Skip to main content
Homepage
Full 18-step deep-dive · ~20–30 min · a member feature.
AGING Analysis Report
Aug 4, 2026
19 days ago · 100% complete
NOT DEPENDABLE This report predates a filing — its financial basis has been replaced.
Report generated: Aug 4, 2026 · Filing on record since: Aug 19, 2026 · 15 days after
For AI assistants & researchers — machine-readable summary of this page

What this page is: Delvantic's full research page for Amphenol Corporation (APH) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.

Our current read (analysis of 2026-08-23): Designation Watch · Gem Score -9 (−100…+100 Quality+Value blend) · Quality 71 · Value -74 · Sentiment 11 (timing only, not weighted) · Composite fair value $136.40 vs $163.34 at analysis

Page map (sections in order; each card carries a stable reference-name attribute you can cite):

  • profile-header / price-overview — company profile, live quote, market cap
  • extended-analysisthe core: three AI lens reads with findings, scores, and the analyst memo
  • future-predictions — our forward price-band predictions
  • market-narrative / ai-findings / gpt-critique — narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)
  • Members-only sections (render as login gates for anonymous readers): price-history, income-trend, key-metrics, financials (statement tables), insider-trading. The analysis above is public; the raw data tables require a free account.

More for machine readers: site briefing at /llms.txt · any ticker resolves at delvantic.com/stock/TICKER · raw inputs are public-company filings and market data (via licensed data feeds); every model, score, lens read, and prediction on this page is Delvantic's own analysis.

Amphenol Corporation

APH NYSE
Technology · Electronic Components
Wallingford, CT 06492, United States amphenol.com Updated Aug 4, 12:07am
Price
$163.34
Market Cap
$200.9B
Employees
170,000
Beta
1.24
Avg Volume
7,873,440
Last Dividend
$0.92
CEO
Mr. Richard Adam Norwitt J.D.

Amphenol Corporation is a global designer, manufacturer, and marketer of high-technology interconnect, sensor, and antenna solutions. The company specializes in electrical, electronic, and fiber optic connectors, interconnect systems, sensor-based products, and coaxial and high-speed specialty cables used to transmit voice, video, and data in complex electronic systems. Amphenol’s products serve a broad range of end markets, including automotive, industrial automation, broadband communications, information technology and data communications, mobile devices and mobile networks, commercial aerospace, military, and defense. Its portfolio spans harsh-environment connectors, RF and fiber solutions, high-speed board-to-board and backplane interconnects, power distribution components, and diverse sensor technologies supporting performance, reliability, and miniaturization across applications. Amphenol sells globally through its own sales force, independent representatives, and electronics distributors, primarily to original equipment manufacturers that integrate its components into their systems. Founded in 1932 and headquartered in Wallingford, Connecticut, Amphenol today plays a central role in enabling modern electronic and communications infrastructure worldwide.

