Industrials · Manufacturing - Metal Fabrication
Price
$18.96
Market Cap
$568.4M
Employees
543
Beta
0.00
Avg Volume
965,371
CEO
Peter V. Anania
Business Description
Elmet Group Co. delivers high-precision engineered components. This firm supplies its products and tailored solutions to a wide array of clients, spanning the aerospace, defense, industrial, medical, semiconductor, electronics, and energy industries, as well as governmental organizations. It conducts its operations through two key divisions: Critical Materials Components and Engineered Microwave Products. The company was established on September 13, 2024, and maintains its corporate headquarters in Portland, Maine.
Business History
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALCStock Price / EPS (Diluted)
126.40
Stock Price: $18.96
EPS (Diluted): 0.15
EPS (Diluted): 0.15
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
3.32
Stock Price: $18.96
Total Equity: $161.55M
Shares: 29,979,863
Total Equity: $161.55M
Shares: 29,979,863
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
27.07
Market Cap: $568.42M
Total Debt: $35.71M
Cash: $87.00M
EBITDA: $18.35M
Total Debt: $35.71M
Cash: $87.00M
EBITDA: $18.35M
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$496.8M
Market Cap: $568.42M
Total Debt: $35.71M
Cash: $87.00M
Total Debt: $35.71M
Cash: $87.00M
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
19.7%
Gross Profit: $39.72M
Revenue: $201.64M
Revenue: $201.64M
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
6.0%
Operating Income: $12.07M
Revenue: $201.64M
Revenue: $201.64M
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
2.2%
Net Income: $4.37M
Revenue: $201.64M
Revenue: $201.64M
ROE (Profit from shareholder equity)
CALCNet Income / Total Equity
2.7%
Net Income: $4.37M
Total Equity: $161.55M
Total Equity: $161.55M
ROIC (Profit from all invested capital)
CALCNOPAT / Invested Capital
11.0%
Operating Income: $12.07M
Tax Rate: -0.6%
Equity: $161.55M
Total Debt: $35.71M
Cash: $87.00M
Tax Rate: -0.6%
Equity: $161.55M
Total Debt: $35.71M
Cash: $87.00M
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
3.51
Current Assets: $194.38M
Current Liabilities: $55.33M
Current Liabilities: $55.33M
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
0.22
Short-Term Debt: $7.51M
Long-Term Debt: $28.21M
Total Debt: $35.71M
Total Equity: $161.55M
Long-Term Debt: $28.21M
Total Debt: $35.71M
Total Equity: $161.55M
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$6.73
Revenue: $201.64M
Shares: 29,979,863
Shares: 29,979,863
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$5.39
Total Equity: $161.55M
Shares: 29,979,863
Shares: 29,979,863
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$0.01
Operating CF: $10.68M
CapEx: -$10.38M
Shares: 29,979,863
CapEx: -$10.38M
Shares: 29,979,863
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
0.3%
Last Dividend: N/A
Stock Price: $18.96
Stock Price: $18.96
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: $4.37M
Net Income: $4.37M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares ELMT against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 25, 2026 6:05pm (1d ago)| Metric | 2024 | 2025 |
|---|---|---|
| Revenue | $190.4M | $201.6M |
| Cost of Revenue | $150.2M | $161.9M |
| Gross Profit | $40.3M | $39.7M |
| Operating Expenses | $26.1M | $27.6M |
| Operating Income | $14.2M | $12.1M |
| Net Income | $11.8M | $4.4M |
| EBITDA | $19.8M | $18.4M |
| EPS | $0.40 | $0.15 |
| EPS (Diluted) | — | — |
Balance Sheet (Annual)
Last updated: Jun 25, 2026 6:05pm (1d ago)| Metric | 2024 | 2025 |
|---|---|---|
| Cash & Equivalents | $3.6M | $87.0M |
| Total Current Assets | $103.2M | $194.4M |
| Total Assets | $174.5M | $265.9M |
| Current Liabilities | $53.3M | $55.3M |
| Long-Term Debt | $42.0M | $28.2M |
| Total Liabilities | $112.9M | $104.4M |
| Total Equity | $54.0M | $161.5M |
| Retained Earnings | $54.0M | $28.1M |
Cash Flow (Annual)
Last updated: Jun 25, 2026 6:05pm (1d ago)| Metric | 2024 | 2025 |
|---|---|---|
| Operating Cash Flow | $22.3M | $10.7M |
| Capital Expenditure | -$6.0M | -$10.4M |
| Free Cash Flow | $16.2M | $305,000 |
| Acquisitions (net) | $0 | $-229,000 |
| Debt Repayment | — | — |
| Dividends Paid | — | — |
| Stock Buybacks | $0 | $0 |
| Net Change in Cash | $2.5M | -$4.8M |
Analyst Estimates (Annual)
Last updated: Jun 26, 2026 10:35pm (10h ago)| Metric | 2027 | 2028 | 2029 | 2030 |
|---|---|---|---|---|
| Revenue |
$260.4M $256.4M – $263.3M
|
$291.8M $291.8M – $291.8M
|
$331.0M $326.0M – $334.7M
|
$363.0M $357.5M – $367.1M
|
| EBITDA |
$25.4M $25.0M – $25.7M
|
$28.4M $28.4M – $28.4M
|
$32.3M $31.8M – $32.6M
|
$35.4M $34.8M – $35.8M
|
| Net Income |
$16.1M $15.8M – $16.3M
|
$21.7M $20.3M – $22.8M
|
$25.5M $25.0M – $25.9M
|
$33.3M $32.6M – $33.8M
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 25, 2026 6:05pm (1d ago)| Metric | 2025 |
|---|---|
| Revenue Growth | +5.9% |
| Gross Profit Growth | -1.4% |
| Operating Income Growth | -15.0% |
| Net Income Growth | -62.9% |
| EBITDA Growth | -7.2% |
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for ELMT — it's generated by the pipeline (
market-narrative step).
No community reviews yet for ELMT.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30