Homepage
AGING Analysis Report
Jun 14, 2026
13 days ago · 93% complete

Figure Technology Solutions, Inc. Class A Common Stock

FIGR NASDAQ Categories PDF
Financial Services · Financial - Capital Markets
Reno, NV 89501, United States IPO 2025 figure.com Updated Jun 27, 8:00am
Price
$26.86
Market Cap
$4.9B
Employees
530
Beta
-0.51
Avg Volume
3,974,212
CEO
Michael Benjamin Tannenbaum
Business Description

Figure Technology Solutions, Inc. specializes in creating and operating advanced blockchain-based platforms, primarily serving the consumer finance industry. The company provides a comprehensive suite of distributed ledger technology solutions designed to facilitate various marketplace activities, including lending, trading, and investing. Founded in 2018, Figure Technology Solutions is based in Reno, Nevada. The entity was formerly known as FT Intermediate, Inc., adopting its current name in August 2025.

Business History
Generated: Jun 14, 2026 3:02am
Price Overview
Last updated: Jun 27, 2026 8:00am (just now)
$26.86
-0.05 (-0.19%)
Day Range
$26.22 – $27.34
52-Week Range
$25.01 – $78.00
50-Day MA
$33.52
200-Day MA
$38.93
Volume
7,557,069.00
Analyst Price Targets
Low $49.00
Consensus $62.75
High $75.00
(16 analysts)
Share Structure
Outstanding 182,622,740.00
Float 118,348,301.00
Free Float 64.8%
Normal free float — 64.8% of shares trade freely, ~35.2% held by insiders/institutions
Healthy float typical of established companies. Good liquidity for entering and exiting positions without major price impact.
Price History (1 Year)
Last updated: Jun 27, 2026 8:00am (just now)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jun 24, 2026 4:39am (3d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
Industry comparison last run: Jun 14, 2026 3:02am
P/E Ratio (Price per dollar of earnings)
API
Stock Price / EPS (Diluted)
32.49
Stock Price: $26.86
EPS (Diluted): 0.54
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
7.61
Stock Price: $26.86
Total Equity: $1.23B
Shares: 283,604,000
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
16.83
Market Cap: $4.91B
Total Debt: $942.52M
Cash: $1.27B
EBITDA: $178.80M
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$9.0B
Market Cap: $4.91B
Total Debt: $942.52M
Cash: $1.27B
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
78.7%
Gross Profit: $359.65M
Revenue: $457.21M
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
36.3%
Operating Income: $166.17M
Revenue: $457.21M
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
29.3%
Net Income: $133.86M
Revenue: $457.21M
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
17.6%
Net Income: $133.86M
Total Equity: $1.23B
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
7.5%
Operating Income: $166.17M
Tax Rate: -18.1%
Equity: $1.23B
Total Debt: $942.52M
Cash: $1.27B
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
2.20
Current Assets: $1.86B
Current Liabilities: $846.01M
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
0.77
Short-Term Debt: $712.37M
Long-Term Debt: $230.14M
Total Debt: $942.52M
Total Equity: $1.23B
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$1.61
Revenue: $457.21M
Shares: 283,604,000
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$4.33
Total Equity: $1.23B
Shares: 283,604,000
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$0.22
Operating CF: $62.57M
CapEx: $0.00
Shares: 283,604,000
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $26.86
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: $133.86M
Dividends paid not available in cash flow statement
Industry Benchmarks
Last run: Jun 14, 2026 3:02am
Compares FIGR against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis
Last run: Jun 14, 2026 3:05:46 am