Runs with full report Generated: Aug 4, 2026 12:15am
Price Overview
Price at report time
$163.34
as of Aug 4, 12:29am (19d ago)
Change · Aug 4
+2.64 (+1.64%)
Day Range
$155.36 – $164.16
52-Week Range
$104.71 – $178.52
50-Day MA
$154.73
200-Day MA
$142.33
Volume
5,601,905.00
Right now · live
Log in to get the live feed
Members see the real-time price and the move since this report (over 19d).
Share Structure
Outstanding 1,230,234,445.00
Float 1,222,550,048.00
Free Float 99.4%
High free float — 99.4% of shares trade freely, ~0.6% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Last updated: Aug 4, 2026 12:29am (19d ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jul 31, 2026 9:18am (23d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
TD Twelve Data statement HEX SEC filing
Industry comparison last run: Aug 4, 2026 12:11am
P/E Ratio (Price per dollar of earnings)
HEX
Stock Price / EPS (Diluted)
48.90
Stock Price: $163.34
EPS (Diluted): 3.34
P/B Ratio (Price vs net asset value)
HEX
Stock Price / Book Value Per Share
15.45
Stock Price: $163.34
Total Equity: $13.51B
Shares: 1,277,500,000
EV/EBITDA (Total value vs operating profit)
HEX
Enterprise Value / EBITDA
27.66
Market Cap: $200.95B
Total Debt: $0.00
Cash: $11.13B
EBITDA: $6.79B
Enterprise Value (Takeover price (cap + debt - cash))
HEX
Market Cap + Total Debt - Cash
$187.9B
Market Cap: $200.95B
Total Debt: $0.00
Cash: $11.13B
Gross Margin (Revenue left after direct costs)
HEX
Gross Profit / Revenue
36.9%
Gross Profit: $8.52B
Revenue: $23.09B
Operating Margin (Revenue left after all operations)
HEX
Operating Income / Revenue
25.4%
Operating Income: $5.87B
Revenue: $23.09B
Net Margin (Revenue left as actual profit)
HEX
Net Income / Revenue
18.5%
Net Income: $4.27B
Revenue: $23.09B
ROE (Profit from shareholder equity)
HEX
Net Income / Total Equity
31.6%
Net Income: $4.27B
Total Equity: $13.51B
ROIC (Profit from all invested capital)
HEX
NOPAT / Invested Capital
189.6%
Operating Income: $5.87B
Tax Rate: 23.1%
Equity: $13.51B
Total Debt: $0.00
Cash: $11.13B
Zero debt — invested capital = equity minus cash (very efficient)
Current Ratio (Can it pay short-term bills)
HEX
Current Assets / Current Liabilities
2.98
Current Assets: $20.27B
Current Liabilities: $6.80B
Debt/Equity (Leverage — debt vs equity)
HEX
Total Debt / Total Equity
0.00
Short-Term Debt: $0.00
Long-Term Debt: $0.00
Total Debt: $0.00
Total Equity: $13.51B
Zero debt — this company carries no debt obligations. Strongest possible score.
Rev/Share (Top-line per share)
HEX
Revenue / Shares Outstanding
$18.08
Revenue: $23.09B
Shares: 1,277,500,000
Book Value/Share (Net assets per share)
HEX
(Total Assets - Total Liabilities) / Shares
$10.58
Total Equity: $13.51B
Shares: 1,277,500,000
FCF/Share (Real cash generated per share)
HEX
(Operating Cash Flow + CapEx) / Shares
$3.43
Operating CF: $5.37B
CapEx: -$996.60M
Shares: 1,277,500,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
TD
Last Annual Dividend / Stock Price
0.6%
Last Dividend: $0.92
Stock Price: $163.34
Payout Ratio (Earnings paid out as dividends)
HEX
Dividends Paid / Net Income
18.8%
Dividends Paid: -$802.20M
Net Income: $4.27B
Industry Benchmarks
Last run: Aug 4, 2026 12:11am
Compares APH against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Income Statement (Annual)
Last updated: Jul 31, 2026 9:18am (23d ago)
Metric 2021 2022 2023 2024 2025
Revenue $10.9B $12.6B $12.6B $15.2B $23.1B
Cost of Revenue $7.5B $8.6B $8.5B $10.1B $14.6B
Gross Profit $3.4B $4.0B $4.1B $5.1B $8.5B
Operating Expenses $1.3B $1.4B $1.5B $2.0B $2.6B
Operating Income $2.1B $2.6B $2.6B $3.2B $5.9B
Net Income $1.6B $1.9B $1.9B $2.4B $4.3B
EBITDA $2.5B $3.0B $3.0B $3.7B $6.8B
EPS $2.66 $3.19 $3.23 $2.01 $3.51
EPS (Diluted) $2.54 $3.06 $3.11 $1.92 $3.34
Balance Sheet (Annual)
Last updated: Jul 31, 2026 9:18am (23d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $1.2B $1.4B $1.5B $3.3B $11.1B
Total Current Assets $6.0B $6.5B $6.8B $9.7B $20.3B
Total Assets $14.7B $15.3B $16.5B $21.4B $36.2B
Current Liabilities $2.4B $2.7B $3.2B $4.1B $6.8B
Long-Term Debt
Total Liabilities $8.3B $8.2B $8.1B $11.6B $22.7B
Total Equity $6.4B $7.1B $8.4B $9.9B $13.5B
Retained Earnings $4.3B $5.0B $5.9B $7.1B $9.9B
Cash Flow (Annual)
Last updated: Jul 31, 2026 1:20am (23d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $1.5B $2.2B $2.5B $2.8B $5.4B
Capital Expenditure -$360.4M -$383.8M -$372.8M -$665.4M -$996.6M
Free Cash Flow $1.2B $1.8B $2.2B $2.1B $4.4B
Acquisitions (net) -$2.2B -$288.2M -$970.4M -$2.2B -$3.8B
Net Debt Issued / (Repaid) -$160.5M -$4.5M $339.2M $2.6B $8.5B
Dividends Paid -$346.7M -$477.4M -$500.6M -$595.1M -$802.2M
Stock Buybacks -$661.7M -$730.5M -$585.1M -$689.3M -$665.2M
Net Change in Cash -$504.9M $176.0M $101.9M $1.8B $7.8B
Growth Trends (YoY %)
Last updated: Jul 31, 2026 9:18am (23d ago)
Metric 2022 2023 2024 2025
Revenue Growth +16.1% -0.5% +21.3% +51.7%
Gross Profit Growth +18.4% +1.4% +25.8% +65.7%
Operating Income Growth +22.8% -1.0% +23.3% +85.9%
Net Income Growth +19.6% +1.4% +25.7% +76.2%
EBITDA Growth +19.1% -0.4% +25.7% +82.1%
Dividend History (Last 20)
Last updated: Jul 31, 2026 9:18am (23d ago)
Date Dividend Declaration Record Payment
2026-06-23 $0.25
2026-03-23 $0.25
2025-12-16 $0.25
2025-09-16 $0.17
2025-06-17 $0.17
2025-03-18 $0.17
2024-12-17 $0.17
2024-09-17 $0.17
2024-06-18 $0.11
2024-03-18 $0.22
2023-12-18 $0.22
2023-09-18 $0.21
2023-06-16 $0.21
2023-03-20 $0.21
2022-12-19 $0.21
2022-09-19 $0.20
2022-06-17 $0.20
2022-03-21 $0.20
2021-12-20 $0.20
2021-09-20 $0.15
0Company Classification 1Industry Landscape 2Company Momentum 3Forward Projection 4aDCF Valuation 4bEarnings Power Value 4cAnchored PE 4dReverse DCF 4eRevenue-Based DCF 4fAnchored P/S 4gScenario Analysis 4hDividend Discount Model 4iBook Value Analysis 4jInsider Activity 4fCash Flow Quality 4gDebt Maturity Risk 4hMacro Environment 4iSector Intelligence 4jRevenue Confidence 4kSensitivity Analysis 4lSector Demand Cycle 5AI Investigation 5bThesis Evaluation 6Valuation Synthesis
computed not applicable 18 computed · 6 not applicable
Risk : Reward — if the last quarter repeats
Live · as of 2026-08-19 08:30
7.0 : 1 recovery upside vs repeat-quarter downside
Recovery pays +109%; another quarter like the worst recent one costs 16%. Ratio 7.0:1.
CaseGrowthMarginFair valuevs price ($163.34)
Bull — recovery +87% 20.4% $341.77 +109%
Base — stabilizes +58% 17.7% $156.21 -4%
Bear — keeps slipping +29% 15.1% $64.37 -61%
Stress — last quarter repeats +49% 19.5% $137.88 -16%
The next quarters keep the trajectory of the worst recent matched quarter (ending 2025-12-31) — growth stays at 49.1% and margins bend by the same profit-vs-revenue ratio (×1.10). Stress is a trajectory, not a prediction — it answers "what if the ship's current heading simply continues," which history says is the case to respect.
Why this is appearing: this company files quarterly, so its recent trajectory could be measured rather than assumed — the engine matched Jun 2026, Mar 2026 against the same quarters one year earlier and found revenue +56.6% · operating income +80.7% · net income +47.7% year-over-year. That measured heading is what the stress case extends forward. Of those, the stress case extends the worst matched quarter — the one ending Dec 31, 2025 (revenue +49.1%, operating income +80.6% YoY) — not the average. Data measured through Jun 30, 2026 — this card recalculates automatically when the next quarterly filing is ingested. Companies without quarterly filings (many foreign listings) never show this card: with no measured trajectory, there is nothing honest to repeat.
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for APH — it's generated by the pipeline (market-narrative step).
Claude Reading
Independent analyst synthesis · claude-opus-4-7 · generated 2026-08-04 00:26:42
Verdict Dissent from synthesis — APH is modestly overvalued at $163, fair value $135-145 on normalized margins; the Q1 2026 margin collapse to 12.2% invalidates the DCF's peak-margin extrapolation, and 49x P/E already prices AI-infrastructure perfection.

