Homepage
AGING Analysis Report
Jun 1, 2026
25 days ago · 93% complete · +4 refreshed

Adaptive Biotechnologies Corporation

ADPT NASDAQ Categories PDF
Healthcare · Biotechnology
Seattle, WA 98109, United States IPO 2019 adaptivebiotech.com Updated Jun 27, 7:59am
Price
$20.96
Market Cap
$3.4B
Employees
619
Beta
2.15
Avg Volume
2,278,967
CEO
Chad Robins
Business Description

Adaptive Biotechnologies Corporation, founded in 2009 and headquartered in Seattle, Washington (operating as Adaptive TCR Corporation until its name change in December 2011), is a commercial-stage entity focused on pioneering an immune medicine platform. This advanced platform is engineered for the precise diagnosis and effective treatment of a broad spectrum of illnesses. The company offers several core technological solutions. Its immunoSEQ platform, a foundational immunosequencing product, is vital for translational research and discovering novel prognostic and diagnostic markers. For confirming past COVID-19 infections, Adaptive provides T-Detect COVID. Additionally, clonoSEQ functions as a critical clinical diagnostic tool, enabling the detection and continuous monitoring of minimal residual disease in individuals with multiple myeloma, B-cell acute lymphoblastic leukemia, and chronic lymphocytic leukemia; it is also available as a CLIA-validated laboratory-developed test for other lymphoid cancers. Another specialized offering, immunoSEQ T-MAP COVID, aids vaccine developers and researchers in quantifying T-cell immune responses to vaccines. Beyond its current product lineup, Adaptive Biotechnologies actively develops a pipeline of clinical products and services designed for the diagnosis, monitoring, and treatment of conditions such as cancer, autoimmune disorders, and infectious diseases. Its solutions cater to life science research, clinical diagnostics, and drug discovery applications. The company has established key strategic collaborations: one with Genentech, Inc., for the joint development, manufacturing, and commercialization of neoantigen-directed T-cell therapies aimed at treating various cancers; and another with Microsoft Corporation, dedicated to creating sophisticated diagnostic tests capable of identifying multiple diseases early from a single blood sample.

Business History
Generated: Jun 1, 2026 7:45pm
Price Overview
Last updated: Jun 27, 2026 7:59am (just now)
$20.96
+0.71 (+3.51%)
Day Range
$19.96 – $21.01
52-Week Range
$9.96 – $21.01
50-Day MA
$15.32
200-Day MA
$15.62
Volume
6,416,662.00
Analyst Price Targets
Low $21.00
Consensus $21.33
High $22.00
(11 analysts)
Share Structure
Outstanding 160,044,000.00
Float 154,523,282.00
Free Float 96.6%
High free float — 96.6% of shares trade freely, ~3.4% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Last updated: Jun 27, 2026 7:59am (just now)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jun 21, 2026 11:35am (5d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
Industry comparison last run: Jun 1, 2026 7:45pm
P/E Ratio (Price per dollar of earnings)
CALC
Stock Price / EPS (Diluted)
-53.74
Stock Price: $20.96
EPS (Diluted): -0.39
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
11.26
Stock Price: $20.96
Total Equity: $218.79M
Shares: 151,721,939
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
-158.20
Market Cap: $3.35B
Total Debt: $210.36M
Cash: $70.50M
EBITDA: -$29.85M
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$2.7B
Market Cap: $3.35B
Total Debt: $210.36M
Cash: $70.50M
P/S Ratio (Price per dollar of revenue)
API
Stock Price / Revenue Per Share
8.90
Stock Price: $20.96
Revenue: $276.98M
Shares: 151,721,939
EV/Sales (Total value vs revenue — works when P/E can't)
API
9.65
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
74.2%
Gross Profit: $205.62M
Revenue: $276.98M
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
-20.6%
Operating Income: -$57.12M
Revenue: $276.98M
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
-21.5%
Net Income: -$59.50M
Revenue: $276.98M
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
-24.3%
Net Income: -$59.50M
Total Equity: $218.79M
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
-10.8%
Operating Income: -$57.12M
Tax Rate: 0.0%
Equity: $218.79M
Total Debt: $210.36M
Cash: $70.50M
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
3.34
Current Assets: $300.19M
Current Liabilities: $89.92M
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
0.96
Short-Term Debt: $13.56M
Long-Term Debt: $196.79M
Total Debt: $210.36M
Total Equity: $218.79M
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$1.83
Revenue: $276.98M
Shares: 151,721,939
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$1.44
Total Equity: $218.79M
Shares: 151,721,939
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$-0.32
Operating CF: -$45.99M
CapEx: -$2.96M
Shares: 151,721,939
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $20.96
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: -$59.50M
Dividends paid not available in cash flow statement
Industry Benchmarks
Last run: Jun 1, 2026 7:45pm
Compares ADPT against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Advanced Analysis Forensic deep-dive · three lenses
The "final boss" read — Opus reviews every forensic module + the full e2e analysis · 2026-06-02 15:40:38
Legacy single-score read — re-run the extended pipeline to get the two-lens split.
A real operational inflection (revenue +55%, GM 74%, op margin from -91% to -21%) is colliding with a $51M/yr SBC tax, persistent insider selling, and a valuation that already prices the turnaround.
-22 Lean Avoid

