Homepage

AirSculpt Technologies, Inc.

AIRS NASDAQ Categories PDF
Healthcare · Medical - Care Facilities · United States · Updated May 11, 11:01am
$4.38
Price
$309.0M
Market Cap
389
Employees
2.02
Beta
Yogesh Jashnani
CEO
Business Description

AirSculpt Technologies, Inc., together with its subsidiaries, focuses on operating as a holding company for EBS Intermediate Parent LLC that provides body contouring procedure services in the United States. It offers custom body contouring using its AirSculpt procedure that removes unwanted fat in a minimally invasive procedure. The company provides fat removal procedures across treatment areas; and fat transfer procedures that use the patient's own fat cells to enhance the breasts, buttocks, hips, or other areas. Its body contouring procedures also include the Power BBL, a Brazilian butt lift procedure; the Up a Cup, a breast enhancement procedure; and the Hip Flip, an hourglass contouring procedure. As of March 10, 2022, it operated 19 centers across 15 states. AirSculpt Technologies, Inc. was founded in 2012 and is headquartered in Miami Beach, Florida.

Business History
Price Overview
Last updated: May 11, 2026 1:55pm (just now)
$4.18
+0.32 (+8.33%)
Day Range
$3.95 – $4.48
52-Week Range
$1.51 – $12.00
50-Day MA
$2.65
200-Day MA
$4.58
Volume
1,342,392.31
Analyst Price Targets
Low $4.00
Consensus $7.00
High $11.00
(4 analysts)
Share Structure
Outstanding 70,545,681.00
Float 16,905,938.00
Free Float 24.0%
Low free float — 24.0% of shares trade freely, ~76% held by insiders/institutions
Below average liquidity. Large orders can move the price significantly. Insiders or strategic holders control the majority — watch for lockup expirations or secondary offerings.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALC
Stock Price / EPS (Diluted)
-23.05
Stock Price: $4.38
EPS (Diluted): -0.19
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
1.36
Stock Price: $4.38
Total Equity: $87.71M
Shares: 60,450,769
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
63.05
Market Cap: $308.99M
Total Debt: $56.05M
Cash: $8.45M
EBITDA: $1.22M
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$194.8M
Market Cap: $308.99M
Total Debt: $56.05M
Cash: $8.45M
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
59.4%
Gross Profit: $90.13M
Revenue: $151.82M
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
-3.2%
Operating Income: -$4.83M
Revenue: $151.82M
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
-7.7%
Net Income: -$11.67M
Revenue: $151.82M
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
-12.4%
Net Income: -$11.67M
Total Equity: $87.71M
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
-5.3%
Operating Income: -$4.83M
Tax Rate: 33.9%
Equity: $87.71M
Total Debt: $56.05M
Cash: $8.45M
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
0.55
Current Assets: $15.46M
Current Liabilities: $27.90M
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
0.64
Short-Term Debt: $5.46M
Long-Term Debt: $50.59M
Total Debt: $56.05M
Total Equity: $87.71M
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$2.51
Revenue: $151.82M
Shares: 60,450,769
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$1.45
Total Equity: $87.71M
Shares: 60,450,769
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$0.01
Operating CF: $3.10M
CapEx: -$2.40M
Shares: 60,450,769
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $4.38
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: -$11.67M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares AIRS against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
4i Book Value Analysis — For deep value / turnaround stocks only