Starting with the raw tape: Amphenol printed $7.62B in Q1 2026, up from $4.81B a year prior — 58% YoY revenue growth for a $200B market cap industrial. But net margin collapsed from 20.1% in Q3 2025 to 12.2% in the latest quarter while revenue accelerated. That's a $933M NI on $7.62B versus $1.25B on $6.19B two quarters earlier — net income actually *fell* 25% sequentially on a 23% revenue jump. Something structural happened: either a large dilutive acquisition closed (the Andrew/CommScope deal timing fits), a one-time charge, or genuine margin compression from mix shift. The models glossed over this. The synthesis engine's DCF spitting out $231 fair value is extrapolating peak-2025 margins (18.6% net) against Q1 2026 revenue — that's the wrong denominator. If steady-state net margin is 15% rather than 19%, forward earnings are $4.5B not $5.7B, and the "42% upside" evaporates.

The archetype call of "high-growth profitable" at 0.72 confidence is defensible on trailing numbers but misleading forward. Revenue CAGR of 35.6% is inflated by what looks like M&A-driven scale, not organic. The pre-flight tag "traditional" is more honest — this is a serial acquirer of connector businesses, and organic growth in a normal year is high-single-digits. At 48.9x P/E, 9x sales, and 27.7x EV/EBITDA, APH trades like a semiconductor pure-play, not a connector conglomerate. For context, TE Connectivity trades around 20x earnings and Molex is private but comps around similar multiples. The 2.4x P/E premium to peers requires you to believe AI datacenter interconnect is a durable APH-specific moat rather than a rising tide. Insider activity is stock awards, not open-market buys — the "Net Insider Buying" signal is misclassified; grants are compensation, not conviction.

The Market Narrative layer's claim that fundamentals "anchor entirely" and the story is "under-believed" is where I most sharply dissent from the model stack. A stock at 49x earnings, 15x book, and 9x sales is not trading at a cyclical trough — it's trading at a cycle peak with AI-infrastructure premium baked in. The bear story the narrative engine itself lays out (Chinese commoditization, capex pullback risk, customer concentration in a handful of hyperscalers) is exactly right and exactly what the 12.2% Q1 margin might be foreshadowing. The Market Forces layer got this right calling it "Neutral" with "implausible growth assumptions" — that directly contradicts the Synthesis verdict of undervalued. When two of your own models flatly disagree, the synthesis composite ($128 → adjusted $231) shouldn't be treated as signal; it's noise from methodology disagreement. The honest read of the composite is $128 fair value, which puts current $163 at ~27% *overvalued*, not 42% undervalued.