The 2025 numbers genuinely look like an inflection: revenue +54.7% YoY ($179M→$277M), gross margin rebuilt from 55.6%→74.2%, operating margin from -90.8% to -20.6%, and FCF burn cut roughly in half ($-98.9M→$-48.9M). Mechanical earnings-quality checks are clean (Beneish -2.39, accruals -5.7%, OCF/NI 0.78x), and with $227M cash and current burn the company has ~18 quarters of runway — no forced raise in 2026. That's the real bull case and it's stronger than the 'turnaround-bet' framing suggests.

But the gross-margin jump from 59.7% to 74.2% in a single year is suspicious for a diagnostic/services business and is the fingerprint of a high-margin milestone or pharma contract pull-in, not steady-state clonoSEQ economics. SBC at 18.6% of revenue ($~51M) means 'adjusted' profitability is materially overstated — the real operating loss is structural. Diluted shares have crept from 140.4M→151.7M (8% over 4 years), modest but persistent. Insider activity is one-sided: 37 sells / 0 open-market buys over 12 months, and the recent tape is dominated by Rubinstein doing daily option-exercise-and-sell programs — these are 10b5-1 mechanical sales, not panic, but the absence of ANY P-code buying across an entire management team during a supposed inflection is itself a tell.

At $15.22 / $2.44B market cap, the stock trades at ~8.8x trailing revenue on a business that just printed its first credible quarter of operating leverage. If 2025 is the new run-rate the multiple is defensible; if Q3'25 contained a milestone bolus, fair value collapses toward the AI synthesis's $9-11. The pipeline is right that this is binary on the next 1-2 prints.