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Metric 2021 2022 2023 2024 2025
Revenue $133.3M $168.8M $195.9M $180.4M $151.8M
Cost of Revenue $44.5M $58.3M $74.0M $71.4M $61.7M
Gross Profit $88.8M $110.5M $121.9M $109.0M $90.1M
Operating Expenses $73.0M $115.1M $112.4M $110.8M $95.0M
Operating Income $15.8M -$4.5M $9.5M -$1.8M -$4.8M
Net Income $10.6M -$14.7M -$4.5M -$8.3M -$11.7M
EBITDA $22.4M $4.6M $19.7M $10.1M $1.2M
EPS $-0.01 $-0.26 $-0.08 $-0.14 $-0.19
EPS (Diluted) — — — — —
Balance Sheet (Annual)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $25.3M $9.6M $10.3M $8.2M $8.4M
Total Current Assets $29.4M $16.7M $16.0M $17.1M $15.5M
Total Assets $200.6M $200.8M $204.0M $210.0M $187.3M
Current Liabilities $16.4M $22.3M $20.3M $28.6M $27.9M
Long-Term Debt $81.8M $81.4M $69.5M $70.5M $50.6M
Total Liabilities $117.0M $130.0M $120.0M $130.7M $99.6M
Total Equity $83.5M $70.8M $84.0M $79.3M $87.7M
Retained Earnings $-393,000 -$15.1M -$19.6M -$27.8M -$40.6M
Cash Flow (Annual)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $26.6M $24.4M $24.0M $11.4M $3.1M
Capital Expenditure -$7.1M -$12.9M -$9.9M -$14.0M -$2.4M
Free Cash Flow $19.5M $11.5M $14.0M -$2.7M $692,000
Acquisitions (net) $0 $0 $0 $0 $0
Debt Repayment — — — — —
Dividends Paid — — — — —
Stock Buybacks $0 $0 $-233,000 $-903,000 $0
Net Change in Cash $15.0M -$15.7M $646,000 -$2.0M $214,000
Analyst Estimates (Annual)
Metric 2025 2026 2027 2028
Revenue $152.9M
$150.8M – $154.9M
 $155.1M
$153.0M – $157.1M
 $165.4M
$163.2M – $167.6M
 $177.4M
$175.0M – $179.8M
EBITDA $11.0M
$10.8M – $11.1M
 $11.2M
$11.0M – $11.3M
 $11.9M
$11.7M – $12.1M
 $12.8M
$12.6M – $12.9M
Net Income -$9.0M
-$9.2M – -$8.9M
 -$2.7M
-$2.8M – -$2.7M
 -$1.8M
-$1.8M – -$1.8M
 $604,508
$201,502 – $1.0M
EPS — — — —
Growth Trends (YoY %)
Metric 2022 2023 2024 2025
Revenue Growth +26.6% +16.1% -7.9% -15.8%
Gross Profit Growth +24.5% +10.3% -10.6% -17.3%
Operating Income Growth -128.8% +308.6% -119.2% -166.1%
Net Income Growth -239.1% +69.5% -84.2% -41.4%
EBITDA Growth -79.5% +329.5% -49.0% -87.9%
Insider Trading (Recent)
Date Insider Type Shares Price Value
2026-04-17 Chernett Jorey P-Purchase 40,000.00 $2.54 $101,600
2026-04-17 Chernett Jorey E-ExpireShort 2,004.00 $4.00 $8,016
2026-04-17 Chernett Jorey E-ExpireShort 2,000.00 $5.00 $10,000
2026-04-14 Chernett Jorey P-Purchase 20,000.00 $2.60 $52,000
2026-04-08 Jashnani Yogesh A-Award 238,095.00 $0.00 $0
2026-04-08 Arthur Michael J A-Award 68,027.00 $0.00 $0
2026-04-08 WADMAN BRENT R A-Award 55,272.00 $0.00 $0
2026-04-07 Chernett Jorey P-Purchase 60,000.00 $2.93 $175,800
2026-04-03 Chernett Jorey P-Purchase 90,000.00 $2.82 $253,800
2026-03-23 Chernett Jorey P-Purchase 50,000.00 $2.91 $145,500
2026-03-23 Chernett Jorey P-Purchase 2,255.00 $2.00 $4,510
2026-03-23 Chernett Jorey P-Purchase 2,004.00 $4.00 $8,016
2026-03-23 Chernett Jorey P-Purchase 2,000.00 $5.00 $10,000
2026-03-23 Chernett Jorey S-Sale 6,547.00 $2.00 $13,094
2026-03-20 Chernett Jorey P-Purchase 40,000.00 $2.77 $110,800
2026-03-18 Jashnani Yogesh F-InKind 38,379.00 $2.79 $107,077
2026-03-19 Chernett Jorey P-Purchase 77,702.00 $2.64 $205,133
2026-03-02 WADMAN BRENT R 0.00 $0.00 $0
2026-03-17 Chernett Jorey P-Purchase 83,000.00 $2.56 $212,480
2026-03-16 Chernett Jorey P-Purchase 105,848.00 $2.43 $257,211
Dividend History (Last 20)
Date Dividend Declaration Record Payment
2022-08-25 $0.41 2022-08-12 2022-08-26 2022-09-14
Community AI Feedback
Sign in to Contribute
No community reviews yet for AIRS. Be the first — export the analysis to your AI and contribute back.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.193 · 1946f027 · 2026-05-08 18:57:27