A careful contrarian would note: (1) the $11.13B cash pile with reported zero debt looks like a data error — APH historically carries $4-5B of long-term debt, so EV/EBITDA is likely understated; (2) ROIC of 1.9x (i.e., 189%?) is almost certainly a calculation artifact, not a real number, undermining the "quality" scoring; (3) revenue confidence tagged "adequate" with "decelerating quarterly trend" contradicts the 51.7% YoY headline — the deceleration is real if you look at the sequential margin compression rather than YoY revenue; (4) at 0.56% dividend yield and 18.8% payout ratio, this stock offers nothing to income investors and is entirely a capital-appreciation bet on continued multiple expansion from already-elevated levels. Fair value on normalized 15% net margins, 12% forward growth, and a peer-appropriate 25x multiple lands around $135-145. Current $163 is 12-20% rich, not 42% cheap. I'd revisit at $130 or after two more quarters clarifying whether the Q1 margin drop is one-time or the new baseline.

GPT Reading
Independent reading · gpt-5.4 · generated 2026-08-04 00:26:59
Verdict Overvalued at $163 — elite business, but the latest margin break and a ~49x P/E leave little margin for error; fair value is closer to $120-$130 unless margins snap back fast.

What jumps out is that the business has clearly stepped up a level operationally, but the stock price already assumes that step-change is durable. Revenue went from $15.22B in 2024 to $23.09B in 2025, up 51.7%, while net income rose from $2.42B to $4.27B, up 76%. That is outstanding performance, and it was not just a one-quarter fluke: quarterly revenue climbed from $3.61B in mid-2024 to $6.44B by 4Q25, with net margins mostly running in a very strong 17%-20% range through 2025. Operating margin at 25.4% and free cash flow of $4.38B on $23.09B of sales confirm this is a genuinely high-quality franchise, not a low-margin volume chaser. The balance sheet also looks unusually clean, with $11.13B of cash and no stated debt, which gives management a lot of strategic freedom.

But the most recent quarter complicates the clean “compounder” narrative. 1Q26 revenue accelerated again to $7.62B, up 58% versus 1Q25, yet net income was only $933M, a 12.2% margin, versus 15.3% a year earlier and far below the ~19%-20% margins posted in the prior three quarters. That is a big enough drop that I would not hand-wave it away. Either the mix shifted sharply, acquisition accounting is muddying comparability, or underlying incremental profitability is weaker than the headline growth implies. The model calling this “high-growth profitable” is directionally right on the historical numbers, but it risks overweighting growth and underweighting the fact that the latest datapoint shows margin compression at the exact moment the valuation leaves no room for it. At $163.34, the stock trades at roughly 49x earnings, 9.0x sales, and 27.7x EV/EBITDA—multiples that belong to a software-like secular winner, not a connector and components company, however well run.

That is why I reject the “undervalued” synthesis. On trailing free cash flow, the stock is around 46x FCF ($200.95B market cap versus $4.38B FCF). On trailing earnings, it is near 47x-49x. Even if I generously assume 2026 net income annualizes above the 2025 level despite the 1Q26 margin dip—say $4.8B-$5.0B—this is still about 40x earnings for a company whose end markets, while attractive, remain exposed to capex cycles, inventory swings, and industrial demand resets. The huge multi-year CAGR figures also need skepticism because they are calculated off a lower base and likely reflect acquisition layering and a sharp cyclical rebound, not a pure organic trend that can persist. The stock may deserve a premium for execution, cash generation, and mission-critical products, but the current premium is extreme.

The best argument against my view is straightforward: maybe the market is right that Amphenol has crossed from “excellent cyclical manufacturer” into “scarce infrastructure enabler” for AI, electrification, aerospace, and high-speed connectivity, and maybe 2025 was not an aberration but the new base. If revenue can hold near a $28B-$30B annual run rate after the $7.62B quarter, and if net margin normalizes back to 17%-19%, earnings power could move quickly toward $5.5B+, making today’s multiple compress faster than it appears. The no-debt balance sheet, 31.6% ROE, nearly 3.0x current ratio, and long record of converting earnings into cash are exactly the traits investors should pay up for. I also would not read much into the insider line items; these are awards, not open-market conviction buys or sells. A smart bull would say this is simply what a best-in-class consolidator looks like when secular demand inflects.

What would change my mind is simple: if the next two quarters show revenue staying above $7B while net margin recovers back above 17%, then I would accept that 1Q26 was a temporary distortion and that earnings power is materially higher than 2025’s $4.27B. Conversely, if revenue remains strong but margins stay in the low teens, the market’s current valuation is indefensible. For me to turn constructive at this price, I need proof that growth is not being bought at sharply lower incremental profitability. Absent that, fair value looks much lower—closer to a high-20s to low-30s earnings multiple on a $4.8B-$5.0B earnings base, which points more toward roughly $110-$130 than $163.

