Skip to main content
Homepage
Full 18-step deep-dive · ~20–30 min · a member feature.
FRESH Analysis Report
Aug 17, 2026
6 days ago · 100% complete
These price targets were computed from last year's numbers — and this year is going noticeably worse. Projection assumes +5.1% growth but recent quarters show operating income -43.0% YoY (through 2026-06-30) — annual-baselined fair values are likely stale-high. Until the statements catch up, read the growth-based fair values (DCF, anchored) as a best case, not a target; the EPV floor (worth with zero growth assumed) and the current market price are the trustworthy numbers right now.
For AI assistants & researchers — machine-readable summary of this page

What this page is: Delvantic's full research page for Becton, Dickinson and Company (BDX) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.

Our current read (analysis of 2026-08-23): Designation Low · Gem Score -39 (−100…+100 Quality+Value blend) · Quality 1 · Value -72 · Sentiment -15 (timing only, not weighted) · Composite fair value $97.03 vs $183.40 at analysis

Page map (sections in order; each card carries a stable reference-name attribute you can cite):

  • profile-header / price-overview — company profile, live quote, market cap
  • extended-analysisthe core: three AI lens reads with findings, scores, and the analyst memo
  • future-predictions — our forward price-band predictions
  • market-narrative / ai-findings / gpt-critique — narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)
  • Members-only sections (render as login gates for anonymous readers): price-history, income-trend, key-metrics, financials (statement tables), insider-trading. The analysis above is public; the raw data tables require a free account.

More for machine readers: site briefing at /llms.txt · any ticker resolves at delvantic.com/stock/TICKER · raw inputs are public-company filings and market data (via licensed data feeds); every model, score, lens read, and prediction on this page is Delvantic's own analysis.

Becton, Dickinson and Company

BDX NYSE
Healthcare · Medical Instruments & Supplies
Franklin Lakes, NJ 07417-1880, United States bd.com Updated Aug 16, 3:26pm
Price
$183.40
Market Cap
$50.0B
Employees
72,000
Beta
0.26
Avg Volume
1,805,240
Last Dividend
$3.74
CEO
Mr. Thomas E. Polen Jr.

Becton, Dickinson and Company is a global medical technology company that develops, manufactures, and sells medical supplies, devices, laboratory equipment, and diagnostic products for healthcare systems and research institutions worldwide. Its portfolio includes medical surgical products such as needles, syringes, and sharps-disposal units, as well as prefilled drug delivery systems that support medication administration in clinical and home-care settings. In diagnostics and life sciences, the company provides instruments, reagents, and systems used for specimen collection, infectious disease testing, and advanced cell analysis, including flow cytometry and cell-imaging platforms. Becton, Dickinson and Company operates through distinct business segments that address medication management, life science research, and interventional therapies, serving hospitals, clinics, laboratories, and biopharmaceutical companies. Headquartered in Franklin Lakes, New Jersey, and founded in 1897, it plays a significant role in supporting healthcare delivery and laboratory workflows across both developed and emerging markets.

