Homepage
AGING Analysis Report
Jun 7, 2026
19 days ago · 100% complete

Casey's General Stores, Inc.

CASY NASDAQ Categories PDF
Consumer Cyclical · Specialty Retail
Ankeny, IA 50021, United States IPO 1983 caseys.com Updated Jun 7, 5:20pm
Price
$761.91
Market Cap
$28.2B
Employees
23,338
Beta
0.62
Avg Volume
614,147
CEO
Darren Rebelez
Business Description

Casey's General Stores, Inc., together with its subsidiaries, operates convenience stores under the Casey's and Casey's General Store names in the United States. Its stores offer pizza, donuts, breakfast items, and sandwiches; and tobacco and nicotine products. The company's stores also provide soft drinks, energy, water, sports drinks, juices, coffee, and tea and dairy products; beer, wine, and spirits; snacks, candy, packaged bakery, and other food items; ice, ice cream, meals, and appetizers; health and beauty aids, automotive products, electronic accessories, and housewares; and breadsticks, wraps, chicken wings and tenders, breakfast croissants and biscuits, breakfast burritos, hash browns, burgers, cookies and brownies, and other seasonal items. In addition, its stores offer motor fuel for sale on a self-service basis; gasoline and diesel fuel; and ATM, lotto/lottery, and prepaid cards, as well as car wash services. The company also operates distribution centers. Casey's General Stores, Inc. was founded in 1959 and is headquartered in Ankeny, Iowa.

Business History
Generated: Jun 7, 2026 5:23pm
Price Overview
Last updated: Jun 7, 2026 5:20pm (19d ago)
$761.91
+0.34 (+0.04%)
Day Range
$759.17 – $771.44
52-Week Range
$433.63 – $901.00
50-Day MA
$788.35
200-Day MA
$632.37
Volume
434,942.00
Analyst Price Targets
Low $530.00
Consensus $755.56
High $915.00
(68 analysts)
Share Structure
Outstanding 37,066,932.00
Float 36,764,706.00
Free Float 99.2%
High free float — 99.2% of shares trade freely, ~0.8% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Last updated: Jun 7, 2026 5:26pm (19d ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jun 7, 2026 5:26pm (19d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
Industry comparison last run: Jun 7, 2026 5:22pm
P/E Ratio (Price per dollar of earnings)
API
Stock Price / EPS (Diluted)
43.41
Stock Price: $761.91
EPS (Diluted): 14.72
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
4.89
Stock Price: $761.91
Total Equity: $3.51B
Shares: 37,343,000
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
20.31
Market Cap: $28.24B
Total Debt: $2.41B
Cash: $326.66M
EBITDA: $1.20B
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$19.8B
Market Cap: $28.24B
Total Debt: $2.41B
Cash: $326.66M
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
23.5%
Gross Profit: $3.75B
Revenue: $15.94B
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
5.0%
Operating Income: $796.40M
Revenue: $15.94B
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
3.4%
Net Income: $546.52M
Revenue: $15.94B
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
17.6%
Net Income: $546.52M
Total Equity: $3.51B
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
10.8%
Operating Income: $796.40M
Tax Rate: 23.3%
Equity: $3.51B
Total Debt: $2.41B
Cash: $326.66M
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
0.92
Current Assets: $1.01B
Current Liabilities: $1.10B
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
0.69
Short-Term Debt: $109.57M
Long-Term Debt: $2.30B
Total Debt: $2.41B
Total Equity: $3.51B
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$426.88
Revenue: $15.94B
Shares: 37,343,000
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$93.96
Total Equity: $3.51B
Shares: 37,343,000
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$15.66
Operating CF: $1.09B
CapEx: -$506.22M
Shares: 37,343,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.4%
Last Dividend: N/A
Stock Price: $761.91
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: $546.52M
Dividends paid not available in cash flow statement
Industry Benchmarks
Last run: Jun 7, 2026 5:22pm
Compares CASY against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis
Last run: Jun 7, 2026 5:25:17 pm

