-year earnings — premium but not absurd for a proven operator. The insider activity is also misread by the market-forces model: I count two small purchases (300 sh each), routine A-awards, gifts (not sales), and one tiny 200-share sale. Calling this "extreme insider selling" is flatly wrong — the secondary signals correctly tag this as Net Insider Buying.
I dissent partially from the synthesis. The stock is overvalued, but not catastrophically so — fair value is closer to $525-575 (roughly 25-28x forward earnings on $1.05-1.10B FY27 NI, or ~30% downside), not $226. The market-forces model contradicts itself by citing "extreme insider selling" while the underlying data shows the opposite, and the pre-flight's P/E math is wrong by a third — both undermine confidence in the composite verdict. The narrative model's framing of "quiet-quality at 3.4x DCF" is the most honest read but the DCF is too stingy. Data gaps that matter: no debt or equity figures provided, so I can't independently verify EV/EBITDA or assess leverage post-Fikes (Casey's took on meaningful debt for that deal — current ratio of 0.92 is a yellow flag worth confirming). Net: this is a high-quality boring compounder that the market has bid into expensive territory during a flight to defensive cash flows; I'd want a 25-30% pullback before committing, and I'd watch the next two fiscal quarters for whether the Fikes integration delivers or normalizes.
GPT Critique
Analyzing the raw data, Casey's General Stores exhibits a consistent growth trajectory in both revenue and net income, albeit with some typical seasonal fluctuations. The current quarterly data shows revenue of $3.92 billion with a net income of $130.1 million, reflecting a net margin of 3.3%. This margin is slightly down from the previous quarters, which hovered around 4.6% to 4.7%. Over the past year, annual revenues have grown from $14.86 billion to $15.94 billion, showing a healthy growth rate of approximately 7.3%. The free cash flow's impressive growth rate of 20.1% is particularly noteworthy, indicating strong cash generation capabilities, which are critical for a company in a competitive retail sector. However, Casey's P/E ratio of 43.4x and EV/EBITDA of 20.3x suggest it is trading at a premium compared to typical retail sector averages, signaling potential overvaluation given its growth profile.
Opus argues that the valuation synthesis's fair value of $226 is too low, suggesting instead a fair value range of $525-575. I agree with this assessment; the synthesis seems overly punitive when considering Casey's robust cash flow and earnings growth. Opus points out a material error in the pre-flight analysis regarding the P/E ratio, which was understated. This correction is crucial as it more accurately reflects the company's valuation and indicates that the current price does not fairly represent its earnings potential. I share Opus's view that the insider activity is misinterpreted; the data does not indicate "extreme insider selling," but rather a mix of routine awards and small-scale transactions.
However, I diverge from Opus on the magnitude of the overvaluation. While they peg fair value at $525-575, I believe the fair value might be slightly higher, around $600, considering the company's strategic expansion and sector-relative performance. The recent Fikes acquisition and its impact on revenue and margins suggest potential upside if the integration enhances Casey's operational footprint. This expansion, coupled with a shift towards higher-margin prepared foods, could support a higher valuation multiple in line with other defensive retail peers.
A careful skeptic might argue that both analyses overstate the premium Casey's can command. They would highlight structural retail industry challenges such as increased competition from e-commerce, potential fuel-margin compressions, and demographic shifts reducing convenience-store traffic. Additionally, the skeptic would stress that without clear equity or debt figures, any leverage-related risks remain unquantified, potentially impacting overall valuation assessments.