Runs with full report Generated: Aug 17, 2026 12:31am
Price Overview
Price at report time
$183.40
as of Aug 17, 12:41am (6d ago)
Change · Aug 17
+1.43 (+0.79%)
Day Range
$181.22 – $183.82
52-Week Range
$127.59 – $187.35
50-Day MA
$157.81
200-Day MA
$156.55
Volume
1,009,000.00
Right now · live
Log in to get the live feed
Members see the real-time price and the move since this report (over 6d).
Share Structure
Outstanding 272,386,800.00
Float 271,204,641.00
Free Float 99.6%
High free float — 99.6% of shares trade freely, ~0.4% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Last updated: Aug 17, 2026 12:41am (6d ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Aug 17, 2026 12:40am (6d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
TD Twelve Data statement HEX SEC filing
Industry comparison last run: Aug 17, 2026 12:28am
P/E Ratio (Price per dollar of earnings)
HEX
Stock Price / EPS (Diluted)
31.51
Stock Price: $183.40
EPS (Diluted): 5.82
P/B Ratio (Price vs net asset value)
HEX
Stock Price / Book Value Per Share
2.08
Stock Price: $183.40
Total Equity: $25.39B
Shares: 288,509,000
EV/EBITDA (Total value vs operating profit)
HEX
Enterprise Value / EBITDA
14.14
Market Cap: $49.96B
Total Debt: $19.18B
Cash: $641.00M
EBITDA: $5.04B
Enterprise Value (Takeover price (cap + debt - cash))
HEX
Market Cap + Total Debt - Cash
$71.3B
Market Cap: $49.96B
Total Debt: $19.18B
Cash: $641.00M
Gross Margin (Revenue left after direct costs)
HEX
Gross Profit / Revenue
45.4%
Gross Profit: $9.93B
Revenue: $21.84B
Operating Margin (Revenue left after all operations)
HEX
Operating Income / Revenue
11.8%
Operating Income: $2.58B
Revenue: $21.84B
Net Margin (Revenue left as actual profit)
HEX
Net Income / Revenue
7.7%
Net Income: $1.68B
Revenue: $21.84B
ROE (Profit from shareholder equity)
HEX
Net Income / Total Equity
6.6%
Net Income: $1.68B
Total Equity: $25.39B
ROIC (Profit from all invested capital)
HEX
NOPAT / Invested Capital
5.2%
Operating Income: $2.58B
Tax Rate: 10.8%
Equity: $25.39B
Total Debt: $19.18B
Cash: $641.00M
Current Ratio (Can it pay short-term bills)
HEX
Current Assets / Current Liabilities
1.11
Current Assets: $9.26B
Current Liabilities: $8.31B
Debt/Equity (Leverage — debt vs equity)
HEX
Total Debt / Total Equity
0.76
Short-Term Debt: $1.56B
Long-Term Debt: $17.62B
Total Debt: $19.18B
Total Equity: $25.39B
Rev/Share (Top-line per share)
HEX
Revenue / Shares Outstanding
$75.70
Revenue: $21.84B
Shares: 288,509,000
Book Value/Share (Net assets per share)
HEX
(Total Assets - Total Liabilities) / Shares
$88.00
Total Equity: $25.39B
Shares: 288,509,000
FCF/Share (Real cash generated per share)
HEX
(Operating Cash Flow + CapEx) / Shares
$9.25
Operating CF: N/A
CapEx: -$760.00M
Shares: 288,509,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
TD
Last Annual Dividend / Stock Price
2.0%
Last Dividend: $3.74
Stock Price: $183.40
Payout Ratio (Earnings paid out as dividends)
HEX
Dividends Paid / Net Income
71.3%
Dividends Paid: -$1.20B
Net Income: $1.68B
Industry Benchmarks
Last run: Aug 17, 2026 12:28am
Compares BDX against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Income Statement (Annual)
Last updated: Aug 17, 2026 12:40am (6d ago)
Metric 2021 2022 2023 2024 2025
Revenue $20.2B $18.9B $19.4B $20.2B $21.8B
Cost of Revenue $10.8B $10.4B $11.2B $11.1B $11.9B
Gross Profit $9.4B $8.5B $8.2B $9.1B $9.9B
Operating Expenses $6.6B $6.2B $6.1B $6.7B $7.3B
Operating Income $2.8B $2.3B $2.1B $2.4B $2.6B
Net Income $2.1B $1.8B $1.5B $1.7B $1.7B
EBITDA $5.1B $4.5B $4.4B $4.7B $5.0B
EPS $6.92 $5.93 $4.97 $5.88 $5.83
EPS (Diluted) $6.85 $5.88 $4.94 $5.86 $5.82
Balance Sheet (Annual)
Last updated: Aug 17, 2026 12:22am (6d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $2.3B $1.0B $1.4B $1.7B $641.0M
Total Current Assets $8.8B $8.1B $8.7B $10.5B $9.3B
Total Assets $53.9B $52.9B $52.8B $57.3B $55.3B
Current Liabilities $6.6B $7.8B $6.6B $9.0B $8.3B
Long-Term Debt $17.1B $13.9B $14.7B $17.9B $17.6B
Total Liabilities $30.2B $27.7B $27.0B $31.4B $29.9B
Total Equity $23.7B $25.3B $25.8B $25.9B $25.4B
Retained Earnings $13.8B $15.2B $15.5B $16.1B $16.6B
Cash Flow (Annual)
Last updated: Aug 17, 2026 12:40am (6d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $4.6B
Capital Expenditure -$1.2B -$973.0M -$874.0M -$725.0M -$760.0M
Free Cash Flow $3.4B
Acquisitions (net) -$508.0M -$2.1B $0 -$3.9B $0
Net Debt Issued / (Repaid) -$243.0M -$308.0M -$493.0M $3.4B -$1.8B
Dividends Paid -$1.0B -$1.1B -$1.1B -$1.1B -$1.2B
Stock Buybacks -$1.8B -$500.0M $0 -$500.0M -$1.0B
Net Change in Cash -$525.0M -$1.2B $322.0M $375.0M -$1.0B
Growth Trends (YoY %)
Last updated: Aug 17, 2026 12:40am (6d ago)
Metric 2022 2023 2024 2025
Revenue Growth -6.8% +2.7% +4.2% +8.2%
Gross Profit Growth -10.1% -3.6% +11.7% +8.8%
Operating Income Growth -18.5% -7.5% +13.5% +7.6%
Net Income Growth -15.0% -16.6% +14.9% -1.6%
EBITDA Growth -11.1% -2.5% +6.5% +7.6%
Dividend History (Last 20)
Last updated: Aug 12, 2026 10:13am (11d ago)
Date Dividend Declaration Record Payment
2026-06-09 $1.05
2026-03-10 $1.05
2025-12-08 $1.05
2025-09-08 $1.04
2025-06-09 $1.04
2025-03-10 $1.04
2024-12-09 $1.04
2024-09-09 $0.95
2024-06-10 $0.95
2024-03-07 $0.95
2023-12-07 $0.95
2023-09-07 $0.91
2023-06-08 $0.91
2023-03-09 $0.91
2022-12-08 $0.91
2022-09-08 $0.87
2022-06-08 $0.87
2022-03-09 $0.85
2021-12-09 $0.85
2021-09-08 $0.81
0Company Classification 1Industry Landscape 2Company Momentum 3Forward Projection 4aDCF Valuation 4bEarnings Power Value 4cAnchored PE 4dReverse DCF 4eRevenue-Based DCF 4fAnchored P/S 4gScenario Analysis 4hDividend Discount Model 4iBook Value Analysis 4jInsider Activity 4fCash Flow Quality 4gDebt Maturity Risk 4hMacro Environment 4iSector Intelligence 4jRevenue Confidence 4kSensitivity Analysis 4lSector Demand Cycle 5AI Investigation 5bThesis Evaluation 6Valuation Synthesis
computed not applicable not yet run 14 computed · 6 not applicable · 4 not yet run
Risk : Reward — if the last quarter repeats
Live · as of 2026-08-19 08:35
0.0 : 1 recovery upside vs repeat-quarter downside
Recovery pays +0%; another quarter like the worst recent one costs 86%. Ratio 0.0:1.
CaseGrowthMarginFair valuevs price ($183.40)
Bull — recovery +7% 16.6% $183.96 +0%
Base — stabilizes +5% 14.4% $147.94 -19%
Bear — keeps slipping +2% 12.3% $116.33 -37%
Stress — last quarter repeats +5% 2.1% $25.51 -86%
The next quarters keep the trajectory of the worst recent matched quarter (ending 2026-03-31) — growth stays at 5.2% and margins bend by the same profit-vs-revenue ratio (×0.50). Stress is a trajectory, not a prediction — it answers "what if the ship's current heading simply continues," which history says is the case to respect.
Why this is appearing: this company files quarterly, so its recent trajectory could be measured rather than assumed — the engine matched Jun 2026, Mar 2026, Dec 2025 against the same quarters one year earlier and found revenue +4.0% · operating income -17.0% · net income -62.2% year-over-year. That measured heading is what the stress case extends forward. Of those, the stress case extends the worst matched quarter — the one ending Mar 31, 2026 (revenue +5.2%, operating income -75.7% YoY) — not the average. Data measured through Jun 30, 2026 — this card recalculates automatically when the next quarterly filing is ingested. Companies without quarterly filings (many foreign listings) never show this card: with no measured trajectory, there is nothing honest to repeat.
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for BDX — it's generated by the pipeline (market-narrative step).
AI Lens 4th lens · how AI reaches this business · 5-yr
2026-08-17
The creme is there an opportunity here? Neutral
BDX is structurally insulated from cheap intelligence — which means AI is not the reason to own or avoid it.
Exposure of 31 with position 58 says it plainly: physical per-procedure consumables and regulatory ownership make the revenue unit near-immune, and AI's genuine gift here is lab-automation demand from clinical labor scarcity. The only AI-relevant upside worth underwriting is margin conversion — a $21.8B cost base with 45% gross and 12% operating margin has real cost-out room — and the 2021-2025 flat-margin record is the reason that scores only 57. Watch gross margin clearing 47% without mix help before believing the automation savings reach shareholders rather than GPO price concessions.
58
AI Position
Mildly favorable — AI is a cost lever, not a thesis driver
BD sells sterile physical units consumed per procedure, so cheap intelligence mostly shows up as internal cost and lab-automation demand rather than as a threat to what it charges for.
Exposure 31 Confidence 71 50 = neutral
Primary Tailwind

AI attacks the labor bottleneck inside BD's customers — microbiology plate reading, specimen handling, medication management — which makes BD's automation platforms (Kiestra, Pyxis, cytometry) easier to justify and pulls through more reagent and consumable volume.

Primary Pressure

BD's monetized units are largely commodity consumables bought through GPOs and distributors; as AI sharpens hospital procurement analytics and sourcing comparison, price transparency on needles, syringes and collection tubes tightens the exact line items where BD has least differentiation.