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
Not applicable for Mature Earner companies
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
Not applicable for Mature Earner companies
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
Not applicable for Mature Earner companies
4h Dividend Discount Model — For dividend/income stocks only
Not applicable for Mature Earner companies
4i Book Value Analysis — For deep value / turnaround stocks only
Not applicable for Mature Earner companies
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
Not applicable for Mature Earner companies
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 7, 2026 5:26pm (19d ago)
Metric 2021 2022 2023 2024 2025
Revenue $8.7B $13.0B $15.1B $14.9B $15.9B
Cost of Revenue $6.4B $10.2B $12.0B $11.5B $12.2B
Gross Profit $2.4B $2.8B $3.1B $3.3B $3.8B
Operating Expenses $1.9B $2.3B $2.4B $2.6B $3.0B
Operating Income $454.0M $497.7M $639.3M $709.6M $796.4M
Net Income $312.9M $339.8M $446.7M $502.0M $546.5M
EBITDA $719.2M $801.2M $952.5M $1.1B $1.2B
EPS $8.44 $9.14 $11.99 $13.51 $14.72
EPS (Diluted)
Balance Sheet (Annual)
Last updated: Jun 7, 2026 5:23pm (19d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $336.5M $158.9M $378.9M $206.5M $326.7M
Total Current Assets $723.6M $725.0M $921.0M $829.9M $1.0B
Total Assets $4.5B $5.5B $5.9B $6.3B $8.4B
Current Liabilities $612.7M $904.7M $927.1M $953.5M $1.1B
Long-Term Debt $1.3B $1.6B $1.5B $1.6B $2.3B
Total Liabilities $2.5B $3.3B $3.3B $3.3B $4.9B
Total Equity $1.9B $2.2B $2.7B $3.0B $3.5B
Retained Earnings $1.9B $2.2B $2.6B $3.0B $3.5B
Cash Flow (Annual)
Last updated: Jun 7, 2026 5:26pm (19d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $804.1M $788.7M $882.0M $893.0M $1.1B
Capital Expenditure -$441.3M -$326.5M -$476.6M -$522.0M -$506.2M
Free Cash Flow $362.8M $462.3M $405.4M $370.9M $584.6M
Acquisitions (net) -$9.4M -$901.6M -$85.6M -$330.0M -$1.2B
Debt Repayment
Dividends Paid
Stock Buybacks -$8.1M -$17.6M -$16.4M -$104.9M $-734,000
Net Change in Cash $258.3M -$177.7M $220.0M -$172.4M $120.2M
Analyst Estimates (Annual)
Last updated: Jun 7, 2026 5:20pm (19d ago)
Metric 2027 2028 2029 2030
Revenue $18.9B
$17.9B – $21.0B
$19.6B
$19.6B – $19.6B
$20.3B
$20.3B – $20.3B
$21.8B
$20.1B – $24.4B
EBITDA $1.3B
$1.3B – $1.5B
$1.4B
$1.4B – $1.4B
$1.4B
$1.4B – $1.4B
$1.5B
$1.4B – $1.7B
Net Income $756.1M
$730.1M – $843.5M
$837.3M
$800.6M – $888.2M
$925.9M
$850.6M – $988.9M
$1.0B
$899.4M – $1.2B
EPS
Growth Trends (YoY %)
Last updated: Jun 7, 2026 5:26pm (19d ago)
Metric 2022 2023 2024 2025
Revenue Growth +48.8% +16.5% -1.5% +7.3%
Gross Profit Growth +17.2% +11.2% +9.0% +12.1%
Operating Income Growth +9.6% +28.5% +11.0% +12.2%
Net Income Growth +8.6% +31.5% +12.4% +8.9%
EBITDA Growth +11.4% +18.9% +11.2% +13.3%
Insider Trading (Recent)
Last updated: Jun 7, 2026 5:25pm (19d ago)
Type codes PPurchase SSale AAward / grant MOption exercise FIn-kind (tax) CConversion GGift DReturn to issuer
All SEC Form 4 codes
Open market
P Purchase
Open-market or private purchase of shares.
S Sale
Open-market or private sale of shares.
Compensation (Rule 16b-3)
A Award / grant
Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
D Return to issuer
Securities disposed back to the company under Rule 16b-3.
F In-kind (tax)
Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
I Discretionary
Discretionary transaction under an employee plan — Rule 16b-3(f).
M Option exercise
Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
C Conversion
Conversion of a derivative security into the underlying shares.
E Short expiration
Expiration of a short derivative position.
H Long expiration
Expiration or cancellation of a long derivative position with value received.
O OTM exercise
Exercise of an out-of-the-money derivative.
X ITM exercise
Exercise of an in-the-money or at-the-money derivative.
Other exempt
G Gift
Bona fide gift of securities.
L Small acquisition
Small acquisition under Rule 16a-6.
W Inheritance
Acquisition or disposition by will or the laws of descent.
Z Voting trust
Deposit into or withdrawal from a voting trust.
Other
J Other
Other acquisition or disposition (explained in a Form 4 footnote).
K Equity swap
Transaction in an equity swap or similar instrument.
U Tender / buyout
Disposition via tender of shares in a change-of-control transaction.

Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.

Date Insider Type Shares Price Value
2026-06-15 REBELEZ DARREN M A-Award 54,486.00 $0.00 $0
2026-06-15 REBELEZ DARREN M F-InKind 26,059.00 $872.39 $22.7M
2026-06-15 REBELEZ DARREN M M-Exempt 1,737.00 $0.00 $0
2026-06-15 REBELEZ DARREN M M-Exempt 1,873.00 $0.00 $0
2026-06-15 REBELEZ DARREN M M-Exempt 2,422.00 $0.00 $0
2026-06-15 REBELEZ DARREN M M-Exempt 1,737.00 $0.00 $0
2026-06-15 REBELEZ DARREN M M-Exempt 1,873.00 $0.00 $0
2026-06-15 REBELEZ DARREN M M-Exempt 2,422.00 $0.00 $0
2026-06-15 Bramlage Stephen P JR M-Exempt 492.00 $0.00 $0
2026-06-15 Bramlage Stephen P JR M-Exempt 487.00 $0.00 $0
2026-06-15 Bramlage Stephen P JR M-Exempt 676.00 $0.00 $0
2026-06-15 Bramlage Stephen P JR A-Award 15,206.00 $0.00 $0
2026-06-15 Bramlage Stephen P JR F-InKind 7,278.00 $872.39 $6.3M
2026-06-15 Bramlage Stephen P JR M-Exempt 492.00 $0.00 $0
2026-06-15 Bramlage Stephen P JR M-Exempt 487.00 $0.00 $0
2026-06-15 Bramlage Stephen P JR M-Exempt 676.00 $0.00 $0
2026-06-15 Brennan Thomas P JR A-Award 9,246.00 $0.00 $0
2026-06-15 Brennan Thomas P JR F-InKind 4,435.00 $872.39 $3.9M
2026-06-15 Brennan Thomas P JR M-Exempt 318.00 $0.00 $0
2026-06-15 Brennan Thomas P JR M-Exempt 297.00 $0.00 $0
Dividend History (Last 20)
Last updated: Jun 7, 2026 5:20pm (19d ago)
Date Dividend Declaration Record Payment
2026-05-01 $0.57 2026-03-05 2026-05-01 2026-05-15
2026-01-30 $0.57 2025-12-04 2026-02-01 2026-02-13
2025-10-31 $0.57 2025-09-04 2025-11-01 2025-11-14
2025-08-01 $0.57 2025-06-05 2025-08-01 2025-08-15
2025-05-01 $0.50 2025-03-11 2025-05-01 2025-05-15
2025-02-03 $0.50 2024-12-09 2025-02-03 2025-02-17
2024-11-01 $0.50 2024-09-04 2024-11-01 2024-11-15
2024-08-01 $0.50 2024-06-11 2024-08-01 2024-08-15
2024-04-30 $0.43 2024-03-07 2024-05-01 2024-05-15
2024-01-31 $0.43 2023-12-11 2024-02-01 2024-02-15
2023-10-31 $0.43 2023-09-11 2023-11-01 2023-11-15
2023-07-31 $0.43 2023-06-06 2023-08-01 2023-08-15
2023-04-28 $0.38 2023-03-07 2023-05-01 2023-05-15
2023-01-31 $0.38 2022-12-06 2023-02-01 2023-02-15
2022-10-31 $0.38 2022-09-07 2022-11-01 2022-11-15
2022-07-29 $0.38 2022-06-07 2022-08-01 2022-08-15
2022-04-29 $0.35 2022-03-08 2022-05-02 2022-05-16
2022-01-31 $0.35 2021-12-07 2022-02-01 2022-02-15
2021-10-29 $0.35 2021-09-07 2021-11-01 2021-11-15
2021-07-30 $0.34 2021-06-08 2021-08-02 2021-08-16
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for CASY — it's generated by the pipeline (market-narrative step).
Delvantic AI Findings
Independent analyst synthesis · Delvantic - Cairn AI · generated 2026-06-07 17:25:56
Reviews the pipeline's own verdicts
Verdict Overvalued but not by 70% — fair value $525-575 on 27x forward earnings; wait for a pullback below $600 before initiating, the synthesis $226 target is too punitive and the insider-selling narr

