For AI assistants & researchers — machine-readable summary of this page
What this page is: Delvantic's full research page for Endeavour Silver Corp. (EXK) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.
Page map (sections in order; each card carries a stable
reference-name attribute you can cite):
profile-header/price-overview— company profile, live quote, market capextended-analysis— the core: three AI lens reads with findings, scores, and the analyst memofuture-predictions— our forward price-band predictionsmarket-narrative/ai-findings/gpt-critique— narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)- Members-only sections (render as login gates for anonymous readers):
price-history,income-trend,key-metrics,financials(statement tables),insider-trading. The analysis above is public; the raw data tables require a free account.
More for machine readers: site briefing at
/llms.txt ·
any ticker resolves at delvantic.com/stock/TICKER ·
raw inputs are public-company filings and market data (via licensed data feeds);
every model, score, lens read, and prediction on this page is Delvantic's own analysis.
Endeavour Silver Corp. is a mid-tier precious metals mining company engaged primarily in the exploration, development, and production of silver. With its headquarters in Vancouver, Canada, the company focuses extensively on its mining operations in Mexico, a country historically rich in mineral resources. Endeavour Silver Corp.'s main activities revolve around three high-grade underground mines located in Durango and Guanajuato states, which are not only prolific silver-producing regions but also contribute significantly to the local economies. The company's mission emphasizes sustainable and responsible mining practices, aiming to balance economic growth with environmental stewardship. Endeavour Silver Corp. has adopted innovative strategies for mining efficiency and cost management, making it a key player in the silver mining industry. It also strives to expand its portfolio through strategic acquisitions and development projects, which solidifies its stance in the highly competitive precious metals market. The company's influence extends across the mining and natural resource sectors, impacting global markets by providing essential raw materials that support various industries, including electronics and renewable energy technologies. Endeavour Silver Corp. plays a vital role in meeting the growing demand for silver worldwide.
Earnings Schedule
Checked daily · calendar updated Aug 11| Print date | EPS est. | EPS actual | Revenue est. | Revenue actual |
|---|---|---|---|---|
| Jul 29, 2026 | $0.13 | $0.15 +15.4% | — | — |
| May 6, 2026 | $0.09 | $0.21 +133.3% | — | — |
| Feb 27, 2026 | $0.05 | $0.02 -60.0% | — | — |
| Nov 7, 2025 | $0.03 | $-0.01 -133.3% | — | — |
| Aug 13, 2025 | — | $-0.03 | — | — |
Green = beat the estimate, red = missed. An earnings print is the fastest way a thesis changes — our designations should be re-read after each one.
Recent SEC Filings
| Filed | Form | Document |
|---|---|---|
| Aug 5, 2026 | 6-K | View |
| Jul 30, 2026 | 6-K/A | View |
| Jul 30, 2026 | 6-K | View |
| Jul 29, 2026 | 6-K | View |
| Jul 8, 2026 | 6-K | View |
| Jun 18, 2026 | 6-K | View |
| Jun 3, 2026 | 6-K | View |
| May 6, 2026 | 6-K | View |
| May 6, 2026 | 6-K | View |
| Apr 22, 2026 | 6-K | View |
| Apr 13, 2026 | 40-F/A | View |
| Apr 8, 2026 | 6-K | View |
Filings link to the SEC’s EDGAR system. Annual/quarterly reports (10-K, 10-Q, 20-F) carry the full story; 8-K/6-K current reports are the fastest signal that something material happened.
