Business Description
Xiao-I Corporation, headquartered in Shanghai, China, operates primarily through its subsidiary, Shanghai Xiao-i Robot Technology Co., Ltd. Established in 2018, the company delivers a broad spectrum of artificial intelligence services throughout the People's Republic of China, encompassing smart city initiatives, software solutions, and architectural design. Their extensive portfolio features advanced AI-driven software and cognitive intelligence platforms. These systems leverage sophisticated capabilities such as natural language processing (NLP), speech processing, computer vision, machine learning, emotional computing (affective computing), data intelligence, and hyperautomation. Specific product platforms include conversational AI, knowledge management systems, intelligent voice technology, cloud services, vision analysis, intelligent hardware support, and even solutions for intelligent construction and the metaverse. Xiao-I caters to a diverse clientele across various sectors, including telecommunications, financial services, government agencies, legal firms, healthcare providers, and manufacturing, among others.
Business History
Price Overview
Last updated: Jun 27, 2026 10:08am (just now)Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): -146.70
Total Equity: -$100.56M
Shares: 691,774
Total Debt: $46.76M
Cash: $2.44M
EBITDA: -$98.58M
Total Debt: $46.76M
Cash: $2.44M
Revenue: $12.33M
Shares: 691,774
Revenue: $12.33M
Revenue: $12.33M
Revenue: $12.33M
Total Equity: -$100.56M
Tax Rate: 0.0%
Equity: -$100.56M
Total Debt: $46.76M
Cash: $2.44M
Current Liabilities: $103.29M
Long-Term Debt: $5.15M
Total Debt: $46.76M
Total Equity: -$100.56M
Shares: 691,774
Shares: 691,774
CapEx: -$41,849
Shares: 691,774
Stock Price: $1.99
Net Income: -$101.22M
Industry Benchmarks
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Income Statement (Annual)
Last updated: Jun 27, 2026 10:08am (just now)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $32.5M | $48.2M | $59.2M | $70.3M | $12.3M |
| Cost of Revenue | $10.9M | $17.4M | $19.7M | $22.3M | $6.8M |
| Gross Profit | $21.6M | $30.8M | $39.4M | $48.0M | $5.5M |
| Operating Expenses | $16.6M | $33.9M | $61.3M | $60.9M | $102.1M |
| Operating Income | $5.0M | -$3.1M | -$21.9M | -$12.9M | -$96.6M |
| Net Income | $3.7M | -$5.9M | -$26.5M | -$14.5M | -$101.2M |
| EBITDA | $7.0M | -$2.0M | -$19.6M | -$11.1M | -$98.6M |
| EPS | $9.99 | $-15.98 | $-67.13 | $-30.60 | $-146.70 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 27, 2026 10:08am (just now)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $1.3M | $1.0M | $1.6M | $846,593 | $2.4M |
| Total Current Assets | $35.8M | $48.4M | $38.1M | $76.5M | $10.1M |
| Total Assets | $47.2M | $60.6M | $66.3M | $85.5M | $15.9M |
| Current Liabilities | $36.1M | $52.6M | $57.7M | $86.6M | $103.3M |
| Long-Term Debt | $8.9M | $11.9M | $2.7M | $2.5M | $5.2M |
| Total Liabilities | $50.6M | $69.6M | $74.8M | $101.3M | $120.8M |
| Total Equity | $-189,158 | -$5.9M | -$4.9M | -$12.2M | -$100.6M |
| Retained Earnings | -$72.6M | -$78.5M | -$110.8M | -$125.3M | -$226.6M |
Cash Flow (Annual)
Last updated: Jun 27, 2026 10:08am (just now)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | -$11.9M | -$10.9M | -$15.8M | -$15.1M | -$3.5M |
| Capital Expenditure | $-18,853 | $-107,122 | -$2.2M | $-371,291 | $-41,849 |
| Free Cash Flow | -$11.9M | -$11.0M | -$18.0M | -$15.5M | -$3.6M |
| Acquisitions (net) | $96,239 | -$2.7M | $0 | $0 | $84,047 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | $484,817 | $-285,601 | $538,297 | $-717,949 | $1.6M |
Analyst Estimates (Annual)
Last updated: Jun 26, 2026 4:32pm (17h ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue |
$61.8M $61.8M – $61.8M
|
$65.6M $65.6M – $65.6M
|
$71.3M $71.3M – $71.3M
|
$87.4M $87.4M – $87.4M
|
| EBITDA |
-$7.9M -$7.9M – -$7.9M
|
-$17.2M -$17.2M – -$17.2M
|
-$18.7M -$18.7M – -$18.7M
|
-$23.0M -$23.0M – -$23.0M
|
| Net Income |
$-168,578 $-168,578 – $-168,578
|
-$2.0M -$2.0M – -$2.0M
|
-$66.0M -$66.0M – -$66.0M
|
-$22.4M -$22.4M – -$22.4M
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 27, 2026 10:08am (just now)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +48.2% | +22.8% | +18.8% | -82.5% |
| Gross Profit Growth | +42.4% | +28.0% | +21.9% | -88.6% |
| Operating Income Growth | -162.8% | -599.1% | +41.3% | -650.5% |
| Net Income Growth | -260.4% | -348.6% | +45.2% | -597.8% |
| EBITDA Growth | -128.5% | -875.0% | +43.4% | -789.1% |
Narrative Economics
market-narrative step).