Technology · Hardware, Equipment & Parts
Price
$0.49
Market Cap
$9.2M
Employees
708
Beta
-0.85
Avg Volume
248,487
CEO
Eyal Peso
Business Description
Gauzy Ltd., an Israeli company established in 2009 and headquartered in Tel Aviv, operates globally as an integrated light and vision control specialist. The company is dedicated to developing, manufacturing, and supplying advanced technologies across various international markets, including Israel, the United States, France, the broader European region, and Asia. Its business operations are structured into four key segments: Architecture, Automotive, Safety Technology, and Aeronautics. Gauzy's diverse product portfolio includes sophisticated smart glass solutions, such as suspended particle device (SPD) and liquid crystal (LC) films. They also provide cutting-edge AI-powered advanced driver assistance system (ADAS) solutions, equipped with camera monitoring systems. Beyond these core offerings, the company supplies specialized glass components like rooftops, side windows, and windshields for commercial vehicles. Their smart glass applications serve a wide range of sectors, including retail, residential, healthcare, and hospitality. For the transportation industry, specifically buses, coaches, recreational vehicles, and other specialized vehicles, Gauzy delivers camera and motion sensor systems, smart mirrors, and robust safety doors. Furthermore, they develop comprehensive shading and cabin management systems tailored for both private and commercial aircraft and helicopters.
Business History
Price Overview
Last updated: Jun 27, 2026 10:09am (just now)$0.49
+0.04 (+8.65%)
Day Range
$0.44 – $0.54
52-Week Range
$0.37 – $8.83
50-Day MA
$0.65
200-Day MA
$2.08
Volume
96,166.00
Analyst Price Targets
Low
$18.00
Consensus
$21.00
High
$24.00
(2 analysts)
Share Structure
Outstanding
18,743,137.00
Float
12,690,509.00
Free Float
67.7%
Normal free float
— 67.7% of shares trade freely, ~32.3% held by insiders/institutions
Healthy float typical of established companies. Good liquidity for entering and exiting positions without major price impact.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALCStock Price / EPS (Diluted)
-0.17
Stock Price: $0.49
EPS (Diluted): -2.84
EPS (Diluted): -2.84
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
3.84
Stock Price: $0.49
Total Equity: $48.33M
Shares: 18,720,287
Total Equity: $48.33M
Shares: 18,720,287
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
-3.62
Market Cap: $9.23M
Total Debt: $38.44M
Cash: $5.62M
EBITDA: -$34.93M
Total Debt: $38.44M
Cash: $5.62M
EBITDA: -$34.93M
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$228.3M
Market Cap: $9.23M
Total Debt: $38.44M
Cash: $5.62M
Total Debt: $38.44M
Cash: $5.62M
P/S Ratio (Price per dollar of revenue)
APIStock Price / Revenue Per Share
1.79
Stock Price: $0.49
Revenue: $103.53M
Shares: 18,720,287
Revenue: $103.53M
Shares: 18,720,287
EV/Sales (Total value vs revenue — works when P/E can't)
API2.20
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
28.7%
Gross Profit: $29.74M
Revenue: $103.53M
Revenue: $103.53M
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
-29.7%
Operating Income: -$30.76M
Revenue: $103.53M
Revenue: $103.53M
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
-51.4%
Net Income: -$53.18M
Revenue: $103.53M
Revenue: $103.53M
ROE (Profit from shareholder equity)
APINet Income / Total Equity
-93.8%
Net Income: -$53.18M
Total Equity: $48.33M
Total Equity: $48.33M
ROIC (Profit from all invested capital)
APINOPAT / Invested Capital
-29.7%
Operating Income: -$30.76M
Tax Rate: -0.1%
Equity: $48.33M
Total Debt: $38.44M
Cash: $5.62M
Tax Rate: -0.1%
Equity: $48.33M
Total Debt: $38.44M
Cash: $5.62M
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
0.96
Current Assets: $54.61M