Critical Hinge

Whether AI-enabled savings in BD's own manufacturing, quality and SG&A base are retained or handed back in contract renegotiation — visible in gross margin breaking above the stubborn 45% band without mix help, and in SG&A as a percent of revenue.

Hard to Reproduce

Global sterile high-volume manufacturing at cents-per-unit cost, thousands of FDA/CE clearances and validated instrument-reagent pairings, and hospital-embedded installed base with GPO contracts — none of which cheap software creates.

Forensic fingerprint same 11 factors for every stock · 0 unfavorable · 50 neutral · 100 favorable
Underlying Need Persistence do people still need this at all? 96
Injection, specimen collection and infection diagnosis are physical acts that persist regardless of intelligence cost.
Every dose given and sample drawn requires a sterile single-use device; AI changes who decides and how fast, never whether the physical transfer happens.
procedure and hospital admission volumes · biologic injectable launch pipeline · home-infusion site-of-care shift
relevance 72 · confidence 92
Solution Persistence will they still solve it this way? 84
The disposable-plus-instrument architecture survives cheap AI almost intact.
No software substitute exists for a sterile needle, blood tube or infusion set; only the analytics wrapper around instruments is technically displaceable.
reagent attach rate per instrument · third-party software on BD instruments · open vs closed consumable systems
relevance 66 · confidence 80
Intelligence Commoditization does cheap AI power them or copy them? 56
Cheap AI mostly powers BD's instruments rather than copying its products.
Commodity vision/LLM capability makes plate-reading and cytometry interpretation cheaper to build, eroding BD's software premium while leaving the consumable and clearance economics untouched.
pricing of instrument software modules · AI-native diagnostics interpretation vendors · informatics revenue disclosure
relevance 44 · confidence 66
Responsibility Transfer are they paid to take the blame? 71
BD is paid to carry sterility, clearance and product-liability risk hospitals will not own.
Regulatory ownership of drug-delivery and diagnostic devices, plus recall and litigation exposure, is a liability hospitals actively outsource — a shield cheap software does not pierce.
FDA warning letters or recalls · litigation reserve trajectory · quality-system remediation spend
relevance 52 · confidence 72
Scarcity Migration do their assets get rarer or more common? 63
As software gets abundant, sterile scale manufacturing and regulatory portfolios get relatively rarer.
BD's scarce assets — validated plants, clearances, hospital contracting — become more valuable in relative terms, but they are capital-heavy and have not converted into margin gains historically.
capacity utilization by plant · new clearance and approval cadence · capex intensity vs peers
relevance 60 · confidence 70
Customer DIY Preference will customers just build it themselves? 88
Hospitals cannot self-manufacture sterile consumables no matter how cheap design becomes.
AI lowers design and software cost but not sterile production, validation or regulatory ownership, so internalization risk is near zero for the core portfolio.
hospital private-label consumable programs · IDN self-sourcing announcements · in-house lab middleware builds
relevance 38 · confidence 84
AI Intermediation Position do AI agents go through them or around them? 49
AI sits mostly on the buyer's side of BD's commodity lines.
Agentic procurement and spend analytics improve GPO and IDN comparison of interchangeable syringes and tubes; BD gains no routing position because clinical selection stays protocol-driven.
GPO contract renewal pricing · distributor consolidation moves · volume-price mix in med-surg
relevance 32 · confidence 58
Data Leverage does their data make AI better? 53
Large clinical and medication-management datasets exist but are siloed and barely monetized.
Infusion, dispensing and microbiology data could train differentiated models, yet BD's informatics revenue is small and hospital data rights constrain aggregation.
informatics/software revenue growth · hospital data-use agreements · AI features priced separately
relevance 46 · confidence 56
AI Margin Conversion do the AI savings become profit? 57
A big cost base offers real AI cost-out, but the execution record argues for discounting it.
With ~45% gross margin and ~12% operating margin on $21.8B, AI applied to quality documentation, complaint handling and back office is material — yet four years of flat margins show savings historically get absorbed, not banked.
gross margin above 47% without mix · SG&A percent of revenue trend · named AI cost-out in guidance
relevance 66 · confidence 62
Revenue Unit Durability does the thing they charge for survive? 83
The monetized unit is a physical disposable per patient — the most AI-resistant unit type.
Revenue scales with procedures and tests, not seats or hours, so cheaper intelligence cannot compress the billing unit the way it can in software or services.
unit volume vs price contribution · test volume in diagnostics · prefilled device unit growth
relevance 70 · confidence 82
Entrant Compression how easily can newcomers copy them? 70
AI barely lowers the barriers that matter — plants, clearances and hospital contracts.
Faster AI-assisted device design and software help challengers at the margin, but the real threat is low-cost Asian consumable manufacturing, which is a labor/capital story rather than an AI one.
low-cost competitor share in med-surg · new 510(k) entrants in core lines · tender losses on commodity consumables
relevance 50 · confidence 68

AI Lens thesis

The need (safe fluid transfer, specimen collection, medication delivery, infection diagnosis) is physical and permanent, and the revenue unit is a disposable consumed per patient, so AI cannot dematerialize the product. AI reaches BDX through three narrow channels: it raises willingness to buy lab and pharmacy automation because clinical labor is scarce and getting scarcer; it can compress BD's own cost of quality, complaint handling, regulatory documentation and back office across a ~$22B revenue base where operating margin has sat near 12%; and it modestly strengthens buyer-side leverage on commoditized consumables. The software layer BD sells around instruments is the most reproducible part of the portfolio, but it is bolted to razor-blade reagent economics that survive commoditized intelligence. Net: exposure is genuinely low, direction mildly positive, and the fallen-angel debate is decided by integration execution and litigation, not by AI.

Thesis breaker Sustained gross margin expansion past ~47-48% with explicit automation/AI cost-out disclosure would prove margin conversion is real; conversely, instrument placements growing while reagent pull-through stalls would signal AI is letting labs consolidate testing onto fewer boxes.
What the market may be underestimating

Upside AI-assisted care shifting infusion and biologic administration into the home raises demand for prefillable syringes, autoinjectors and safety devices — a BD-advantaged, clearance-heavy niche software entrants cannot serve.

Downside AI-driven lab consolidation means fewer, larger, better-informed diagnostics buyers; the same automation that sells instruments can shrink the number of sites BD sells them to and hand the survivors real pricing power over reagents.

Outcome range spread 33

40Bear case
57Central case
73Bull case
Three headline numbers, deliberately never blended: Position (which way), Exposure (how much it matters at all), Confidence (how sure). The fingerprint asks every stock the same 11 questions so companies a sector label would lump together get told apart. Not an input to GEM/Coal or the Q/V/S lenses.
Growth Outlook
Analyzed 2026-08-17 16:13

The question every valuation on this page silently assumes: is this company likely to grow? Judged forward — the business, its category, the world — against what's already printed.