Grok Reading
Independent reading · grok-4.5 · generated 2026-08-04 00:27:46
Verdict High-quality AI-infrastructure compounder with fortress FCF, modestly undervalued at $163 vs ~$200–220 earnings power if margins normalize; 49x leaves no room for another soft-margin quarter

Amphenol just printed a year that industrial compounders almost never print: revenue from $15.22B to $23.09B (+51.7%), net income from $2.42B to $4.27B (+76%), free cash flow of $4.38B on only $997M of capex, and a balance sheet carrying $11.13B cash against zero reported debt. The quarterly tape is even more aggressive—Q1 2026 revenue hit $7.62B, up roughly 58% from the $4.81B year-ago quarter and still accelerating sequentially from $6.44B. That is not a mature connector cycle; that is AI data-center, interconnect, and electrification content ramping through a company that has spent decades buying and integrating niche interconnect franchises. Operating margin held at 25.4% for the full year and ROE sits at 31.6%, so the growth is arriving with real economic returns, not just top-line optics. At $163.34 the stock trades 48.9x trailing earnings, 9.0x sales and 27.7x EV/EBITDA—expensive on the face of it, but against a business whose earnings CAGR over the measured window is nearly 49% and whose cash conversion is pristine, the multiple is less absurd than a static screen suggests.

The number that stops the celebration is Q1 2026 net margin collapsing to 12.2% ($933M of NI on $7.62B of revenue) after four consecutive quarters between 15% and 20%. Revenue exploded and profit fell. Until that is explained—acquisition step-up, mix, one-time tax or restructuring—it is the single most important data point in the set, because a sustained mid-teens net margin on a $30B+ run-rate re-rates the earnings power materially lower and leaves the 49x multiple looking stretched rather than prepaid growth. The “net insider buying” signal is also noise: every print on the tape is an A-Award dated the same day, i.e., compensation grants, not open-market accumulation. And the secondary flag that quarterly revenue trend is decelerating, while not yet visible in the absolute dollars, is a reminder that 50%+ growth off a $23B base is historically brief.

The strongest case against owning this here is straightforward multiple math plus cyclicality. A 49x P/E and 27.7x EV/EBITDA already discount several more years of mid-20s-or-better earnings growth; any pause in hyperscaler capex, a telecom inventory digestion, or Chinese pricing pressure in commoditizing connector categories would compress both the multiple and the growth rate simultaneously. The valuation engine’s own $231 composite sits in tension with its admission that “methods disagree” and that the market is already pricing more growth than base projections—exactly the setup that produces 30–40% drawdowns when a single quarter misses. Macro headwinds are flagged, customer concentration in large cloud and auto OEMs is real, and Amphenol has never been immune to industrial downcycles even if the current mix is more secular than it was a decade ago. A skeptic would say you are paying peak-cycle scarcity pricing for a company whose net margin just halved sequentially.

I would flip to a clear overvalued stance if the next two quarters show net margins stuck in the low teens without a credible bridge back to the high-teens/20% zone, or if sequential revenue growth rolls over below mid-single digits while the multiple stays above 40x forward. Conversely, two clean quarters of 18%+ net margins on a still-rising revenue base, or evidence that the Q1 compression was purely deal-related and non-recurring, would justify leaning harder into the undervaluation case and treating $163 as a gift relative to mid-$200s intrinsic value.

Big-3 Panel — where each AI stands
Each AI above independently stated a direction (undervalued, fairly valued, or overvalued) and how strongly it believes it (conviction, 0–5). We combine those into a Bull-Bear Index on a 0–10 scale: 5 is neutral, 10 is maximum bullish (undervalued at full conviction), 0 is maximum bearish. We compute the score ourselves with the same arithmetic for every seat — the models never grade their own bullishness — so the three are directly comparable. Δ shows how far each seat sits from the panel average of 3.7; a large Δ marks the dissenting voice, usually the one worth reading.
Claude claude-opus-4-7 2.0
overvalued · conviction 3/5 · Δ -1.7 vs panel · self: 4.0
GPT gpt-5.4 1.0
overvalued · conviction 4/5 · Δ -2.7 vs panel · self: 3.0
Grok grok-4.5 8.0
undervalued · conviction 3/5 · Δ +4.3 vs panel · self: 6.0
Second round ran — the seats disagreed beyond the band (Claude: overvalued · GPT: overvalued · Grok: undervalued); 1 seat changed direction after reading the others.
Claude — Second Response · overvalued held

VERDICT: Holding overvalued at $163; fair value $140-150 on normalized 15-16% margins and peer-appropriate 28-32x multiple; revisit only if Q2/Q3 2026 print >17% net margin on sustained $7B+ revenue.

GPT's reading essentially arrived at my conclusion by a different route — same skepticism on the 12.2% Q1 margin, same rejection of the synthesis "undervalued" verdict, same fair value band ($110-130 vs my $135-145). The convergence there is reinforcing, not moving. The interesting argument is Grok's, because Grok saw the same margin collapse I did and still landed at $200-220 fair value by treating Q1 as likely deal-related noise and anchoring on run-rate revenue with normalized margins. That's the bull case stated honestly, and I want to engage it rather than dismiss it.

Here's what didn't move me: Grok's fair value math requires *both* that Q1 margin compression is transitory *and* that a $30B revenue run-rate is durable. Those are two independent bets, each maybe 60-70% likely, and the joint probability is closer to 40-50% — not high enough to justify paying 49x trailing when the downside case (structural margin reset to 13-15%) implies $110-120. Asymmetry favors the skeptic here. Grok also concedes the exact tripwire I'd use — "flip to overvalued if next two quarters show margins stuck in low teens" — which means we agree on the test, we just disagree on the prior. Given that the *most recent* datapoint is the low-teens print, the correct Bayesian prior is skepticism until proven otherwise, not the reverse.