Current Liabilities: $56.73M
Current Liabilities: $56.73M
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
0.80
Short-Term Debt: $16.54M
Long-Term Debt: $21.91M
Total Debt: $38.44M
Total Equity: $48.33M
Long-Term Debt: $21.91M
Total Debt: $38.44M
Total Equity: $48.33M
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$5.53
Revenue: $103.53M
Shares: 18,720,287
Shares: 18,720,287
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$2.58
Total Equity: $48.33M
Shares: 18,720,287
Shares: 18,720,287
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$-2.32
Operating CF: -$31.91M
CapEx: -$11.62M
Shares: 18,720,287
CapEx: -$11.62M
Shares: 18,720,287
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $0.49
Stock Price: $0.49
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: -$53.18M
Net Income: -$53.18M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares GAUZ against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 25, 2026 3:20am (2d ago)| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | $4.7M | $7.3M | $49.0M | $78.0M | $103.5M |
| Cost of Revenue | $3.3M | $5.3M | $43.1M | $61.7M | $73.8M |
| Gross Profit | $1.4M | $2.0M | $6.0M | $16.3M | $29.7M |
| Operating Expenses | $12.1M | $16.3M | $35.8M | $47.5M | $60.5M |
| Operating Income | -$10.7M | -$14.3M | -$29.8M | -$31.2M | -$30.8M |
| Net Income | -$12.5M | -$17.2M | -$37.9M | -$79.3M | -$53.2M |
| EBITDA | -$11.7M | -$16.3M | -$28.5M | -$59.9M | -$34.9M |
| EPS | $-0.65 | $-0.90 | $-1.99 | $-4.16 | $-2.84 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 25, 2026 3:20am (2d ago)| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Cash & Equivalents | $7.9M | $1.9M | $4.7M | $4.7M | $5.6M |
| Total Current Assets | $10.8M | $5.4M | $36.0M | $46.5M | $54.6M |
| Total Assets | $22.5M | $22.0M | $109.5M | $127.9M | $138.2M |
| Current Liabilities | $8.8M | $18.1M | $51.2M | $64.9M | $56.7M |
| Long-Term Debt | $1.1M | $525,000 | $33.4M | $94.6M | $21.9M |
| Total Liabilities | $11.4M | $20.6M | $101.6M | $194.3M | $89.9M |
| Total Equity | $11.1M | $1.4M | $7.9M | -$66.4M | $48.3M |
| Retained Earnings | -$37.4M | -$54.7M | -$92.6M | -$171.8M | -$225.0M |
Cash Flow (Annual)
Last updated: Jun 25, 2026 3:20am (2d ago)| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Operating Cash Flow | -$10.6M | -$12.6M | -$29.8M | -$31.1M | -$31.9M |
| Capital Expenditure | -$1.2M | -$1.7M | -$3.7M | -$10.4M | -$11.6M |
| Free Cash Flow | -$11.9M | -$14.4M | -$33.4M | -$41.5M | -$43.5M |
| Acquisitions (net) | $0 | $0 | -$36.2M | $0 | $0 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | $7.3M | -$6.1M | $2.8M | $9,000 | $1.0M |
Analyst Estimates (Annual)
Last updated: Jun 27, 2026 10:09am (just now)| Metric | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Revenue |
$102.7M $101.8M – $103.7M
|
$114.8M $114.8M – $114.8M
|
$197.9M $197.9M – $197.9M
|
$282.0M $282.0M – $282.0M
|
| EBITDA |
-$75.7M -$76.4M – -$75.1M
|
-$84.6M -$84.6M – -$84.6M
|
-$145.9M -$145.9M – -$145.9M
|
-$207.9M -$207.9M – -$207.9M
|
| Net Income |
-$58.8M -$58.8M – -$58.8M
|
-$24.4M -$24.4M – -$24.4M
|
-$8.5M -$8.5M – -$8.5M
|
$38.9M $38.9M – $38.9M
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 25, 2026 3:20am (2d ago)| Metric | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue Growth | +54.2% | +570.6% | +59.0% | +32.8% |
| Gross Profit Growth | +43.3% | +195.4% | +172.4% | +82.7% |
| Operating Income Growth | -33.3% | -108.4% | -4.9% | +1.6% |
| Net Income Growth | -38.2% | -120.1% | -109.1% | +32.9% |
| EBITDA Growth | -39.2% | -74.4% | -110.1% | +41.7% |
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for GAUZ — it's generated by the pipeline (
market-narrative step).
No community reviews yet for GAUZ.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30