Growing Durable low-to-mid single digit revenue compounding off an essential, consumable-heavy installed base — but the growth is partly bought rather than organic, and earnings power has gone flat, so this is grind-forward growth, not an inflection. conf 6/10
Share gain Category growing · Category (medical instruments & supplies) is in a steady phase with median recent growth ~6.1% and industry revenue CAGR only ~2%; BDX printed 8.2% YoY, a +4.3pt gap versus the industry read. Organically, though, BDX is closer to the category median than the gap implies, because acquired critical-care revenue sits in the comparison.
Next 2 quarters
Growing
Consumables and pharmaceutical-systems volume carry, acquired critical-care revenue is still partly in the comparison, and the cost program has beaten internal plans five prints running. Revenue growth likely decelerates from 8.2% but stays clearly positive, with EPS grinding modestly higher.
≈ inline with expectations
Year 1
Holding
Once the inorganic contribution anniversaries, reported growth converges toward organic mid-single digits, and separation-related noise, stranded cost and interest expense keep earnings roughly flat to slightly up. Revenue positive, earnings power not visibly expanding.
≈ inline with expectations
Years 2–3
Growing
Structural volume drivers (procedure counts, injectable biologics, emerging-market access) plus a post-separation mix tilted toward interventional and critical care support durable mid-single-digit revenue with room for margin recapture as integration costs roll off. Earnings power grows if — and only if — the company converts acquired revenue at target margins, which its own track record makes the live question.
— expectations unclear
The creme: each rung's call measured against what's already printed (vs analyst estimates · vs guidance / FY consensus · vs price-implied growth) — expectations in print are already in the price, so only the variant margin can pay. Hover a rung's chip for the margin read.
Growth drivers
60 Non-discretionary consumables base — Needles, syringes, sharps disposal, specimen collection and infusion consumables are per-procedure, per-patient items with no deferral option and high switching friction inside hospital contracts. This is the reason revenue has been positive every year with only 2.0% volatility around a 6.2% average — the floor under the next two years is unusually firm for a medtech.
45 Reported growth above a mature industry — Recent YoY of 8.2% against industry ~3.9% and an industry CAGR near 2% is a genuine +4.3pt gap. Part is the critical-care acquisition rather than organic share capture, but scale in tenders, bundled hospital contracting and distribution breadth compound: BDX wins on being the one vendor that can supply the whole shelf.
40 Prefilled drug delivery tied to biologics volumes — Pharmaceutical systems supplies the syringes/autoinjector components for self-administered biologics — a volume stream that grows with injectable drug launches regardless of hospital capex cycles. Customer qualification is multi-year, so the revenue is sticky and visible.
32 Cost/margin program converting into EPS — Five consecutive EPS beats (+3% to +5% on the quarterly prints) indicate cost execution and mix are running slightly ahead of internal plans even while revenue decelerates. This lets earnings grow faster than the top line for a stretch even in a mature category.
24 Portfolio sharpening — Separating the slower, funding-exposed biosciences/diagnostic-solutions activity from the medtech core raises the growth mix of what remains and concentrates capital on interventional and critical-care lines. A structural mix upgrade, not a demand event.
Growth risks
55 Mature ceiling plus decelerating quarterly trend — Industry revenue compounding ~2-4% caps organic growth at mid-single digits at best; the quarterly trend is explicitly decelerating, and the 8.2% headline flatters underlying volume because acquired revenue is in the comparison. As that anniversaries, reported growth converges toward the category's ~6% median or below.
50 Earnings not following revenue — Recent earnings YoY of -1.6% against +8.2% revenue is the core problem: acquired revenue is arriving with dilution, integration cost and interest burden. The company's own history of large-deal integration underperformance makes the assumption of margin recapture a judgment call, not a mechanical one.
36 Payer, government and research funding pressure — Hospital capex discipline, China volume-based procurement, and tightening public research budgets simultaneously press instrument placements and life-science reagent pull-through — the highest-margin, most cyclical part of the mix.
25 Macro and trade friction — Macro backdrop flagged as headwinds with 10y at 4.63; a leveraged balance sheet post-acquisition means refinancing cost is a real earnings variable, and a globally distributed manufacturing base carries tariff and FX drag on translated growth.
21 Separation execution and stranded cost — Splitting a segment out creates dis-synergies, stranded overhead and a distracted management calendar for several quarters — the near-term reported growth line gets noisier and comparability degrades.
Demand is demographic and procedural, not discretionary: aging populations, rising procedure counts and the shift of biologics to self-injection all pull consumable and delivery-device volume forward regardless of the cycle. Against that, the payer side of the world is tightening — hospital budget scrutiny, Chinese procurement price resets and constrained public research funding compress the equipment and reagent end of the portfolio. Net: the volume backdrop supports mid-single-digit revenue for years; the price/mix backdrop is where the erosion happens, which is exactly why revenue can grow while earnings sit flat.
Growth position composite +5
ShrinkingStallingHoldingGrowingAccelerating
70Next 2 quarters · Growing
50Year 1 · Holding
70Years 2–3 · Growing
+5Composite (−100…+100)
A research prediction, not advice. Forward-graded: each rung is scored against the prints that follow it. Not an input to the GEM designation — track record first.
Claude Reading
Independent analyst synthesis · claude-opus-4-7 · generated 2026-08-17 00:39:35
Verdict Overvalued — fair value $115-130 accounting for a post-Waters spinoff re-rating; $85 synthesis anchor is too harsh but $183 embeds mythology, not cash flow. Avoid; revisit below $140 or after a clean post-spinoff quarter.

The raw numbers tell a messier story than "mature earner" suggests. TTM revenue reconstructed from the quarterlies is roughly $22.4B, but the quarterly cadence is bizarre — a $7.47B Q4-2025 spike sandwiched between $4.5-5.3B prints, plus a $311M net loss in March 2026. That kind of volatility in a "syringes and needles" business signals either significant restructuring/divestiture accounting (BD spun off its Biosciences/Diagnostic Solutions unit to Waters in 2025) or non-recurring charges that make the reported P/E of 31.5x nearly meaningless. Normalized net income on ~$21.8B annual revenue is $1.68B — a 7.7% net margin that has been flat-to-declining for five years (2021 NI was $2.09B on $20.25B rev, so earnings have actually gone *backwards* in absolute terms while share count is roughly flat). ROIC of 5.2% against a debt load of $19.2B and only $641M cash is the real story: this company is not earning its cost of capital.

I largely agree with the synthesis verdict but think the $85 fair value anchor is generous, not conservative. At 15x normalized $1.7B earnings you get $25.5B equity value, or roughly $89/share — and that's before haircutting for the fact that earnings haven't grown in real terms since 2021, ROIC is sub-WACC, and the balance sheet carries 0.76x debt/equity with a 71% payout ratio that leaves almost no room for deleveraging or reinvestment. The Market Forces "structural impairment" call is more aggressive than the data warrants — GLP-1 disruption to BD's diabetes care franchise is real but is one segment among many, and syringe/needle demand isn't going to zero. But the fallen-angel narrative from the Narrative layer is directionally correct: this is post-Bard-acquisition value destruction dressed up as "temporary headwinds," and the market is still paying 2.1x DCF for the mythology.