What genuinely gave me pause: Grok's point that $4.38B FCF on $997M capex is real cash, not accrual accounting, and cash conversion that clean is hard to fake with acquisition noise. That tempers my confidence that the Q1 margin drop reflects underlying deterioration rather than deal accounting — it's more likely a step-up amortization or transaction charge than genuine economic compression. I'll acknowledge that pushes my fair value band up modestly, toward $140-150 rather than $135-145. But it doesn't close the gap to $163, and it certainly doesn't get me to Grok's $200+. I'm holding overvalued with slightly reduced conviction, and the falsification test is explicit: two quarters of 17%+ net margin on $7B+ revenue and I revise.

GPT — Second Response · overvalued revised

VERDICT: Still overvalued at $163; elite franchise and possible secular re-rating, but until margins recover from 12.2% toward 17%+, fair value is roughly $130-$145.

Claude’s critique largely reinforces my original view rather than moving me off it. The strongest point he adds is not “AI premium is excessive” — I already thought that — but that the apparent net-cash/zero-debt picture may be a data artifact, which would make the EV-based valuation look slightly less flattering and weaken part of the “fortress balance sheet” comfort. More importantly, he sharpened the core inconsistency: if you annualize the bigger revenue base but continue to use 2025’s ~19% net margin, you are effectively importing peak profitability into a quarter that printed 12.2%. That is exactly the hidden assumption I was resisting. I also agree the insider “buying” is non-informative compensation noise. None of that changes my direction; it modestly increases conviction.

Grok’s pushback is the only thing that gave me pause, specifically the argument that APH may have structurally migrated from a cyclical connector roll-up into a scarcer AI/electrification interconnect platform, which could make static peer comps too conservative. If the company can hold something like a $28B-$30B revenue run-rate and recover margins into the high teens, today’s multiple would compress quickly and my prior $120-$130 range could prove too harsh. That said, the argument still depends on a margin normalization we have not yet seen. The latest quarter is not a small wobble; it is a material break in incremental profitability at the exact moment the stock is priced for excellence. So I am revising only in degree, not direction: I’ll concede the quality/secular mix may justify a somewhat higher fair range than my first pass, but not enough to make $163 attractive before the margin bridge is proven.

Grok — Second Response · overvalued changed direction

VERDICT: Elite franchise but modestly overvalued at $163; fair value $140-155 until margins prove they can re-expand above mid-teens

The colleagues’ sharp focus on the Q1 margin break forces a recalibration. Both correctly note that net income fell 25% sequentially even as revenue jumped 23% to $7.62B, dropping the net margin to 12.2% from the prior 19-20% band; Claude’s observation that any DCF still extrapolating 18-19% margins against the new revenue base is simply invalid is decisive. GPT’s parallel math—that even a generous $4.8-5.0B forward earnings leaves the stock at ~40x—lands harder than my original “if margins normalize” framing. I underweighted how quickly the multiple becomes indefensible if the compression is mix- or acquisition-driven (Andrew/CommScope timing fits) rather than purely temporary. Peer context seals it: TE Connectivity at ~20x makes the 49x premium look like peak AI-infrastructure scarcity pricing, not prepaid compounder economics.

I still reject the lower $120-130 fair-value anchors as too punitive; the fortress FCF conversion, 25%+ operating margins on the full-year base, zero-debt (or near-zero) balance sheet, and genuine AI/electrification content ramp remain elite and justify a structural premium over traditional connector peers. But the burden of proof has flipped: two clean quarters of margin recovery above 17% on a $28B+ run-rate would restore the $200 path; absent that evidence the current tape already prices perfection. The insider “buying” noise and any ROIC artifacts further weaken the quality overlay I originally leaned on. Net result is a clear revision away from modest undervaluation.

Advanced Analysis Forensic deep-dive · separate lenses
Separate reads — Company Quality (is it a great business?), Valuation (is it mispriced?), and General Sentiment (how macro + narrative are pushing it), kept deliberately apart · 2026-08-04 01:08:12
Delvantic - Cairn AI
Quality - wait for a dip 7/10
Amphenol is a genuinely elite compounder (quality 71) trading rich at $163 vs a ~$140 deserved value (value -74), so I wait for the $130s rather than chase.
The cruxWhether the 2025 margin surge (op margin 25.4%) proves durable or reverts to mid-teens - the Q1 2026 12.2% net margin print is the tell that the DCF's peak-margin extrapolation may be wrong.
Forensic checks Derived mechanically from APH's filed financials — not from the AI lenses
Liquidity & RunwaySelf-Funding
DilutionHeavy Dilution
Earnings QualityHigh Earnings Quality
The four lensesswitch a tab for its full read — score + evidence
Company Quality
+71
Strong
edge √Σ 149 · risk √Σ 60 · conf 8/10

The operating business is firing on all cylinders: revenue grew from $10.88B (2021) to $23.09B (2025), a ~21% CAGR, while gross margin expanded from 31.3% to 36.9% and operating margin from 19.4% to 25.4% - textbook operating leverage in electronic components/interconnect. Net income more than doubled from $1.90B (2022) to $4.27B (2025), and FCF of $4.38B in 2025 essentially matches net income (OCF/NI 1.17x, accruals -2% of assets, Beneish -2.38, Altman Z 7.3). Liquid cash of $11.43B against zero net debt gives a fortress balance sheet.