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
Average FCF is negative — DCF not applicable
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
Average FCF is negative
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
Not applicable for High Growth Profitable companies
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
Not applicable for High Growth Profitable companies
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
Not applicable for High Growth Profitable companies
4h Dividend Discount Model — For dividend/income stocks only
Not applicable for High Growth Profitable companies
4i Book Value Analysis — For deep value / turnaround stocks only
Not applicable for High Growth Profitable companies
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
Not applicable for High Growth Profitable companies
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 24, 2026 4:39am (3d ago)
Metric 2023 2024 2025
Revenue $166.9M $279.3M $457.2M
Cost of Revenue $18.7M $21.6M $97.6M
Gross Profit $148.2M $257.7M $359.6M
Operating Expenses $197.6M $248.5M $193.5M
Operating Income -$49.4M $9.2M $166.2M
Net Income -$47.9M $17.2M $133.9M
EBITDA $16.2M $95.6M $178.8M
EPS $-0.12 $0.04 $0.54
EPS (Diluted)
Balance Sheet (Annual)
Last updated: Jun 21, 2026 7:53pm (5d ago)
Metric 2023 2024 2025
Cash & Equivalents $116.5M $287.3M $1.3B
Total Current Assets $458.3M $854.7M $1.9B
Total Assets $660.1M $1.2B $2.3B
Current Liabilities $406.9M $625.5M $846.0M
Long-Term Debt $25.0M $167.9M $230.1M
Total Liabilities $437.6M $796.2M $1.1B
Total Equity $217.1M $355.1M $1.2B
Retained Earnings -$338.1M -$320.9M -$187.0M
Cash Flow (Annual)
Last updated: Jun 24, 2026 4:39am (3d ago)
Metric 2023 2024 2025
Operating Cash Flow -$28.9M -$136.0M $62.6M
Capital Expenditure -$17.3M -$16.6M $0
Free Cash Flow -$46.1M -$152.6M $62.6M
Acquisitions (net) $0 $0 $0
Debt Repayment
Dividends Paid
Stock Buybacks $0 -$1.0M $0
Net Change in Cash $14.8M $169.3M $919.3M
Analyst Estimates (Annual)
Last updated: Jun 27, 2026 8:00am (just now)
Metric 2025 2026 2027 2028
Revenue $512.3M
$509.9M – $514.7M
$779.6M
$755.7M – $803.6M
$957.6M
$920.3M – $994.9M
$1.1B
$1.0B – $1.1B
EBITDA $395.7M
$393.8M – $397.6M
$602.2M
$583.7M – $620.7M
$739.6M
$710.8M – $768.4M
$849.0M
$810.0M – $888.1M
Net Income $185.5M
$113.2M – $257.7M
$284.5M
$270.8M – $298.2M
$355.7M
$349.7M – $361.6M
$437.3M
$408.9M – $465.5M
EPS
Growth Trends (YoY %)
Last updated: Jun 24, 2026 4:39am (3d ago)
Metric 2024 2025
Revenue Growth +67.4% +63.7%
Gross Profit Growth +73.9% +39.5%
Operating Income Growth +118.7% +1,699.3%
Net Income Growth +135.9% +677.6%
EBITDA Growth +488.7% +87.0%
Insider Trading (Recent)
Type codes PPurchase SSale AAward / grant MOption exercise FIn-kind (tax) CConversion GGift DReturn to issuer
All SEC Form 4 codes
Open market
P Purchase
Open-market or private purchase of shares.
S Sale
Open-market or private sale of shares.
Compensation (Rule 16b-3)
A Award / grant
Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
D Return to issuer
Securities disposed back to the company under Rule 16b-3.
F In-kind (tax)
Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
I Discretionary
Discretionary transaction under an employee plan — Rule 16b-3(f).
M Option exercise
Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
C Conversion
Conversion of a derivative security into the underlying shares.
E Short expiration
Expiration of a short derivative position.
H Long expiration
Expiration or cancellation of a long derivative position with value received.
O OTM exercise
Exercise of an out-of-the-money derivative.
X ITM exercise
Exercise of an in-the-money or at-the-money derivative.
Other exempt
G Gift
Bona fide gift of securities.
L Small acquisition
Small acquisition under Rule 16a-6.
W Inheritance
Acquisition or disposition by will or the laws of descent.
Z Voting trust
Deposit into or withdrawal from a voting trust.
Other
J Other
Other acquisition or disposition (explained in a Form 4 footnote).
K Equity swap
Transaction in an equity swap or similar instrument.
U Tender / buyout
Disposition via tender of shares in a change-of-control transaction.

Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.