The contrarian case: BD's medical consumables are genuinely non-substitutable, the Waters spinoff (closing 2026) removes a low-growth diagnostics drag and could unlock a re-rating, and at current levels the 2.04% dividend yield with a covered (if tight) payout provides some floor. If you believe the March 2026 loss was spinoff-related noise and normalized EPS run-rates toward $6.50-7.00 post-separation, then 20x gets you to $130-140 — still well below $183 but not the $85 disaster case. The insider activity is genuinely neutral-to-mildly-negative (small sales, routine awards, one 20K option exercise) — nothing here suggests management sees a bargain at these prices, which is itself informative for a mature company where insiders should know the normalized earnings power.

Where the models are thin: nobody has properly adjusted for the Waters spinoff, which materially changes the revenue base, margin profile, and comparable multiples going forward — the TTM numbers are essentially uninvestable as-is. The "revenue CAGR 6.2%" is flattered by acquisition accounting; organic growth is closer to 3-4%. Free cash flow isn't disclosed in this file, which is a gaping hole for a levered mature business — you cannot evaluate BDX without OCF and FCF conversion, and the fact that capex is -$760M against $1.68B NI suggests FCF is probably $1.5-2B, implying a 3-4% FCF yield at current price. That's not a value stock; that's a bond-proxy priced when rates were zero. I dissent slightly from synthesis on magnitude — fair value is more like $115-130 accounting for a possible post-spinoff re-rating, not $85 — but agree fully on direction. Overvalued, and the setup for a disappointing print or guide-down is the most likely catalyst to close the gap.

GPT Reading
Independent reading · gpt-5.4 · generated 2026-08-17 00:39:49
Verdict Overvalued at $183 — solid medtech franchise, but subpar ROIC, leverage, and inconsistent net margins point to fair value closer to $135-$150 unless earnings normalize above $2.0B sustainably.

What stands out first is that BDX is not a broken business, but it is absolutely a low-return business being valued like a higher-quality medtech compounder. Revenue has recovered respectably: from $20.18B in FY24 to $21.84B in FY25, up 8.2%, and the quarterly run-rate since then is still positive, with June 2026 revenue of $4.98B versus $4.73B a year earlier, about 5.3% growth. Gross margin also improved to 45.4% in FY25 from 45.2%-ish levels implied in prior years, and operating income rose to $2.58B from $2.40B. So the top-line story is fine. The issue is that this growth is not flowing through cleanly to shareholder economics. FY25 net income was $1.68B, still below FY21’s $2.09B despite higher sales today, and ROIC is only 5.2% with ROE 6.6%. For a company carrying $19.18B of debt against just $641M of cash, that is not a premium-quality return profile.

The quarter-to-quarter earnings pattern reinforces that concern. Over the last four reported quarters, revenue sums to roughly $22.4B, which suggests the business is still growing modestly, but net income over those same four quarters is only about $941M because one quarter swung to a $311M loss. Even if I normalize that loss away as non-recurring, the “normal” quarterly margin still looks more like 7%-8% than the 10%+ a stock at 31.5x earnings should command. FY25 operating margin was 11.8%, up from 11.9%? No, basically flat versus the last few years and well below the 13.8% delivered in FY21. That is the core mismatch with the price: investors are paying 2.4x sales and 14.1x EBITDA for a company whose margins and returns have not recovered to prior levels despite a favorable base of recurring, essential products. This is a stable franchise, but stability alone does not justify paying up when earnings quality is this uneven.

I also do not buy the most dramatic bearish framing that the business is structurally collapsing. The numbers do not support that. Annual revenue has risen from $18.87B in FY22 to $21.84B in FY25, gross profit from $8.48B to $9.93B, and operating income from $2.28B to $2.58B. That is not commoditization-driven decay. The current ratio at 1.11 is not great, but it is serviceable for a mature medtech operator, and the debt-to-equity ratio of 0.76 is elevated rather than existential. If anything, the real problem is mediocrity: decent growth, decent margins, weak net conversion, and leverage that limits strategic flexibility. At $183, the market is valuing BDX more like a defensive quality asset than a merely acceptable one. On the numbers here, a more reasonable framing is a mid-teens earnings multiple on normalized earnings power, not 31x reported EPS.

The strongest case against my view is that reported earnings are likely understating true earning power because of litigation, restructuring, amortization, and other episodic charges that hit GAAP but not the long-run cash engine. That case has some support in the data: revenue is growing, gross margins are healthy at 45.4%, operating income is inching up, and the business has enough installed-base stickiness that a bad quarter does not mean franchise erosion. If normalized net income is closer to, say, $2.2B-$2.5B rather than the reported $1.68B, then today’s valuation compresses meaningfully and BDX starts to look closer to fair value, especially for investors willing to pay a premium for resilience and a 2.0% dividend yield. I weigh that argument less heavily because the burden of proof is now on management to show that “temporary” below-the-line drags are truly temporary. When FY25 revenue is above FY21 by roughly $1.6B but net income is lower by over $400M, I need more than an adjustment narrative.

What would change my mind is straightforward. If BDX can produce two or three consecutive quarters with revenue growth still in the 5%-6% range and net margins back above 10%, the current price would become much easier to defend. Concretely, I would want to see quarterly net income sustain at least $500M-$550M on a roughly $5.0B revenue base, implying annualized earnings power above $2.0B without a loss quarter interrupting the story. I would also want evidence of deleveraging or materially better cash conversion, because $19.18B of debt is much easier to tolerate if free cash flow is visibly covering it. Without that, I think the stock remains priced for a cleaner recovery than the reported economics justify.

Grok Reading
Independent reading · grok-4.5 · generated 2026-08-17 00:40:21
Verdict Overvalued at $183 vs ~$90–100 fundamental value; slow-growth, low-ROIC medtech with excess leverage and a narrative premium

The numbers on BDX describe a mature, low-return medical-supplies franchise that the market is still treating like a growth compounder. Fiscal 2025 revenue of $21.84B is only modestly above the $20.25B printed in 2021, a five-year stretch that nets out to low-single-digit growth even after the Bard integration years; net income has gone the wrong way, from $2.09B to $1.68B, and trailing ROE and ROIC sit at a soft 6.6% and 5.2%. Quarterly progression is choppy rather than accelerating: the June 2026 quarter delivered $4.98B and a 7.6% net margin, but March printed a $311M loss, and the outsized $7.47B September 2025 print looks like a calendar or one-time bulge rather than a new run-rate. Gross margin holds near 45%, yet operating margin has compressed to roughly 11.8% and net margin to 7.7%—nowhere near enough operating leverage to justify a 31.5x earnings multiple or a 14.1x EV/EBITDA on a business growing mid-single digits at best. The balance sheet compounds the problem: $19.18B of debt against only $641M of cash and a current ratio of 1.11 leaves little cushion, while a 71% payout ratio on a 2.0% yield means the dividend is consuming most of what the firm earns. At $183 the stock is pricing a durable margin recovery and ROIC expansion that the last five years of reported results simply have not delivered.