The raw quarterly trajectory tells a cleaner story than the synthesis suggests. Trailing four quarters: $3.92B + $4.51B + $4.57B + $3.99B = $16.99B revenue, up ~6.6% from the FY25 $15.94B. Net income TTM is roughly $650M vs $546M last year — about 19% earnings growth, well above the 10.6% earnings CAGR figure that's anchored on a longer window. The most recent quarter (Jan 2026) at $130.1M NI is up 49% YoY against Jan 2025's $87.1M, and the seasonality is consistent (Q3/Q4 fiscal are weaker than the summer fuel quarters). On $650M TTM NI and 37.1M shares (implied from $28.24B / $761.91), the actual P/E is ~43x as reported, or ~43.5x — this isn't a "compounder at 28x" as the pre-flight flagged; the pre-flight got the share count wrong and understated the multiple by a third. That's a material error to carry through the rest of the stack.

The valuation synthesis claiming fair value of $226 — a 70% downside — is almost certainly wrong in magnitude even if directionally defensible. A DCF anchoring on $584M FCF growing at GDP gives you something in the $300-400 range at reasonable discount rates, not $226. The market-narrative model's framing of "237% narrative premium" is overstated because the DCF input is too punitive for a business compounding FCF at 20% and earnings at 11-19% depending on window. That said, 43x earnings and 20x EV/EBITDA for a convenience-store rollup growing mid-single-digit topline is genuinely rich — peers like Murphy USA trade at ~19x P/E, and even premium-quality compounders in defensive retail (Costco at ~55x is the outlier, not the comp) sit at 25-30x. Fair value is plausibly $500-575, not $226 and not $762. The synthesis is right that the stock is overvalued; it's wrong about how much.

The contrarian case worth taking seriously: the Q1/Q2 fiscal 2026 prints ($4.51B and $4.57B with 4.6-4.7% margins) suggest the Fikes acquisition (Texas expansion, closed 2024) is contributing more than steady-state assumptions credit, and prepared food mix shift is real margin expansion, not noise — gross margin has climbed from 27% (FY21) to 23.5% on a much higher fuel-revenue mix, which actually implies non-fuel gross margins are widening meaningfully. If Casey's executes the 500-store expansion plan over five years at current unit economics, earnings could realistically hit $900M-$1B by FY28, making today's price ~28-31x out-year earnings — premium but not absurd for a proven operator. The insider activity is also misread by the market-forces model: I count two small purchases (300 sh each), routine A-awards, gifts (not sales), and one tiny 200-share sale. Calling this "extreme insider selling" is flatly wrong — the secondary signals correctly tag this as Net Insider Buying.