Date Insider Type Shares Price Value
2026-06-24 Kgil Minchung S-Sale 3,232.00 $27.40 $88,551
2026-06-24 Kgil Minchung S-Sale 704.00 $28.64 $20,165
2026-06-24 Kgil Minchung S-Sale 64.00 $29.01 $1,857
2026-06-04 Ou June A-Award 3,192.00 $0.00 $0
2026-06-04 Goldwasser Lesley A-Award 3,192.00 $0.00 $0
2026-06-04 Cagney Michael Scott A-Award 3,192.00 $0.00 $0
2026-06-15 Kgil Minchung S-Sale 9,117.00 $30.06 $274,022
2026-06-10 Cagney Michael Scott F-InKind 30,370.00 $0.00 $0
2026-06-10 Ou June F-InKind 30,370.00 $0.00 $0
2026-06-02 Kgil Minchung F-InKind 23,330.00 $32.09 $748,660
2026-05-26 Kgil Minchung S-Sale 2,377.00 $34.92 $83,002
2026-05-26 Kgil Minchung S-Sale 4,237.00 $35.85 $151,896
2026-05-26 Kgil Minchung S-Sale 1,386.00 $36.59 $50,709
2026-05-19 Tannenbaum Michael Benjamin M-Exempt 14,871.00 $4.82 $71,678
2026-05-20 Tannenbaum Michael Benjamin M-Exempt 2,031.00 $4.82 $9,789
2026-05-19 Tannenbaum Michael Benjamin M-Exempt 14,871.00 $4.82 $71,678
2026-05-20 Tannenbaum Michael Benjamin M-Exempt 2,031.00 $4.82 $9,789
2026-05-19 Tannenbaum Michael Benjamin S-Sale 14,562.00 $37.25 $542,413
2026-05-19 Tannenbaum Michael Benjamin S-Sale 309.00 $38.15 $11,787
2026-05-20 Tannenbaum Michael Benjamin S-Sale 2,031.00 $36.03 $73,171
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for FIGR — it's generated by the pipeline (market-narrative step).
Delvantic AI Findings
Independent analyst synthesis · Delvantic - Cairn AI · generated 2026-06-14 03:06:22
Reviews the pipeline's own verdicts
Verdict Overvalued — fair value $15-18 stripping the blockchain narrative premium; wait for Q2 2026 to confirm whether Q1's 25% sequential revenue drop is a blip or the thesis breaking, and avoid until then.

The quarterly trajectory tells a messier story than the 65% CAGR headline. Revenue went $55M → $95M → $135M → $223M → $167M — that Q1 2026 sequential drop of 25% off a Q4 print is the single most important data point in this file, and nobody upstream flagged it. Net income is even more erratic: -$0.8M, $30M, $90M, $15M, $45M. A 66% net margin in Q3 2025 followed by 6.8% in Q4 is not a business — that's gain-on-sale accounting, mark-to-market on loan portfolios, or one-time blockchain token/equity gains being run through the P&L. Figure originates HELOCs and securitizes them via Provenance; revenue recognition on whole-loan sales and retained interests is inherently lumpy and pro-cyclical to rate expectations. The $62.6M operating cash flow against $134M reported net income confirms it: less than half the earnings are converting to cash. That's the "Poor Cash Flow Quality" signal doing real work, and the synthesis underweights it.

The classification engine calling this "high_growth_profitable" at 0.67 confidence and the pre-flight calling it "pre-profit-platform" are directly contradictory, and the pre-flight is closer to right. A company with one full year of GAAP profitability, where that profitability swings from -1.5% to 66% margin quarter-to-quarter, is not a profitable compounder — it's a mortgage originator with a blockchain wrapper whose earnings quality has not been tested through a full rate cycle. The narrative layer correctly identifies this as "mission-driven-bet" with fragile durability; that's the most honest read in the stack. The synthesis verdict of "High Conviction Required" is a non-verdict — it's punting. At 11x sales, 20x EV/revenue, and 34x TTM P/E for a lender (because that's what this fundamentally is, regardless of the DLT plumbing), the comp set isn't Coinbase or Block — it's Rocket, LendingTree, SoFi, all trading at 2-4x sales. The blockchain premium is doing 60-70% of the valuation work.

