Homepage

Cyabra, Inc. Common Stock

CYAB NASDAQ Categories PDF
Technology · Software - Infrastructure
New York, NY 10022, United States IPO 2026 cyabra.com Updated Jun 27, 9:05am
Price
$0.46
Market Cap
$9.1M
Employees
2
Beta
0.10
Avg Volume
633,631
CEO
Dan Brahmy
Business Description

Cyabra, Inc. focuses on scrutinizing data for authenticity. The company provides a sophisticated software platform specifically designed to pinpoint and immediately counter misinformation. Furthermore, its capabilities extend to uncovering material generated by artificial intelligence, identifying automated bot networks, exposing fake online identities, and detecting manipulated deepfake content. This firm was established in July 2017 by co-founders Dan Brahmy, Yossef Daar, and Ido Shraga, and its main office is situated in Tel Aviv, Israel.

Business History
Price Overview
Last updated: Jun 27, 2026 9:05am (just now)
$0.46
+0.04 (+8.73%)
Day Range
$0.42 – $0.49
52-Week Range
$0.41 – $6.20
50-Day MA
$0.71
200-Day MA
$0.93
Volume
116,847.00
Share Structure
Outstanding 19,629,768.00
Float
Free Float 0.0%
Very low free float — 0.0% of shares trade freely, ~100% held by insiders/institutions
Thinly traded — expect wider bid-ask spreads and sharp price swings on modest volume. Institutional investors may avoid due to liquidity constraints.
Price History (1 Year)
Last updated: Jun 27, 2026 4:08am (4h ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jun 22, 2026 1:43am (5d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALC
Stock Price / EPS (Diluted)
-0.50
Stock Price: $0.46
EPS (Diluted): -0.93
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
-5.91
Stock Price: $0.46
Total Equity: -$24.77M
Shares: 13,814,167
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
-0.46
Market Cap: $9.07M
Total Debt: $18.64M
Cash: $294,000
EBITDA: -$12.25M
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$165.4M
Market Cap: $9.07M
Total Debt: $18.64M
Cash: $294,000
P/S Ratio (Price per dollar of revenue)
API
Stock Price / Revenue Per Share
25.66
Stock Price: $0.46
Revenue: $5.71M
Shares: 13,814,167
EV/Sales (Total value vs revenue — works when P/E can't)
API
28.99
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
84.8%
Gross Profit: $4.84M
Revenue: $5.71M
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
-209.7%
Operating Income: -$11.97M
Revenue: $5.71M
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
-224.6%
Net Income: -$12.82M
Revenue: $5.71M
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
106.3%
Net Income: -$12.82M
Total Equity: -$24.77M
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
214.5%
Operating Income: -$11.97M
Tax Rate: -0.2%
Equity: -$24.77M
Total Debt: $18.64M
Cash: $294,000
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
0.03
Current Assets: $737,000
Current Liabilities: $25.48M
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
-0.75
Short-Term Debt: $18.64M
Long-Term Debt: $0.00
Total Debt: $18.64M
Total Equity: -$24.77M
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$0.41
Revenue: $5.71M
Shares: 13,814,167
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$-1.79
Total Equity: -$24.77M
Shares: 13,814,167
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$-0.59
Operating CF: -$8.14M
CapEx: -$55,000
Shares: 13,814,167
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $0.46
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: -$12.82M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares CYAB against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
4i Book Value Analysis — For deep value / turnaround stocks only
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 22, 2026 1:43am (5d ago)
Metric 2021 2022 2023 2024 2025
Revenue $0 $798,000 $1.9M $4.2M $5.7M
Cost of Revenue $0 $274,000 $603,000 $782,000 $866,000
Gross Profit $0 $524,000 $1.3M $3.4M $4.8M
Operating Expenses $1,167 $6.2M $7.3M $12.6M $16.8M
Operating Income $-1,167 -$5.7M -$5.9M -$9.2M -$12.0M
Net Income $-1,167 -$6.1M -$6.6M -$15.6M -$12.8M
EBITDA $-1,167 -$5.9M -$6.2M -$15.3M -$12.2M
EPS $0.00 $-0.44 $-0.47 $-1.13 $-0.93
EPS (Diluted)
Balance Sheet (Annual)
Last updated: Jun 26, 2026 8:23am (1d ago)
Metric 2022 2023 2024 2025
Cash & Equivalents $1.8M $520,000 $927,000 $294,000
Total Current Assets $2.0M $704,000 $1.3M $737,000
Total Assets $2.3M $843,000 $1.9M $1.5M
Current Liabilities $2.0M $3.8M $18.2M $25.5M
Long-Term Debt $2.6M $1.4M $198,000 $0
Total Liabilities $7.1M $5.5M $20.6M $26.2M
Total Equity -$4.8M -$4.6M -$18.6M -$24.8M
Retained Earnings -$12.4M -$18.9M -$34.6M -$47.4M
Cash Flow (Annual)
Last updated: Jun 26, 2026 8:23am (1d ago)
Metric 2022 2023 2024 2025
Operating Cash Flow -$4.5M -$4.4M -$5.2M -$8.1M
Capital Expenditure $-125,000 $-21,000 $-86,000 $-55,000
Free Cash Flow -$4.6M -$4.5M -$5.3M -$8.2M
Acquisitions (net) $0 $0 $0 $0
Debt Repayment
Dividends Paid
Stock Buybacks $0 $0 $0 $0
Net Change in Cash $520,000 -$1.2M $420,000 $-630,000
Growth Trends (YoY %)
Last updated: Jun 22, 2026 1:43am (5d ago)
Metric 2022 2023 2024 2025
Revenue Growth +140.9% +116.2% +37.4%
Gross Profit Growth +151.7% +155.7% +43.5%
Operating Income Growth -486,703.8% -4.6% -54.8% -30.1%
Net Income Growth -519,265.9% -8.1% -138.3% +17.9%
EBITDA Growth -505,212.8% -5.5% -146.5% +20.1%
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for CYAB — it's generated by the pipeline (market-narrative step).
Community AI Feedback
No community reviews yet for CYAB. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30