What stands out most is the gap between the valuation synthesis fair-value band ($85–$97) and the tape. Even granting the pre-flight thesis that Interventional could lift organic growth from ~3–4% toward mid-single digits, the implied multiple still requires either a structural re-rating of the entire consumables base or a sharp rebound in free-cash-flow conversion that the incomplete cash-flow disclosure does not support. Recent revenue year-over-year of +8.2% looks better than the multi-year CAGR, but earnings are already slipping (-1.6% YoY) and the March loss quarter shows how quickly litigation, mix, or one-time items can erase a half-year of progress. Insider activity is noise—routine awards and small sales—not a signal. Against peers the stock is lagging, and the “essential infrastructure” narrative is doing heavy lifting that the returns on capital do not corroborate.

The strongest opposing case is straightforward: BD remains a scaled, regulated, recurring-revenue franchise with hospital and government stickiness that is hard to displace, a 130-year operating history, and a dividend that income-oriented healthcare funds will continue to own through the trough. Bulls can point to the 6.2% revenue CAGR, the fact that fiscal 2025 revenue did grow 8% year-over-year to $21.84B, operating income still positive at $2.58B, and the argument that opioid-related and integration drags are genuinely transitory; if those clear, margin could re-expand toward the 12%+ net prints seen in isolated quarters and the 31x multiple would look less extreme on forward earnings. EV/revenue of 3.3x is not outrageous for medtech with a consumables moat, and a fallen-angel re-rating has happened before in this sector once litigation overhangs lift. I weigh that less heavily because ROIC at 5% does not clear a reasonable cost of capital, net debt is elevated enough to constrain flexibility, and five years of flat-to-down earnings already tested the “temporary trough” story without producing the multiple compression that fundamentals would imply—suggesting the premium is sticky for narrative reasons, not cash-flow ones.

I would flip if the next two reported quarters show sequential operating-margin expansion back above 13–14% with clean net income above $500M, if management deleverages toward a sub-0.5 debt-to-equity ratio while holding the dividend, or if organic growth sustains above 6% for three consecutive quarters without one-time revenue spikes. Absent that, the $183 price remains a rich entry for a mid-single-digit grower with sub-par returns on capital.

Big-3 Panel — where each AI stands
Each AI above independently stated a direction (undervalued, fairly valued, or overvalued) and how strongly it believes it (conviction, 0–5). We combine those into a Bull-Bear Index on a 0–10 scale: 5 is neutral, 10 is maximum bullish (undervalued at full conviction), 0 is maximum bearish. We compute the score ourselves with the same arithmetic for every seat — the models never grade their own bullishness — so the three are directly comparable. Δ shows how far each seat sits from the panel average of 1.3; a large Δ marks the dissenting voice, usually the one worth reading.
Claude claude-opus-4-7 2.0
overvalued · conviction 3/5 · Δ +0.7 vs panel · self: 3.0
GPT gpt-5.4 1.0
overvalued · conviction 4/5 · Δ -0.3 vs panel · self: 3.0
Grok grok-4.5 1.0
overvalued · conviction 4/5 · Δ -0.3 vs panel · self: 2.0
Advanced Analysis Forensic deep-dive · separate lenses
Separate reads — Company Quality (is it a great business?), Valuation (is it mispriced?), and General Sentiment (how macro + narrative are pushing it), plus AI Impact (how the AI wave reshapes it), kept deliberately apart · 2026-08-17 00:53:01
Delvantic - Cairn AI
Quality-tax - pass, revisit sub-$130 7/10
Solid but sleepy medtech trading at a 45-55% premium to any defensible fair value - I pass here and wait for a real reset.
The cruxWhether reported FCF actually inflects positive over the next 2-4 quarters; without that, the multiple has to compress toward the mid-$100s regardless of narrative.
Forensic checks Derived mechanically from BDX's filed financials — not from the AI lenses
DilutionStable Share Count
Earnings QualityHigh Earnings Quality
The four lensesswitch a tab for its full read — score + evidence
Company Quality
+1
Solid
edge √Σ 84 · risk √Σ 83 · conf 7/10

BDX is a scale player in medical instruments and supplies, running roughly 45% gross margins and ~12% operating margins on $21.8B of 2025 revenue. Revenue has compounded modestly from $20.25B (2021) to $21.84B (2025), with net income drifting sideways in the $1.48-2.09B band. Earnings quality on the mechanical checks is clean: OCF/NI at 1.93x, accruals -3% of assets, Beneish M at -2.63. Share count is essentially flat (diluted CAGR -0.3%) with buybacks running 3x SBC, so per-share value is not being leaked.

Strengths 3
m55
Clean earnings quality signals
OCF/NI 1.93x, accruals -3% of assets, Beneish M -2.63 - no mechanical red flags that reported earnings are being manufactured.
m50
Disciplined share count
Diluted shares actually shrunk slightly (CAGR -0.3%), SBC only 1.2% of revenue, buybacks 304% of SBC - per-share value is being protected.
m40
Scale and stable gross margins
45%+ gross margins on $21.8B revenue in a diversified med-tech portfolio implies real product breadth and pricing durability.
Concerns 4
m65
Four straight years of negative reported FCF
FCF went from +$3.42B (2021) to -$973M, -$874M, -$725M, -$760M. Even if capex-heavy or acquisition-related, this is a persistent gap between reported earnings and cash returning to shareholders.
m40
Altman Z in grey zone
Z of 1.99 signals a leveraged capital structure - not distressed, but not a fortress either, and worth pairing with the FCF drag.
m30
Stagnant profitability trajectory
Net income $2.09B in 2021 vs $1.68B in 2025 despite revenue growth; OpM compressed from 13.8% to 11.8%. Operating leverage is not showing up.
m15
Insider tape lightly negative
21 sells / 0 buys over 12 months, though sizes are routine and mostly compensation-related; not a strong signal.
This looks like a genuinely mature, well-run medical products business - the mechanical integrity checks are clean, share count is disciplined, and margins are respectable at scale. What keeps me from calling it 'Strong' is the four-year run of negative reported FCF against sideways net income; a real mature-earner should be gushing cash, and BDX has not been. The Altman Z in grey adds a mild balance-sheet flag. I read it as a solid, durable franchise that is currently working through something structural in its cash conversion - not a business in trouble, but not one visibly compounding intrinsic value right now either.
Verify before trusting this (5)
  • Reconcile the negative FCF: is it capex intensity, working-capital build, or acquisition/integration outflows in the cash flow statement?
  • Absolute debt levels, maturity ladder, and interest coverage behind the 1.99 Altman Z.
  • Segment mix and any customer or geographic concentration inside the $21.8B revenue base.
  • Whether the 2022-2023 margin compression was tied to a specific acquisition (e.g., spin/integration) or broader cost inflation.
  • Recent guidance and any restructuring or divestiture actions that could normalize FCF.
Valuation / Mispricing
-72
Rich
edge √Σ 18 · risk √Σ 108 · conf 6/10
price $183.40 vs deserved ~$97-103, roughly 45-55% above fair - clearly rich, not catastrophically so. attractive below $110.00

The e2e composite pins fair value at $97.03 and the signal-adjusted FV at $84.90, with EPV floor $91.13 and anchored-PE $102.92 - a tight cluster in the $85-103 band vs a $183.40 print. Even giving the business full credit as a Solid, essential-infrastructure franchise, that is a roughly 45-55% premium to deserved value, and the Company-Quality lens flags four straight years of negative reported FCF against sideways net income - exactly the pattern that should compress, not expand, the multiple. Earnings quality is high (score 2), so I am not haircutting further, but I am also not adding a quality premium on top of a business that is not currently gushing cash.

