Consumer Cyclical · Specialty Retail
Price
$18.86
Market Cap
$1.5B
Employees
13,411
Beta
1.07
Avg Volume
2,205,314
CEO
Alexander N. Wilkes
Business Description
National Vision Holdings, Inc. operates as a leading optical retail chain across the United States, conducting business through its various subsidiary companies. The company's operations are categorized into two primary divisions: Owned & Host, and Legacy. It offers a comprehensive range of vision care products, including eyeglasses, contact lenses, and optical accessories. Eye examinations and optometric services are also provided through its extensive network of branded stores, which include America's Best, Eyeglass World, Vista Optical, Fred Meyer, Vista Optical military, and Vision Center outlets, alongside health maintenance organization services. As of January 1, 2022, National Vision maintained a significant retail footprint with 1,278 physical stores and a robust online presence through multiple e-commerce platforms. Established in 1990, the company is headquartered in Duluth, Georgia.
Business History
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALCStock Price / EPS (Diluted)
50.97
Stock Price: $18.86
EPS (Diluted): 0.37
EPS (Diluted): 0.37
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
2.36
Stock Price: $18.86
Total Equity: $869.53M
Shares: 80,576,000
Total Equity: $869.53M
Shares: 80,576,000
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
18.09
Market Cap: $1.51B
Total Debt: $236.49M
Cash: $38.71M
EBITDA: $149.78M
Total Debt: $236.49M
Cash: $38.71M
EBITDA: $149.78M
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$2.7B
Market Cap: $1.51B
Total Debt: $236.49M
Cash: $38.71M
Total Debt: $236.49M
Cash: $38.71M
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
54.2%
Gross Profit: $1.08B
Revenue: $1.99B
Revenue: $1.99B
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
3.1%
Operating Income: $61.26M
Revenue: $1.99B
Revenue: $1.99B
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
1.5%
Net Income: $29.60M
Revenue: $1.99B
Revenue: $1.99B
ROE (Profit from shareholder equity)
CALCNet Income / Total Equity
3.4%
Net Income: $29.60M
Total Equity: $869.53M
Total Equity: $869.53M
ROIC (Profit from all invested capital)
CALCNOPAT / Invested Capital
4.1%
Operating Income: $61.26M
Tax Rate: 29.0%
Equity: $869.53M
Total Debt: $236.49M
Cash: $38.71M
Tax Rate: 29.0%
Equity: $869.53M
Total Debt: $236.49M
Cash: $38.71M
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
0.55
Current Assets: $225.72M
Current Liabilities: $412.41M
Current Liabilities: $412.41M
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
0.27
Short-Term Debt: $13.25M
Long-Term Debt: $223.24M
Total Debt: $236.49M
Total Equity: $869.53M
Long-Term Debt: $223.24M
Total Debt: $236.49M
Total Equity: $869.53M
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$24.67
Revenue: $1.99B
Shares: 80,576,000
Shares: 80,576,000
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$10.79
Total Equity: $869.53M
Shares: 80,576,000
Shares: 80,576,000
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$0.91
Operating CF: $146.29M
CapEx: -$72.84M
Shares: 80,576,000
CapEx: -$72.84M
Shares: 80,576,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $18.86
Stock Price: $18.86
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: $29.60M
Net Income: $29.60M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares EYE against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 24, 2026 3:31pm (2d ago)| Metric | 2022 | 2022 | 2023 | 2024 | 2026 |
|---|---|---|---|---|---|
| Revenue | $2.1B | $1.6B | $2.1B | $1.8B | $2.0B |
| Cost of Revenue | $904.8M | $667.7M | $1.0B | $764.1M | $910.6M |
| Gross Profit | $1.2B | $977.0M | $1.1B | $1.1B | $1.1B |
| Operating Expenses | $999.8M | $924.2M | $1.2B | $1.1B | $1.0B |
| Operating Income | $174.9M | $52.8M | -$46.8M | -$10.4M | $61.3M |
| Net Income | $128.2M | $42.1M | -$65.9M | -$28.5M | $29.6M |
| EBITDA | $276.7M | $158.7M | $53.1M | $89.6M | $149.8M |
| EPS | $1.57 | $0.53 | $-0.84 | $-0.36 | $0.37 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 24, 2026 3:31pm (2d ago)| Metric | 2022 | 2022 | 2023 | 2024 | 2026 |
|---|---|---|---|---|---|
| Cash & Equivalents | $305.8M | $229.4M | $149.9M | $73.9M | $38.7M |
| Total Current Assets | $514.6M | $473.8M | $396.7M | $249.8M | $225.7M |
| Total Assets | $2.3B | $2.3B | $2.2B | $2.0B | $2.1B |
| Current Liabilities | $343.8M | $344.3M | $397.7M | $468.3M | $412.4M |
| Long-Term Debt | $543.6M | $563.4M | $437.7M | $239.1M | $223.2M |
| Total Liabilities | $1.4B | $1.4B | $1.3B | $1.2B | $1.3B |
| Total Equity | $926.0M | $901.1M | $829.4M | $816.3M | $869.5M |
| Retained Earnings | $278.4M | $320.5M | $254.6M | $226.1M | $255.7M |
Cash Flow (Annual)
Last updated: Jun 24, 2026 3:31pm (2d ago)| Metric | 2022 | 2022 | 2023 | 2024 | 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | $258.9M | $119.2M | $173.0M | $133.6M | $146.3M |
| Capital Expenditure | -$95.5M | -$113.5M | -$114.8M | -$95.5M | -$72.8M |
| Free Cash Flow | $163.4M | $5.7M | $58.3M | $38.1M | $73.5M |
| Acquisitions (net) | $0 | $0 | $0 | $0 | $0 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | -$73.3M | -$84.4M | -$28.4M | -$3.1M | -$3.2M |
| Net Change in Cash | -$68.3M | -$76.3M | -$79.6M | -$75.8M | -$35.2M |
Analyst Estimates (Annual)
Last updated: Jun 26, 2026 8:41pm (13h ago)| Metric | 2027 | 2028 | 2029 | 2030 |
|---|---|---|---|---|
| Revenue |
$2.1B $2.0B – $2.1B
|
$2.2B $2.2B – $2.2B
|
$2.4B $2.4B – $2.4B
|
$2.5B $2.4B – $2.5B
|
| EBITDA |
$156.5M $154.2M – $157.2M
|
$165.5M $163.2M – $168.5M
|
$179.1M $178.7M – $179.4M
|
$187.9M $184.7M – $190.7M
|
| Net Income |
$78.0M $72.8M – $83.2M
|
$92.4M $80.9M – $103.9M
|
$121.9M $119.4M – $124.4M
|
$131.3M $128.4M – $133.9M
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 24, 2026 3:31pm (2d ago)| Metric | 2022 | 2023 | 2024 | 2026 |
|---|---|---|---|---|
| Revenue Growth | -20.9% | +29.3% | -14.3% | +9.0% |
| Gross Profit Growth | -16.8% | +15.2% | -5.9% | +1.7% |
| Operating Income Growth | -69.8% | -188.7% | +77.9% | +691.4% |
| Net Income Growth | -67.2% | -256.5% | +56.8% | +203.9% |
| EBITDA Growth | -42.6% | -66.5% | +68.6% | +67.2% |
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for EYE — it's generated by the pipeline (
market-narrative step).
No community reviews yet for EYE.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30