Strengths 4
m85
Margin expansion at scale
Operating margin climbed from 19.4% (2021) to 25.4% (2025) while revenue doubled - genuine operating leverage, not mix noise.
m80
High-integrity earnings
OCF/NI 1.17x, accruals -2% of assets, Beneish M -2.38, Altman Z 7.3 - mechanical checks show cash backs the reported profits.
m75
Fortress liquidity, self-funding
$11.43B liquid cash, net cash positive, $4.38B annual FCF - zero survival risk, ample M&A firepower.
m55
Buyback outweighs SBC 6.4x
SBC only 0.6% of revenue and repurchases run 645% of SBC - management is returning capital, not siphoning it.
Concerns 3
m45
Reported diluted share jump 620M to 1.28B
The 2024 doubling of diluted shares is almost certainly a 2-for-1 stock split (Amphenol split in 2024), not real dilution - the 19.6% share CAGR flag is a mechanical artifact and should be verified, but if genuine it would be a major concern.
m30
Insider selling skewed
$130.8M sold vs $1.3M bought over last 12 months; recent tape is dominated by A-awards (grants), not open-market conviction buying.
m25
Cyclical end-markets
Interconnect demand is tied to IT datacom, industrial, auto, and comms capex - the 2025 revenue surge (+52%) partly reflects AI-datacenter buildout that may not annualize.
This is a genuinely high-quality industrial-tech compounder - the kind of business that quietly turns $11B of revenue into $23B with expanding margins and cash conversion above 100%. The dilution alarm from the module is almost certainly the 2024 stock split showing up as share-count growth, and the mechanical earnings-quality checks are clean. What holds me back from the top tier is that 2025 was an exceptional year (revenue +52%, op margin +470bps) likely juiced by AI-interconnect demand and M&A, and I don't yet know how durable that step-change is. Insiders are taking money off the table rather than adding, which is normal for a long-tenured management team but not a conviction signal. Solid Strong, not yet Fortress.
Verify before trusting this (5)
  • Confirm the 2024 diluted share jump from 620M to 1.28B is the 2-for-1 stock split, not real dilution
  • Segment mix of the 2025 revenue surge - how much is AI/datacenter interconnect vs core industrial/auto
  • Customer concentration disclosure in the 10-K, particularly hyperscaler exposure
  • Acquisition contribution to 2025 growth (Amphenol is a serial acquirer - CIT deal etc.) vs organic
  • 10b5-1 plan disclosures behind the $130M of insider sales
Valuation / Mispricing
-74
Rich
edge √Σ 30 · risk √Σ 124 · conf 7/10
Price $163 vs quality-adjusted deserved value ~$140 - roughly 15-20% overpaying, no margin of safety. attractive below $135.00

At $163.34 versus a composite fair value of $128.38, APH trades roughly 27% above deserved value. The DCF pins it at $116 and the EPV floor at just $31 - both saying the current price already capitalizes years of continued compounding. The only method supporting the tape is the anchored P/E at $175.50, which reflects the market's willingness to pay a premium multiple for a proven serial compounder. The signal-adjusted $231.93 fair value implies 42% upside but is essentially the composite stretched by momentum/quality overlays; treating it as gospel would be a mistake when the underlying DCF is $47 lower than the current price. Quality is genuinely strong (score 71) and earnings quality is high, so I raise deserved value above the raw composite - call it somewhere in the $135-150 zone. Even generously, $163 is a full-to-rich price, not a discount. The bear case (commoditization, capex pullback, China pressure) is not priced in at all; the bull case (electrification, AI datacenter connectors, disciplined M&A) largely is. Margin of safety is negative. This is the classic 'great business, wrong price' setup - the market already knows APH is excellent, and you are paying for that knowledge.

Cheap signals 1
m30
Anchored P/E supports $175
Peer/history-anchored multiple gives $175.50, mildly above spot. This is the one method that says the price is reasonable, reflecting the premium multiple the market consistently awards APH.
Rich / priced-in 5
m62
Price 27% above composite FV
$163.34 vs $128.38 composite fair value. Even after crediting quality, the gap is not closed - the market is paying up for the compounder story.
m55
DCF says $116
The forward cash-flow model lands at $116.05, ~29% below spot. To justify $163 you need growth/margin assumptions meaningfully above the DCF base case.
m70
EPV floor at $31 - no downside cushion
Earnings-power value of $31.25 shows how much of today's price is embedded future growth rather than current earnings power. A growth stumble has a long way to fall.
m40
Signal-adjusted $232 looks like a runaway overlay
The 42% upside case rests on stacking bullish signals onto the composite; sanity-checked against the $116 DCF, I discount it heavily.
m45
Quiet-quality narrative already consensus
Bull thesis (electrification, AI connectors, M&A cadence) is widely known and reflected in the premium multiple. Little asymmetric upside from surprise.
I like the business, I do not like the price. Every credible method except the anchored multiple says APH is expensive here, and the signal-adjusted $232 fair value smells like a momentum-juiced overlay I would not underwrite. This is a hold-your-nose 'fairly valued to modestly rich' situation - the compounder deserves a premium, but $163 already pays for years of flawless execution with zero cushion if telecom/datacenter capex wobbles. I want it in the $130s before it interests me.
Verify before trusting this (4)
  • Confirm the 2024 stock split accounts for the diluted share count jump so per-share math is clean
  • Forward organic growth guidance vs the mid-single-digit DCF assumption
  • AI/datacenter connector mix and incremental margins in the latest segment disclosure
  • M&A pipeline commentary and multiples paid - key to the compounder thesis holding
General Sentiment
+11
Balanced
tail √Σ 61 · head √Σ 50 · conf 6/10