Cheap signals 1
m18
Essential-products moat softens the downside
Recurring demand for syringes, needles and diagnostics gives the deserved value a floor near EPV $91 - it is unlikely to be a value trap at any price, just not cheap here.
Rich / priced-in 4
m72
Price ~85% above composite FV
Composite FV $97.03 and signal-adjusted $84.90 vs $183.40 spot implies the market is paying nearly 2x what the blended methods say the business is worth.
m55
Even the friendliest method leaves 44% downside
Anchored-PE FV of $102.92 is the most generous of the three methods and still sits well below the current price - no single method supports today's quote.
m48
FCF trend contradicts the premium multiple
Four consecutive years of negative reported FCF against flat net income is not a profile that deserves a 45%+ premium to EPV; mature medical products franchises earn their multiple by cash conversion.
m35
Priced for a clean Bard-era reset
To justify $183 the market needs margin recovery, FCF normalization, and stable growth to all land - a lot of bull-case execution embedded in spot.
I cannot make the numbers work at $183. Three independent methods cluster in the mid-$80s to low-$100s and the business, while genuinely solid, has not been generating the free cash flow that would let me argue the models are too harsh. This is a quality-tax situation - investors are paying full freight for essential-ness and hoping the Bard hangover is finally over. I would want to see it in the low $110s or below before I got interested, and I would need FCF actually inflecting positive before I paid more than that.
Verify before trusting this (4)
  • FCF conversion trajectory in the next 2-3 quarters - is the negative FCF run actually ending
  • Segment-level margin recovery post-Bard integration and any one-time integration/restructuring charges still flowing through
  • Guidance on capex intensity and working capital - the swing factors that would rehabilitate the EPV/DCF inputs
  • Any signs of accelerating organic growth above mid-single digits that would justify a higher anchored PE
General Sentiment
-15
Balanced
tail √Σ 50 · head √Σ 65 · conf 6/10

BDX sits in an awkward sentiment pocket. The tape is mildly risk-on (VIX 14, S&P near highs), but with a beta of 0.26 essentially none of that animal spirit transmits to this name - defensive medtech is exactly the cohort that gets left behind when money is chasing higher-octane stories. So the macro tailwind that would juice a high-beta growth name barely brushes BDX. Meanwhile the active narrative is fallen-angel with moderate intensity and only moderate durability, low cult - meaning the market is neither excited about a turnaround nor panicked enough to capitulate. That's a story stuck in neutral. The recent tape supports the neutral read: a solid Q3 beat plus raised guidance drove a +3.8% pop on Aug 6, and a dividend hike lifted it 4.7% on Jul 28 - both classic defensive-quality signals that landed cleanly but did not spark a re-rating. Working against BDX is the contrast with peer West Pharma ripping +38% on a GLP-1 / HVP narrative; that's a reminder that capital in medtech is rotating toward stories, and BDX has none. Net: no meaningful push either way, with a slight negative tilt from narrative absence and rising D/E chatter, offset by defensive bid and recent operational wins.

Tailwinds 3
m30
Defensive bid in a calm tape
Risk-on regime with VIX at 14 keeps a floor under low-beta healthcare names as pensions and generalists park capital in stable cash-flow compounders. Modest force because risk-on typically favors offense, not defense.
m35
Recent operational wins landed cleanly
Q3 beat with raised guidance (+3.8%) and a dividend hike (+4.7%) show sentiment responds constructively to execution. News flow over the last month has been net supportive, not hostile.
m20
Low beta insulates from macro shocks
With beta 0.26, higher rates and stretched market PE press on BDX only lightly. In a wobble, this name gets sold last - a passive tailwind vs the average equity.
Headwinds 3
m45
Fallen-angel narrative with no catalyst
Moderate intensity, moderate durability, low cult - the story is neither improving nor breaking. Fallen-angel names without a visible inflection tend to grind sideways as growth capital rotates elsewhere.
m40
Peer rotation is skipping BDX
WST is up 38% since March on a GLP-1 / high-value-product narrative. That capital is coming out of the boring medtech bucket BDX sits in, so relative-value flows tilt against this name even as the group trades fine.
m25
Rising leverage chatter
D/E creeping from 0.62 to 0.76 gives the bear narrative (Bard integration, litigation drag, balance-sheet stress) fresh oxygen. Small but persistent overhang on the story.
Net pressure is close to zero with a mild negative tilt. The macro tape does not really touch this name (beta 0.26), the fallen-angel narrative is dormant not decaying, and recent earnings and dividend news have been quietly supportive. But BDX has no story in a market that is paying up for stories - peer WST's 38% rip is the tell. I read this as Balanced, leaning slightly headwind: the stock is not being punished, it is being ignored, and ignored stocks in a risk-on tape usually drift rather than rally.
Verify before trusting this (4)
  • Whether analyst target revisions post-Q3 beat skew positive or stay flat - a re-rating signal
  • Any GLP-1, diagnostics, or portfolio-reshaping announcement that could hand BDX its own narrative
  • Litigation headlines - a settlement clarity moment would remove the fallen-angel overhang
  • Sector rotation - if defensives catch a bid on any VIX spike, BDX would be a prime beneficiary
The market-wide tape + this name's exposure to it (beta / sector / narrative durability). Context on the non-fundamental pressure — not a call on the business or the price. processId: detail-general-sentiment
AI Impact
+44
Mildly favorable — AI is a cost lever, not a thesis driver
opp √Σ 102 · thr √Σ 0 · conf 7/10

The need (safe fluid transfer, specimen collection, medication delivery, infection diagnosis) is physical and permanent, and the revenue unit is a disposable consumed per patient, so AI cannot dematerialize the product. AI reaches BDX through three narrow channels: it raises willingness to buy lab and pharmacy automation because clinical labor is scarce and getting scarcer; it can compress BD's own cost of quality, complaint handling, regulatory documentation and back office across a ~$22B revenue base where operating margin has sat near 12%; and it modestly strengthens buyer-side leverage on commoditized consumables. The software layer BD sells around instruments is the most reproducible part of the portfolio, but it is bolted to razor-blade reagent economics that survive commoditized intelligence. Net: exposure is genuinely low, direction mildly positive, and the fallen-angel debate is decided by integration execution and litigation, not by AI.

