Communication Services · Entertainment
Price
$0.09
Market Cap
$1.3M
Employees
26
Beta
1.66
Avg Volume
12,174,679
CEO
Zhuoqin Huang
Business Description
Pop Culture Group Co., Ltd (CPOP) is a Chinese company focused on delivering corporate entertainment and marketing solutions. The firm orchestrates various live entertainment events for business clients, with a particular emphasis on the hip-hop genre. This encompasses organizing concerts, theatrical performances, dance competitions, cultural and music festivals, and promotional gatherings. Additionally, CPOP develops hip-hop themed online content. Beyond event hosting, the company offers an end-to-end suite of event management services. These range from initial communication and strategic planning through design, production, guest reception, execution, and subsequent analysis. Their clientele for these comprehensive services includes advertising and media agencies, industry associations, and companies spanning diverse sectors such as consumer goods, real estate, tourism, entertainment, technology, e-commerce, education, and sports. CPOP also provides a range of marketing services to its corporate customers. These include brand promotion initiatives like designing trademarks and logos, crafting visual identity systems, defining brand positioning and personality, and developing digital strategies. The company further handles the distribution of advertisements. Established in 2007 and headquartered in Xiamen, China, Pop Culture Group Co., Ltd operates as a subsidiary of Joya Enterprises Limited.
Business History
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALCStock Price / EPS (Diluted)
-0.19
Stock Price: $0.09
EPS (Diluted): -0.49
EPS (Diluted): -0.49
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
0.35
Stock Price: $0.09
Total Equity: $21.58M
Shares: 14,136,301
Total Equity: $21.58M
Shares: 14,136,301
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
-9.24
Market Cap: $1.31M
Total Debt: $7.84M
Cash: $2.93M
EBITDA: -$6.22M
Total Debt: $7.84M
Cash: $2.93M
EBITDA: -$6.22M
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$57.5M
Market Cap: $1.31M
Total Debt: $7.84M
Cash: $2.93M
Total Debt: $7.84M
Cash: $2.93M
P/S Ratio (Price per dollar of revenue)
APIStock Price / Revenue Per Share
0.07
Stock Price: $0.09
Revenue: $107.63M
Shares: 14,136,301
Revenue: $107.63M
Shares: 14,136,301
EV/Sales (Total value vs revenue — works when P/E can't)
API0.53
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
4.0%
Gross Profit: $4.32M
Revenue: $107.63M
Revenue: $107.63M
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
-5.9%
Operating Income: -$6.37M
Revenue: $107.63M
Revenue: $107.63M
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
-6.4%
Net Income: -$6.89M
Revenue: $107.63M
Revenue: $107.63M
ROE (Profit from shareholder equity)
CALCNet Income / Total Equity
-31.9%
Net Income: -$6.89M
Total Equity: $21.58M
Total Equity: $21.58M
ROIC (Profit from all invested capital)
CALCNOPAT / Invested Capital
-25.2%
Operating Income: -$6.37M
Tax Rate: -4.9%
Equity: $21.58M
Total Debt: $7.84M
Cash: $2.93M
Tax Rate: -4.9%
Equity: $21.58M
Total Debt: $7.84M
Cash: $2.93M
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
1.47
Current Assets: $67.54M
Current Liabilities: $45.96M
Current Liabilities: $45.96M
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
0.36
Short-Term Debt: $5.51M
Long-Term Debt: $2.33M
Total Debt: $7.84M
Total Equity: $21.58M
Long-Term Debt: $2.33M
Total Debt: $7.84M
Total Equity: $21.58M
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$7.61
Revenue: $107.63M
Shares: 14,136,301
Shares: 14,136,301
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$1.53
Total Equity: $21.58M
Shares: 14,136,301
Shares: 14,136,301
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$0.01
Operating CF: $192,835
CapEx: -$12,568
Shares: 14,136,301
CapEx: -$12,568
Shares: 14,136,301
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $0.09
Stock Price: $0.09
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: -$6.89M
Net Income: -$6.89M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares CPOP against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 22, 2026 11:55pm (4d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $25.5M | $32.3M | $18.5M | $47.4M | $107.6M |
| Cost of Revenue | $18.3M | $26.0M | $22.2M | $44.5M | $103.3M |
| Gross Profit | $7.2M | $6.2M | -$3.7M | $2.9M | $4.3M |
| Operating Expenses | $1.4M | $4.8M | $20.8M | $16.5M | $10.7M |
| Operating Income | $5.8M | $1.4M | -$24.4M | -$13.6M | -$6.4M |
| Net Income | $4.3M | $787,958 | -$24.3M | -$12.4M | -$6.9M |
| EBITDA | $6.3M | $2.2M | -$22.2M | -$11.9M | -$6.2M |
| EPS | $0.18 | $0.03 | $-1.01 | $-4.32 | $-0.49 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 22, 2026 11:55pm (4d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $1.3M | $14.4M | $2.8M | $230,563 | $2.9M |
| Total Current Assets | $32.4M | $50.8M | $32.3M | $40.9M | $67.5M |
| Total Assets | $34.4M | $64.4M | $39.1M | $42.2M | $114.9M |
| Current Liabilities | $13.3M | $10.1M | $12.8M | $25.4M | $46.0M |
| Long-Term Debt | $1.7M | $1.3M | $0 | $1.5M | $2.3M |
| Total Liabilities | $15.1M | $11.6M | $12.9M | $26.9M | $93.3M |
| Total Equity | $19.3M | $52.8M | $26.7M | $15.3M | $21.6M |
| Retained Earnings | $10.5M | $11.0M | -$13.3M | -$27.0M | -$33.9M |
Cash Flow (Annual)
Last updated: Jun 22, 2026 11:55pm (4d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | -$4.0M | -$19.4M | -$6.0M | -$5.2M | $192,835 |
| Capital Expenditure | $2 | $-802,733 | $-623,280 | $-16,794 | $-12,568 |
| Free Cash Flow | -$4.0M | -$20.2M | -$6.6M | -$5.2M | $180,267 |
| Acquisitions (net) | $0 | $-720,000 | $-43,143 | $-35,242 | $260,181 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | $-39,160 | $13.1M | -$11.6M | -$2.5M | $2.7M |
Growth Trends (YoY %)
Last updated: Jun 22, 2026 11:55pm (4d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +26.5% | -42.6% | +155.5% | +127.2% |
| Gross Profit Growth | -13.5% | -158.6% | +178.6% | +50.0% |
| Operating Income Growth | -75.7% | -1,824.2% | +44.1% | +53.3% |
| Net Income Growth | -81.5% | -3,187.8% | +49.0% | +44.5% |
| EBITDA Growth | -65.1% | -1,115.2% | +46.6% | +47.6% |
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for CPOP — it's generated by the pipeline (
market-narrative step).
No community reviews yet for CPOP.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30