The contrarian case the models miss: insiders. "Net Insider Buying" is misleading — the transactions list is dominated by F-InKind (tax withholding on vesting) and M-Exempt (option exercise), with actual S-Sale activity. There are zero open-market purchases here. Post-IPO lockup expiry dynamics are likely driving the print, and the secondary signal mislabels mechanical vesting as conviction. Second, the Q1 2026 revenue decline coincides with a rate environment where HELOC origination should be a tailwind (homeowners tapping equity rather than refinancing) — if Figure can't grow sequentially in that setup, the TAM thesis is in trouble. Third, the missing balance sheet data (no total debt, no total equity disclosed) on a financial-services company is a significant gap; warehouse lines, securitization residuals, and tangible book value are the actual valuation anchors here, and we're flying blind on them.

I dissent from the synthesis "High Conviction Required" framing — that's a hedge, not a call. My read: Figure is overvalued at $27.93 / $5.1B market cap by 35-50%. Strip out the blockchain narrative premium and value this as a high-growth specialty lender at 4-5x sales on $500M run-rate revenue → $2.5-3.0B fair value, or $14-17 per share. The bull case requires sustained 40%+ growth AND margin stabilization in the 20-25% range AND Provenance becoming a real third-party platform (not just Figure's captive rails) — three conditional bets, not one. The market cap fell from $78 to $28 because the first round of post-IPO holders figured this out; the next leg requires either a clean Q2 2026 print proving Q1 was a blip, or a multiple compression to $18-20 where the lending business alone supports the valuation. The narrative is fragile, the cash flow is poor, the margins are unstable, and the insider "buying" is an accounting artifact. Pre-flight got it right calling this pre-profit-platform; the synthesis should have followed through.

GPT Critique
Second-opinion review · gpt-4o · generated 2026-06-14 03:06:31
Reviews the Opus findings above
Verdict I agree with Opus — overvalued at $27.93; fair value likely sits between $15-18, considering the speculative nature of the blockchain narrative and volatile financials.

Figure Technology Solutions, Inc. presents a complex financial narrative that requires careful examination beyond headline metrics. The company's recent revenue trajectory reflects substantial volatility: after peaking at $223.2 million in Q4 2025, revenues declined sharply by 25% in Q1 2026 to $167 million. This drop is significant, especially given the broader context of a company that has only recently transitioned into profitability. The net income figures further underscore this volatility, swinging from negative to positive in unpredictable patterns, suggesting reliance on non-recurring income sources, likely linked to their blockchain-based HELOC business. Operating cash flow of $62.6 million against net income of $133.9 million for 2025 indicates a disconnect between reported earnings and cash generation, highlighting the "Poor Cash Flow Quality" signal.

I agree with Claude Opus's assessment that Figure's classification as a "high_growth_profitable" entity is misleading. A company with such fluctuating margins and a single year of profitability cannot be confidently labeled as a stable, profitable enterprise. The "pre-profit-platform" classification is more appropriate given Figure's dependency on the blockchain narrative and its unproven long-term earnings quality. Opus rightly points out the speculative nature of the current valuation, with the blockchain narrative heavily influencing the market cap, which trades at a premium multiple atypical for traditional lending businesses. I also agree that the 11.2x sales multiple is excessive for a company whose primary operations align more closely with specialty lending than with disruptive fintech.

However, I diverge slightly from Opus's assessment regarding insider activity. While the transactions primarily consist of F-InKind and M-Exempt, indicating mechanical rather than conviction-driven actions, the absence of open-market purchases is less concerning to me than Opus suggests. It reflects standard post-IPO dynamics more than a lack of insider confidence. Additionally, the missing balance sheet data is indeed a crucial gap, as it prevents a comprehensive assessment of Figure's financial health and potential risks associated with its securitization activities.

A careful skeptic might argue that despite the volatility, Figure's rapid revenue growth and the potential of its blockchain technology could justify a higher risk premium. They might posit that the market's current valuation reflects optimism about Figure's ability to revolutionize consumer finance, a narrative that could attract strategic partnerships or acquisitions. Yet, this view would need to be tempered by the inherent uncertainties and the company's limited track record of stable financial performance.

Community AI Feedback
No community reviews yet for FIGR. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30