Price Overview
Last updated: Aug 11, 2026 10:16am (just now)Price History (1 Year)
Revenue & Net Income Trend
This company does not file structured financial statements with the U.S. SEC, so quarterly figures aren't available from our filings-based data engine. Annual figures shown here come from the sources that do cover it.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): -0.42
Total Equity: $579.10M
Shares: 283,078,000
Total Debt: $12.70M
Cash: $215.40M
EBITDA: $108.70M
Total Debt: $12.70M
Cash: $215.40M
Revenue: $467.50M
Shares: 283,078,000
Revenue: $467.50M
Revenue: $467.50M
Revenue: $467.50M
Total Equity: $579.10M
Tax Rate: -13.5%
Equity: $579.10M
Total Debt: $12.70M
Cash: $215.40M
Current Liabilities: $276.80M
Long-Term Debt: $3.90M
Total Debt: $12.70M
Total Equity: $579.10M
Shares: 283,078,000
Shares: 283,078,000
CapEx: -$169.20M
Shares: 283,078,000
Stock Price: $10.33
Net Income: -$119.10M
Income Statement (Annual)
Last updated: Aug 11, 2026 10:16am (just now)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $165.3M | $210.2M | $205.5M | $217.6M | $467.5M |
| Cost of Revenue | $129.0M | $158.6M | $168.9M | $175.6M | $384.7M |
| Gross Profit | $36.4M | $51.5M | $36.6M | $42.1M | $82.8M |
| Operating Expenses | $14.1M | $28.1M | $27.9M | $33.7M | $47.1M |
| Operating Income | $22.2M | $23.5M | $8.7M | $8.3M | $35.7M |
| Net Income | $14.0M | $6.2M | $6.1M | -$31.5M | -$119.1M |
| EBITDA | $46.2M | $48.6M | $36.6M | $38.2M | $108.7M |
| EPS | $0.08 | $0.03 | $0.03 | $-0.13 | $-0.42 |
| EPS (Diluted) | $0.08 | $0.03 | $0.03 | $-0.13 | $-0.42 |
Balance Sheet (Annual)
Last updated: Aug 11, 2026 10:16am (just now)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $103.3M | $83.4M | $35.3M | $106.4M | $215.4M |
| Total Current Assets | $161.8M | $146.3M | $100.8M | $157.6M | $423.2M |
| Total Assets | $294.0M | $399.4M | $474.8M | $719.2M | $1.2B |
| Current Liabilities | $40.6M | $52.7M | $58.2M | $78.9M | $276.8M |
| Long-Term Debt | $6.4M | $8.5M | $4.7M | $115.0M | $3.9M |
| Total Liabilities | $56.6M | $83.5M | $88.5M | $234.8M | $656.6M |
| Total Equity | $237.4M | $315.9M | $386.3M | $484.4M | $579.1M |
| Retained Earnings | -$354.3M | -$348.1M | -$340.9M | -$372.2M | -$491.3M |
Cash Flow (Annual)
Last updated: Aug 11, 2026 10:16am (just now)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $23.5M | $55.0M | $11.8M | $19.1M | $67.4M |
| Capital Expenditure | -$54.1M | -$109.7M | -$117.8M | -$195.4M | -$169.2M |
| Free Cash Flow | -$30.6M | -$54.7M | -$106.0M | -$176.3M | -$101.8M |
| Acquisitions (net) | — | — | — | $0 | -$72.1M |
| Net Debt Issued / (Repaid) | $836,000 | $4.0M | -$5.2M | -$4.1M | -$159.6M |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | — | — | — | — | — |
| Net Change in Cash | $42.1M | -$19.7M | -$48.1M | $71.1M | $117.3M |
Growth Trends (YoY %)
Last updated: Aug 11, 2026 10:16am (just now)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +27.1% | -2.2% | +5.9% | +114.8% |
| Gross Profit Growth | +41.7% | -28.9% | +14.9% | +96.8% |
| Operating Income Growth | +5.6% | -62.9% | -4.2% | +328.5% |
| Net Income Growth | -55.6% | -1.3% | -614.1% | -278.4% |
| EBITDA Growth | +5.3% | -24.8% | +4.5% | +184.4% |
Dividend History (Last 20)
Last updated: Aug 11, 2026 10:16am (just now)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2014-01-13 | $0.11 | — | — | — |
Industry Benchmarks
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Narrative Economics
market-narrative step).
Claude Reading
ai-findings step) when a report is run on this ticker.
GPT Reading
gpt-critique step) after the other Big-3 seats, when a
report is run on this ticker.
Grok Reading
grok-critique step) alongside the other Big-3 seats, when a
report is run on this ticker.