AI opportunities 7
m66
Underlying Need Persistence
Injection, specimen collection and infection diagnosis are physical acts that persist regardless of intelligence cost.
m45
Solution Persistence
The disposable-plus-instrument architecture survives cheap AI almost intact.
m22
Responsibility Transfer
BD is paid to carry sterility, clearance and product-liability risk hospitals will not own.
m16
Scarcity Migration
As software gets abundant, sterile scale manufacturing and regulatory portfolios get relatively rarer.
m29
Customer DIY Preference
Hospitals cannot self-manufacture sterile consumables no matter how cheap design becomes.
m46
Revenue Unit Durability
The monetized unit is a physical disposable per patient — the most AI-resistant unit type.
m20
Entrant Compression
AI barely lowers the barriers that matter — plants, clearances and hospital contracts.
AI threats 0

None surfaced.

BDX is structurally insulated from cheap intelligence — which means AI is not the reason to own or avoid it. Exposure of 31 with position 58 says it plainly: physical per-procedure consumables and regulatory ownership make the revenue unit near-immune, and AI's genuine gift here is lab-automation demand from clinical labor scarcity. The only AI-relevant upside worth underwriting is margin conversion — a $21.8B cost base with 45% gross and 12% operating margin has real cost-out room — and the 2021-2025 flat-margin record is the reason that scores only 57. Watch gross margin clearing 47% without mix help before believing the automation savings reach shareholders rather than GPO price concessions.
Verify before trusting this (8)
  • procedure and hospital admission volumes
  • biologic injectable launch pipeline
  • home-infusion site-of-care shift
  • unit volume vs price contribution
  • test volume in diagnostics
  • prefilled device unit growth
  • reagent attach rate per instrument
  • third-party software on BD instruments
The structural effect of the AI wave on this specific business over the next ~5 years — demand, cost leverage, moat, barriers to entry, position in the AI stack. The reality beneath the AI story, not the story's market pressure (General Sentiment owns that) — and not a call on the business today or the price.
Growth Outlook
+5
Growing
edge √Σ 94 · risk √Σ 89 · conf 6/10

Demand is demographic and procedural, not discretionary: aging populations, rising procedure counts and the shift of biologics to self-injection all pull consumable and delivery-device volume forward regardless of the cycle. Against that, the payer side of the world is tightening — hospital budget scrutiny, Chinese procurement price resets and constrained public research funding compress the equipment and reagent end of the portfolio. Net: the volume backdrop supports mid-single-digit revenue for years; the price/mix backdrop is where the erosion happens, which is exactly why revenue can grow while earnings sit flat.

Growth drivers 5
m60
Non-discretionary consumables base
Needles, syringes, sharps disposal, specimen collection and infusion consumables are per-procedure, per-patient items with no deferral option and high switching friction inside hospital contracts. This is the reason revenue has been positive every year with only 2.0% volatility around a 6.2% average — the floor under the next two years is unusually firm for a medtech.
m45
Reported growth above a mature industry
Recent YoY of 8.2% against industry ~3.9% and an industry CAGR near 2% is a genuine +4.3pt gap. Part is the critical-care acquisition rather than organic share capture, but scale in tenders, bundled hospital contracting and distribution breadth compound: BDX wins on being the one vendor that can supply the whole shelf.
m40
Prefilled drug delivery tied to biologics volumes
Pharmaceutical systems supplies the syringes/autoinjector components for self-administered biologics — a volume stream that grows with injectable drug launches regardless of hospital capex cycles. Customer qualification is multi-year, so the revenue is sticky and visible.
m32
Cost/margin program converting into EPS
Five consecutive EPS beats (+3% to +5% on the quarterly prints) indicate cost execution and mix are running slightly ahead of internal plans even while revenue decelerates. This lets earnings grow faster than the top line for a stretch even in a mature category.
m24
Portfolio sharpening
Separating the slower, funding-exposed biosciences/diagnostic-solutions activity from the medtech core raises the growth mix of what remains and concentrates capital on interventional and critical-care lines. A structural mix upgrade, not a demand event.
Growth risks 5
m55
Mature ceiling plus decelerating quarterly trend
Industry revenue compounding ~2-4% caps organic growth at mid-single digits at best; the quarterly trend is explicitly decelerating, and the 8.2% headline flatters underlying volume because acquired revenue is in the comparison. As that anniversaries, reported growth converges toward the category's ~6% median or below.
m50
Earnings not following revenue
Recent earnings YoY of -1.6% against +8.2% revenue is the core problem: acquired revenue is arriving with dilution, integration cost and interest burden. The company's own history of large-deal integration underperformance makes the assumption of margin recapture a judgment call, not a mechanical one.
m36
Payer, government and research funding pressure
Hospital capex discipline, China volume-based procurement, and tightening public research budgets simultaneously press instrument placements and life-science reagent pull-through — the highest-margin, most cyclical part of the mix.
m25
Macro and trade friction
Macro backdrop flagged as headwinds with 10y at 4.63; a leveraged balance sheet post-acquisition means refinancing cost is a real earnings variable, and a globally distributed manufacturing base carries tariff and FX drag on translated growth.
m21
Separation execution and stranded cost
Splitting a segment out creates dis-synergies, stranded overhead and a distracted management calendar for several quarters — the near-term reported growth line gets noisier and comparability degrades.
vs expectations: ~6m inline · 1y inline · 2-3y unknown
The forward growth verdict — is the business itself likely to grow (next 2 quarters / year 1 / years 2–3), judged against its category and against printed expectations. The full horizon ladder + creme renders on the Growth Outlook card above. Not a call on the price (Valuation owns that) or the tape (Sentiment owns that).
Please log in to view trade setups
The Augustus trade-setup read is a members feature.
Log in
Lenses kept deliberately separate — Company Quality (price-agnostic), Valuation (price-conditional), General Sentiment (non-fundamental macro/narrative pressure), AI Impact (structural ~5yr AI exposure), and Growth Outlook (the forward growth verdict). The scores are not blended. Filing-level items (convertibles, lock-ups, customer concentration) are v2 — see each lens's "verify."
Price Prediction
Lower -8.1% v0.6.0 View full prediction →

When we made this prediction on Aug 17, 2026, BDX was $183.40. We expect it to be $168.50 by Feb 2027, and we consider it great value under $110.00. This is an early model (v0.6.0) — the direction is more reliable than the exact price. Made Aug 17, 2026.

Price when predicted$183.40
Our estimate for Feb 2027$168.50-8.1%
Great value below$110.00
Price history shown (6 Months)

Blue is our prediction, starting the day we made it. Grey is a slower route to the same place — the same destination, taking longer. Black is the actual price, so you can see how we are doing.

Community AI Feedback
No community reviews yet for BDX. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
v1.1.562 · 9b2927c4 · 2026-08-22 16:52:06