Deep Analysis
Last run: Jun 1, 2026 7:48:57 pm

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
Not applicable for Pre Profit Growth companies
4b Earnings Power Value — Floor value — worth with zero growth
Not applicable for Pre Profit Growth companies
4c Anchored PE — Industry PE adjusted for growth differential
Not applicable for Pre Profit Growth companies
4d Reverse DCF — What growth is the market pricing in?
Not applicable for Pre Profit Growth companies
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
Not applicable for Pre Profit Growth companies
4i Book Value Analysis — For deep value / turnaround stocks only
Not applicable for Pre Profit Growth companies
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
Not applicable for Pre Profit Growth companies
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 21, 2026 11:35am (5d ago)
Metric 2021 2022 2023 2024 2025
Revenue $154.3M $185.3M $170.3M $179.0M $277.0M
Cost of Revenue $49.3M $57.9M $75.6M $72.1M $71.4M
Gross Profit $105.0M $127.4M $94.7M $106.9M $205.6M
Operating Expenses $314.0M $327.6M $321.8M $269.4M $262.7M
Operating Income -$209.0M -$200.2M -$227.0M -$162.5M -$57.1M
Net Income -$207.3M -$200.2M -$225.3M -$159.5M -$59.5M
EBITDA -$193.3M -$175.2M -$189.3M -$128.8M -$29.8M
EPS $-1.46 $-1.00 $-1.56 $-1.08 $-0.39
EPS (Diluted)
Balance Sheet (Annual)
Last updated: Jun 21, 2026 11:35am (5d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $139.1M $90.0M $65.1M $47.9M $70.5M
Total Current Assets $402.7M $562.1M $410.2M $283.8M $300.2M
Total Assets $923.3M $856.6M $661.1M $539.4M $512.7M
Current Liabilities $113.8M $109.8M $88.0M $98.1M $89.9M
Long-Term Debt $0 $0 $0 $0 $196.8M
Total Liabilities $319.2M $392.5M $352.9M $336.9M $287.7M
Total Equity $604.0M $464.2M $308.4M $202.7M $218.8M
Retained Earnings -$718.9M -$919.1M -$1.1B -$1.3B -$1.4B
Cash Flow (Annual)
Last updated: Jun 21, 2026 11:35am (5d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow -$192.7M -$183.9M -$156.3M -$95.2M -$46.0M
Capital Expenditure -$61.7M -$16.3M -$10.7M -$3.7M -$3.0M
Free Cash Flow -$254.5M -$200.3M -$167.0M -$98.9M -$48.9M
Acquisitions (net) $0 $0 $0 $0 $0
Debt Repayment
Dividends Paid
Stock Buybacks $0 $0 $0 $0 $0
Net Change in Cash $15.6M -$49.0M -$25.0M -$17.2M $22.4M
Analyst Estimates (Annual)
Last updated: Jun 27, 2026 7:59am (just now)
Metric 2027 2028 2029 2030
Revenue $352.1M
$348.9M – $358.3M
$429.0M
$429.0M – $429.0M
$524.9M
$519.0M – $531.7M
$658.0M
$650.6M – $666.6M
EBITDA -$265.7M
-$270.4M – -$263.2M
-$323.7M
-$323.7M – -$323.7M
-$396.1M
-$401.2M – -$391.6M
-$496.5M
-$503.0M – -$490.9M
Net Income -$38.0M
-$45.2M – -$26.5M
-$17.4M
-$48.3M – $15.1M
$6.8M
$6.7M – $6.9M
$1.5M
$1.5M – $1.5M
EPS
Growth Trends (YoY %)
Last updated: Jun 21, 2026 11:35am (5d ago)
Metric 2022 2023 2024 2025
Revenue Growth +20.1% -8.1% +5.1% +54.8%
Gross Profit Growth +21.3% -25.6% +12.8% +92.4%
Operating Income Growth +4.2% -13.4% +28.4% +64.9%
Net Income Growth +3.4% -12.5% +29.2% +62.7%
EBITDA Growth +9.4% -8.0% +32.0% +76.8%
Insider Trading (Recent)
Type codes PPurchase SSale AAward / grant MOption exercise FIn-kind (tax) CConversion GGift DReturn to issuer
All SEC Form 4 codes
Open market
P Purchase
Open-market or private purchase of shares.
S Sale
Open-market or private sale of shares.
Compensation (Rule 16b-3)
A Award / grant
Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
D Return to issuer
Securities disposed back to the company under Rule 16b-3.
F In-kind (tax)
Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
I Discretionary
Discretionary transaction under an employee plan — Rule 16b-3(f).
M Option exercise
Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
C Conversion
Conversion of a derivative security into the underlying shares.
E Short expiration
Expiration of a short derivative position.
H Long expiration
Expiration or cancellation of a long derivative position with value received.
O OTM exercise
Exercise of an out-of-the-money derivative.
X ITM exercise
Exercise of an in-the-money or at-the-money derivative.
Other exempt
G Gift
Bona fide gift of securities.
L Small acquisition
Small acquisition under Rule 16a-6.
W Inheritance
Acquisition or disposition by will or the laws of descent.
Z Voting trust
Deposit into or withdrawal from a voting trust.
Other
J Other
Other acquisition or disposition (explained in a Form 4 footnote).
K Equity swap
Transaction in an equity swap or similar instrument.
U Tender / buyout
Disposition via tender of shares in a change-of-control transaction.

Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.

Date Insider Type Shares Price Value
2026-06-15 ROBINS HARLAN S S-Sale 100,000.00 $17.37 $1.7M
2026-06-16 ROBINS HARLAN S S-Sale 6,160.00 $18.01 $110,942
2026-06-11 BOBULSKY SUSAN S-Sale 5,000.00 $19.00 $95,000
2026-06-04 LO FRANCIS M-Exempt 9,376.00 $8.12 $76,133
2026-06-04 LO FRANCIS M-Exempt 2,344.00 $3.99 $9,353
2026-06-04 LO FRANCIS M-Exempt 2,009.00 $8.46 $16,996
2026-06-04 LO FRANCIS M-Exempt 5,792.00 $12.14 $70,315
2026-06-04 LO FRANCIS S-Sale 39,741.00 $17.49 $695,070
2026-06-04 LO FRANCIS M-Exempt 5,792.00 $12.14 $70,315
2026-06-04 LO FRANCIS M-Exempt 9,376.00 $8.12 $76,133
2026-06-04 LO FRANCIS M-Exempt 2,344.00 $3.99 $9,353
2026-06-04 LO FRANCIS M-Exempt 2,009.00 $8.46 $16,996
2026-06-04 BOBULSKY SUSAN S-Sale 11,000.00 $18.00 $198,000
2026-05-18 PISKEL KYLE S-Sale 3,115.00 $13.04 $40,620
2026-04-27 RUBINSTEIN JULIE M-Exempt 14,707.00 $8.46 $124,421
2026-04-27 RUBINSTEIN JULIE S-Sale 19,037.00 $14.23 $270,897
2026-04-27 RUBINSTEIN JULIE M-Exempt 14,707.00 $8.46 $124,421
2026-04-22 RUBINSTEIN JULIE M-Exempt 14,722.00 $8.46 $124,548
2026-04-23 RUBINSTEIN JULIE M-Exempt 14,722.00 $8.46 $124,548
2026-04-24 RUBINSTEIN JULIE M-Exempt 14,722.00 $8.46 $124,548
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for ADPT — it's generated by the pipeline (market-narrative step).
Delvantic AI Findings
Independent analyst synthesis · Delvantic - Cairn AI · generated 2026-06-01 19:49:32
Reviews the pipeline's own verdicts
Verdict Overvalued on lumpy revenue masquerading as growth — fair value $9-11 vs $15.23; avoid until Q2'26 print confirms the Q3'25 spike wasn't a one-time milestone and the inevitable capital raise clears.

The raw numbers tell a more ambiguous story than the "55% revenue growth" headline suggests. Yes, FY25 revenue of $277M vs FY24 $179M is +54.7%, and operating loss compressed from -$162.5M to -$57.1M — genuine operating leverage. But look at the quarterly cadence: Q3'25 spiked to $94.0M with +$9.5M net income (the only profitable quarter in the file), then Q4'25 collapsed back to $71.7M and Q1'26 to $70.9M with losses re-widening to -$20M. That Q3 print smells like a milestone payment, a Genentech amortization catch-up, or a lumpy pharma deal — not a sustainable run-rate. Strip Q3 out and the underlying business is doing ~$70M/quarter ($280M annualized) with ~25-28% net margin losses. The "trajectory" the synthesis touts is largely one quarter of noise.

The balance sheet is where I most disagree with the prior models' relative calm. $70.5M cash against -$48.9M FY25 FCF and a Q1'26 that just printed -$20M net income implies roughly 12-18 months of runway absent a raise, depending on working capital. The "current_ratio 3.34" is misleading because total debt and equity are missing from the tile — I can't verify capital structure, but with an 11.3x P/B and ~$2.44B market cap implying ~$217M of book equity, dilution risk is material and likely imminent. Insider activity reinforces this: ten consecutive M-Exempt/S-Sale pairings in April-May 2026 is mechanical option-exercise-and-dump, not conviction selling, but there's zero offsetting open-market buying near $15. Nobody inside thinks this is cheap.

