Homepage

Big Tree Cloud Holdings Limited

DSY NASDAQ Categories PDF
Consumer Defensive · Household & Personal Products · China · Updated May 10, 11:21pm
$2.10
Price
$10.0M
Market Cap
50
Employees
1.00
Beta
Wenquan Zhu
CEO
Business Description

Big Tree Cloud Holdings Limited manufactures and sells personal care products and other consumer goods. The company is based in Shenzhen, China. Big Tree Cloud Holdings Limited operates as a subsidiary of Ploutos Group Limited.

Business History
Price Overview
Last updated: May 11, 2026 1:56pm (just now)
$2.05
-0.05 (-2.38%)
Day Range
$2.05 – $2.12
52-Week Range
$2.00 – $146.60
50-Day MA
$2.67
200-Day MA
$11.16
Volume
2,424.38
Share Structure
Outstanding 4,751,872.00
Float 503,364.00
Free Float 10.6%
Very low free float — 10.6% of shares trade freely, ~89.4% held by insiders/institutions
Thinly traded — expect wider bid-ask spreads and sharp price swings on modest volume. Institutional investors may avoid due to liquidity constraints.
Small absolute float (0.5M shares) — even with a decent free float %, volume can be thin. Check average daily volume before sizing a position.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALC
Stock Price / EPS (Diluted)
-0.26
Stock Price: $2.10
EPS (Diluted): -8.00
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
679.79
Stock Price: $2.10
Total Equity: $173,432
Shares: 4,065,426
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
-0.48
Market Cap: $9.98M
Total Debt: $5.73M
Cash: $1.68M
EBITDA: -$30.95M
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$122.9M
Market Cap: $9.98M
Total Debt: $5.73M
Cash: $1.68M
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
20.3%
Gross Profit: $520,101
Revenue: $2.56M
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
-1,494.3%
Operating Income: -$38.21M
Revenue: $2.56M
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
-1,272.1%
Net Income: -$32.53M
Revenue: $2.56M
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
1,476.8%
Net Income: -$32.53M
Total Equity: $173,432
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
-429.6%
Operating Income: -$38.21M
Tax Rate: -0.7%
Equity: $173,432
Total Debt: $5.73M
Cash: $1.68M
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
1.14
Current Assets: $3.84M
Current Liabilities: $3.38M
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
33.06
Short-Term Debt: $1.30M
Long-Term Debt: $4.44M
Total Debt: $5.73M
Total Equity: $173,432
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$0.63
Revenue: $2.56M
Shares: 4,065,426
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$0.04
Total Equity: $173,432
Shares: 4,065,426
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$-1.72
Operating CF: -$6.49M
CapEx: -$518,266
Shares: 4,065,426
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $2.10
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: -$32.53M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares DSY against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
4i Book Value Analysis — For deep value / turnaround stocks only
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Metric 2022 2023 2024 2025
Revenue $1.9M $6.3M $7.3M $2.6M
Cost of Revenue $846,255 $2.7M $2.4M $2.0M
Gross Profit $1.1M $3.6M $4.9M $520,101
Operating Expenses $3.0M $3.0M $4.9M $38.7M
Operating Income -$1.9M $670,836 $-26,331 -$38.2M
Net Income -$1.9M $126,217 $640,485 -$32.5M
EBITDA -$1.9M $1.5M $1.8M -$30.9M
EPS $-0.06 $0.34 $0.25 $-8.00
EPS (Diluted) — — — —
Balance Sheet (Annual)
Metric 2022 2023 2024 2025
Cash & Equivalents $363,535 $3.2M $748,099 $1.7M
Total Current Assets $2.1M $6.3M $2.0M $3.8M
Total Assets $2.4M $59.3M $9.0M $11.0M
Current Liabilities $2.0M $6.2M $7.1M $3.4M
Long-Term Debt $0 $0 $2.4M $4.4M
Total Liabilities $2.0M $2.1M $13.5M $9.9M
Total Equity $453,174 $587,833 -$4.6M $173,432
Retained Earnings -$4.3M -$4.0M -$4.9M -$37.4M
Cash Flow (Annual)
Metric 2022 2023 2024 2025
Operating Cash Flow -$1.9M $-273,894 -$1.5M -$6.5M
Capital Expenditure $-24,218 -$4.6M -$2.9M $-518,266
Free Cash Flow -$1.9M -$4.9M -$4.4M -$7.0M
Acquisitions (net) $0 $0 $0 $2.8M
Debt Repayment — — — —
Dividends Paid — — — —
Stock Buybacks $0 $0 $0 $0
Net Change in Cash $-881,193 $2.8M -$2.4M $930,871
Analyst Estimates (Annual)
Metric 2018
Revenue $3.7M
$3.7M – $3.7M
EBITDA -$1.4M
-$1.4M – -$1.4M
Net Income $0
EPS —
Growth Trends (YoY %)
Metric 2023 2024 2025
Revenue Growth +224.4% +16.4% -65.1%
Gross Profit Growth +231.7% +35.1% -89.4%
Operating Income Growth +134.6% -103.9% -145,026.5%
Net Income Growth +106.7% +407.4% -5,179.0%
EBITDA Growth +178.1% +22.3% -1,822.1%
Insider Trading (Recent)
Date Insider Type Shares Price Value
2026-03-18 Wang Qiang 0.00 $0.00 $0
2026-03-18 Zhu Wen Quan 0.00 $0.00 $0
2026-03-18 Wan Mun Wah 0.00 $0.00 $0
2026-03-18 ZHU XIAO XUAN 0.00 $0.00 $0
2026-03-18 YAN TING Bella 0.00 $0.00 $0
2026-03-18 REN GUO 0.00 $0.00 $0
2026-03-18 LIAO JIA HE 0.00 $0.00 $0
2013-01-31 VESTERGAARD STEVE L-Small 35,655.00 $0.73 $25,992
2013-01-31 Vandenberg Fred L-Small 28,798.00 $0.73 $20,994
2013-01-31 Vandenberg Fred L-Small 28,798.00 $0.73 $20,994
2013-01-31 VESTERGAARD STEVE L-Small 35,655.00 $0.73 $25,992
2012-08-31 Vandenberg Fred 0.00 $0.00 $0
2011-04-15 Kumagai Yoshitaro L-Small 8,973.00 $0.36 $3,230
2011-04-15 LANGS LAWRENCE JEFFREY L-Small 65,242.00 $0.35 $22,835
2011-04-15 VESTERGAARD STEVE L-Small 68,967.00 $0.40 $27,242
2011-04-15 VESTERGAARD STEVE P-Purchase 35,000.00 $0.41 $14,175
2011-04-11 VESTERGAARD STEVE P-Purchase 19,000.00 $0.41 $7,752
2011-04-07 VESTERGAARD STEVE P-Purchase 24,000.00 $0.42 $10,128
2011-04-15 Vandenberg Fred L-Small 55,702.00 $0.40 $22,002
2010-12-07 Vandenberg Fred P-Purchase 5,000.00 $0.35 $1,750
Community AI Feedback
Sign in to Contribute
No community reviews yet for DSY. Be the first — export the analysis to your AI and contribute back.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.193 · 1946f027 · 2026-05-08 18:57:27