I dissent partially from the synthesis. The stock is overvalued, but not catastrophically so — fair value is closer to $525-575 (roughly 25-28x forward earnings on $1.05-1.10B FY27 NI, or ~30% downside), not $226. The market-forces model contradicts itself by citing "extreme insider selling" while the underlying data shows the opposite, and the pre-flight's P/E math is wrong by a third — both undermine confidence in the composite verdict. The narrative model's framing of "quiet-quality at 3.4x DCF" is the most honest read but the DCF is too stingy. Data gaps that matter: no debt or equity figures provided, so I can't independently verify EV/EBITDA or assess leverage post-Fikes (Casey's took on meaningful debt for that deal — current ratio of 0.92 is a yellow flag worth confirming). Net: this is a high-quality boring compounder that the market has bid into expensive territory during a flight to defensive cash flows; I'd want a 25-30% pullback before committing, and I'd watch the next two fiscal quarters for whether the Fikes integration delivers or normalizes.

GPT Critique
Second-opinion review · gpt-4o · generated 2026-06-07 17:26:01
Reviews the Opus findings above
Verdict I align with Opus on the overvaluation but see fair value closer to $600 rather than $525-575, acknowledging the company's strategic growth initiatives and sector comparisons.

Analyzing the raw data, Casey's General Stores exhibits a consistent growth trajectory in both revenue and net income, albeit with some typical seasonal fluctuations. The current quarterly data shows revenue of $3.92 billion with a net income of $130.1 million, reflecting a net margin of 3.3%. This margin is slightly down from the previous quarters, which hovered around 4.6% to 4.7%. Over the past year, annual revenues have grown from $14.86 billion to $15.94 billion, showing a healthy growth rate of approximately 7.3%. The free cash flow's impressive growth rate of 20.1% is particularly noteworthy, indicating strong cash generation capabilities, which are critical for a company in a competitive retail sector. However, Casey's P/E ratio of 43.4x and EV/EBITDA of 20.3x suggest it is trading at a premium compared to typical retail sector averages, signaling potential overvaluation given its growth profile.

Opus argues that the valuation synthesis's fair value of $226 is too low, suggesting instead a fair value range of $525-575. I agree with this assessment; the synthesis seems overly punitive when considering Casey's robust cash flow and earnings growth. Opus points out a material error in the pre-flight analysis regarding the P/E ratio, which was understated. This correction is crucial as it more accurately reflects the company's valuation and indicates that the current price does not fairly represent its earnings potential. I share Opus's view that the insider activity is misinterpreted; the data does not indicate "extreme insider selling," but rather a mix of routine awards and small-scale transactions.

However, I diverge from Opus on the magnitude of the overvaluation. While they peg fair value at $525-575, I believe the fair value might be slightly higher, around $600, considering the company's strategic expansion and sector-relative performance. The recent Fikes acquisition and its impact on revenue and margins suggest potential upside if the integration enhances Casey's operational footprint. This expansion, coupled with a shift towards higher-margin prepared foods, could support a higher valuation multiple in line with other defensive retail peers.

A careful skeptic might argue that both analyses overstate the premium Casey's can command. They would highlight structural retail industry challenges such as increased competition from e-commerce, potential fuel-margin compressions, and demographic shifts reducing convenience-store traffic. Additionally, the skeptic would stress that without clear equity or debt figures, any leverage-related risks remain unquantified, potentially impacting overall valuation assessments.

Community AI Feedback
No community reviews yet for CASY. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30