I largely agree with Market Forces' "neutral" and Narrative Economics' "fragile durability" reads, and I think the Synthesis verdict of "High Conviction Required" is too polite — it's a hedge dressed as a call. At 8.9x sales for a company that posted one profitable quarter on what looks like lumpy revenue, with decelerating sequential quarters (Q4 -23.7% QoQ, Q1 -1.1% QoQ), the multiple is pricing clonoSEQ MRD dominance AND immunoSEQ platform monetization AND no dilution. The Pre-Flight thesis acknowledges this requires 2-3 years to profitability, but the cash position doesn't support 2-3 years of current burn. A contrarian bull would argue clonoSEQ ordering volumes are the real KPI (not GAAP revenue, which gets distorted by deferred Genentech revenue recognition) and that gross margin at 74.2% — genuinely strong, up from ~60% — proves unit economics work at scale. That's the steelman, and it's not crazy. But it requires believing the next capital raise comes at or above $15, which insider behavior contradicts.

I dissent from the implied "hold and watch" tone. At $15.23 / $2.44B, ADPT is priced for a successful platform outcome with no margin for the binary risks the Narrative layer correctly flags (clinical readouts, competitive sequencing pressure from 10x/Illumina-adjacent, reimbursement). Fair value on a sober revenue-multiple basis — 5-6x sustainable ~$285M revenue, haircut for dilution risk of ~15% — lands around $9-11. The bull case to $22-25 requires Q2'26 to re-accelerate above $80M organically and a financing event at premium. Risk/reward is asymmetric to the downside until the next quarterly print clarifies whether Q3'25 was signal or noise. The decelerating quarterly trend flagged in Revenue Confidence is the single most important data point in this file and the synthesis underweights it.

GPT Critique
Second-opinion review · gpt-4o · generated 2026-06-01 19:49:40
Reviews the Opus findings above
Verdict I agree with Opus — overvalued at $15.23 due to revenue volatility and cash burn concerns; fair value closer to $11-13, allowing for some premium on platform potential.

Adaptive Biotechnologies presents a complex picture with both encouraging and concerning elements. The raw data indicates a strong revenue growth of 54.8% from FY24 to FY25, with a significant improvement in operating losses, shrinking from -$162.5M to -$57.1M. This suggests a potential trajectory toward profitability, though the path is not straightforward. The quarterly data highlights a volatile revenue pattern, with a notable Q3 2025 spike to $94M and positive net income, but followed by a return to losses in subsequent quarters. This suggests that the Q3 spike may have been due to a non-recurring event, rather than a sustainable trend. The gross margin of 74.2% is a positive indicator, reflecting strong unit economics that could support future profitability if revenue stabilizes.

I concur with Opus's assessment that the Q3 2025 spike appears anomalous and possibly driven by lumpy or one-time factors, rather than a stable increase in business operations. The analysis correctly points out that excluding Q3, the business appears to operate at approximately $70M per quarter, with persistent net margin losses, indicating ongoing financial challenges. I also agree with Opus's concerns regarding the company's cash position, with $70.5M on hand and a negative free cash flow of -$48.9M in FY25, suggesting a limited runway without additional capital. This aligns with the insider selling activity, which signals a lack of insider confidence at current valuations.

However, I diverge from Opus in the interpretation of the market's pricing of Adaptive. While Opus suggests the company is overvalued at an 8.9x P/S multiple, I would argue that this multiple reflects the market's anticipation of future profitability and platform success. The strong gross margin supports the potential for profitability if the company can stabilize its revenue. Additionally, the narrative around Adaptive's platform potential in MRD monitoring and immune sequencing holds significant promise, as reflected in the market's optimism.

A careful skeptic might argue that both our views underestimate the potential for Adaptive to secure strategic partnerships or breakthrough technological advancements that could rapidly accelerate revenue and profitability. They might also point out that the current valuation already reflects a significant risk premium, and the market has priced in the binary risks identified, such as competitive pressures and clinical readouts.

Community AI Feedback
No community reviews yet for ADPT. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30