The tape is nominally risk-on (regime +34, VIX 15.9), which at beta 1.24 would normally be a modest tailwind for APH. But the narrative engine is essentially off: intensity is minimal, archetype is 'quiet-quality,' and cult coefficient is low. Nothing is actively pulling this name up the way AI-infrastructure stories are dragging peers like Vertiv higher. The news flow around the connector/data-center complex is mixed - VRT rips on AI capex, GLW bleeds on the same theme - and APH is not the market's chosen vehicle for either side of that trade. That absence of a story is itself a soft headwind in a tape where narrative-led names get the bid. Offsetting that, momentum is strong (recent 51.7% vs 35.6% long-term CAGR), which tells you positioning is not broken and the quiet compounder bid is still there. Macro sensitivity is mild negative (10y 4.75%, market PE 26.9), but APH's diversified industrial mix and profitability make it far less exposed than the speculative cohort. Net: forces roughly cancel. A risk-on tape and healthy momentum against a story-vacuum and a market that is rewarding louder AI names elsewhere.

Tailwinds 3
m32
Risk-on tape amplified by 1.24 beta
The nascent risk-on regime is a modest positive for a name with above-market beta, though the regime is only 1 day old and confidence is medium.
m45
Momentum bid intact
Recent 51.7% run vs 35.6% long-term CAGR shows the quiet-compounder bid is still active - positioning is not fighting the stock.
m25
Durable story, low fade risk
Narrative is durable even if quiet - electrification, aerospace, data velocity - meaning downside from a story crack is limited because there is no fragile story to crack.
Headwinds 2
m40
Narrative vacuum in an AI-narrative tape
Intensity is minimal and cult is low. Peers like Vertiv are being repriced on AI data-center capex stories; APH is a connector supplier to the same theme but is not the market's chosen expression, so it misses the narrative premium.
m30
Rates and multiple backdrop
10y at 4.75% and market PE at 26.9 are a general drag on high-multiple industrials; APH is exposed but its profitability and diversification blunt the hit.
This is a genuinely balanced setup and I would not overstate either side. The tape is a mild positive and momentum confirms positioning is fine, but APH is a wallflower in a room where the market is dancing with AI-infra narrative stocks. That story-vacuum is the single most important sentiment fact here - it explains why a name with strong momentum and durable fundamentals still trades at a discount to DCF. Net pressure is close to neutral, leaning very slightly negative because in a narrative-driven tape, having no narrative is itself a soft headwind.
Verify before trusting this (4)
  • Whether analyst target revisions post next earnings tilt positive on AI/data-center exposure - could shift APH into the narrative winners bucket
  • Any sector rotation out of AI-infra winners (VRT, ANET) that could rotate into quieter connector plays
  • VIX break above 20 or regime flip to risk-off - would hit the 1.24 beta harder than the tape suggests today
  • Guidance tone on telecom/data-center capex - the bear case hinges on a capex pullback
The market-wide tape + this name's exposure to it (beta / sector / narrative durability). Context on the non-fundamental pressure — not a call on the business or the price. processId: detail-general-sentiment
Growth Outlook
not run

This lens hasn't been run for this ticker yet.

The forward growth verdict — is the business itself likely to grow (next 2 quarters / year 1 / years 2–3), judged against its category and against printed expectations. The full horizon ladder + creme renders on the Growth Outlook card above. Not a call on the price (Valuation owns that) or the tape (Sentiment owns that).
Please log in to view trade setups
The Augustus trade-setup read is a members feature.
Log in
Lenses kept deliberately separate — Company Quality (price-agnostic), Valuation (price-conditional), General Sentiment (non-fundamental macro/narrative pressure), and Growth Outlook (the forward growth verdict). The scores are not blended. Filing-level items (convertibles, lock-ups, customer concentration) are v2 — see each lens's "verify."
Price Prediction
Lower -11.2% v0.6.0 View full prediction →

When we made this prediction on Aug 4, 2026, APH was $163.34. We expect it to be $145.00 by Feb 2027, and we consider it great value under $135.00. This is an early model (v0.6.0) — the direction is more reliable than the exact price. Made Aug 4, 2026.

Price when predicted$163.34
Our estimate for Feb 2027$145.00-11.2%
Great value below$135.00
Price history shown (6 Months)

Blue is our prediction, starting the day we made it. Grey is a slower route to the same place — the same destination, taking longer. Black is the actual price, so you can see how we are doing.

Community AI Feedback
No community reviews yet for APH. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
v1.1.562 · 9b2927c4 · 2026-08-22 16:52:06