Business Description
Operating from the United States, Hyperion DeFi, Inc. is a company undergoing a significant shift from its foundational work in ophthalmic drug-delivery, known as Optejet. Its current trajectory involves establishing itself as the inaugural U.S. firm on Nasdaq to hold a cryptocurrency treasury, predominantly denominated in HYPE tokens originating from the Hyperliquid blockchain. Furthermore, Hyperion DeFi oversees the "Kinetiq × Hyperion" validator, persists with its decentralized finance (DeFi) staking strategies, and continues to advance its Optejet UFD™ technology for ocular health.
Business History
Price Overview
Last updated: Jun 27, 2026 9:06am (just now)Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): -9.40
Total Equity: $41.06M
Shares: 5,000,331
Total Debt: $7.80M
Cash: $6.44M
EBITDA: -$43.76M
Total Debt: $7.80M
Cash: $6.44M
Revenue: $813,455
Shares: 5,000,331
Revenue: $813,455
Revenue: $813,455
Revenue: $813,455
Total Equity: $41.06M
Tax Rate: 0.0%
Equity: $41.06M
Total Debt: $7.80M
Cash: $6.44M
Current Liabilities: $2.70M
Long-Term Debt: $7.80M
Total Debt: $7.80M
Total Equity: $41.06M
Shares: 5,000,331
Shares: 5,000,331
CapEx: $4.00
Shares: 5,000,331
Stock Price: $3.06
Net Income: -$45.31M
Industry Benchmarks
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Income Statement (Annual)
Last updated: Jun 21, 2026 8:46am (6d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $14.0M | $0 | $3,787 | $57,336 | $813,455 |
| Cost of Revenue | $1.6M | $0 | $16,005 | $3.9M | $303,290 |
| Gross Profit | $12.4M | $0 | $-12,218 | -$3.9M | $510,165 |
| Operating Expenses | $25.4M | $26.9M | $25.4M | $44.9M | $19.5M |
| Operating Income | -$13.0M | -$26.9M | -$25.4M | -$48.7M | -$19.0M |
| Net Income | -$12.8M | -$28.0M | -$27.3M | -$49.8M | -$45.3M |
| EBITDA | -$12.2M | -$26.3M | -$24.1M | -$46.2M | -$43.8M |
| EPS | $-39.20 | $-66.40 | $-53.15 | $-59.81 | $-9.40 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 21, 2026 8:46am (6d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $19.5M | $22.9M | $14.8M | $2.1M | $6.4M |
| Total Current Assets | $22.0M | $27.6M | $20.7M | $2.8M | $7.2M |
| Total Assets | $31.7M | $31.0M | $28.8M | $3.7M | $51.8M |
| Current Liabilities | $11.2M | $4.5M | $9.5M | $16.0M | $2.7M |
| Long-Term Debt | $0 | $8.4M | $9.0M | $0 | $7.8M |
| Total Liabilities | $11.2M | $13.8M | $19.8M | $16.8M | $10.7M |
| Total Equity | $20.5M | $17.2M | $9.0M | -$13.1M | $41.1M |
| Retained Earnings | -$90.2M | -$118.2M | -$145.5M | -$195.3M | -$240.6M |
Cash Flow (Annual)
Last updated: Jun 21, 2026 8:46am (6d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | -$20.9M | -$25.1M | -$23.8M | -$30.1M | -$14.8M |
| Capital Expenditure | -$1.6M | $-874,745 | -$4.0M | $-161,477 | $4 |
| Free Cash Flow | -$22.5M | -$26.0M | -$27.8M | -$30.3M | -$14.8M |
| Acquisitions (net) | $0 | $0 | $0 | $0 | $0 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | -$1.0M | -$4.5M | -$8.0M | -$12.7M | $4.3M |
Analyst Estimates (Annual)
Last updated: Jun 27, 2026 9:06am (just now)| Metric | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|
| Revenue |
$7.1M $5.8M – $8.4M
|
$15.8M $12.9M – $18.7M
|
$42.0M $34.3M – $49.7M
|
$63.9M $52.2M – $75.6M
|
| EBITDA |
-$4.1M -$4.8M – -$3.3M
|
-$9.1M -$10.7M – -$7.4M
|
-$24.1M -$28.5M – -$19.7M
|
-$36.7M -$43.4M – -$30.0M
|
| Net Income |
$4.0M $3.0M – $4.9M
|
$2.2M $1.7M – $2.8M
|
-$21.1M -$26.1M – -$16.0M
|
$7.0M $5.3M – $8.7M
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 21, 2026 8:46am (6d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | -100.0% | — | +1,414.0% | +1,318.8% |
| Gross Profit Growth | -100.0% | — | -31,573.7% | +113.2% |
| Operating Income Growth | -106.7% | +5.6% | -91.8% | +61.1% |
| Net Income Growth | -119.2% | +2.7% | -82.7% | +9.0% |
| EBITDA Growth | -116.3% | +8.4% | -91.7% | +5.3% |
Insider Trading (Recent)
All SEC Form 4 codes
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-06-02 | Jung Hyunsu | P-Purchase | 500.00 | $3.68 | $1,840 |
| 2026-06-02 | Jung Hyunsu | P-Purchase | 500.00 | $3.64 | $1,820 |
| 2026-06-01 | Jung Hyunsu | P-Purchase | 2,000.00 | $3.81 | $7,620 |
| 2026-06-01 | Jung Hyunsu | P-Purchase | 5,000.00 | $3.66 | $18,300 |
| 2026-05-27 | Jung Hyunsu | F-InKind | 40,000.00 | $0.00 | $0 |
| 2026-03-30 | Knox David R. | F-InKind | 20,831.00 | $0.00 | $0 |
| 2026-01-12 | Rubenstein Robert | A-Award | 75,000.00 | $0.00 | $0 |
| 2026-01-12 | Rubenstein Robert | 0.00 | $0.00 | $0 | |
| 2025-12-31 | Knox David R. | P-Purchase | 27,950.00 | $3.59 | $100,341 |
| 2025-12-29 | Strahlman Ellen R | P-Purchase | 12,112.00 | $3.60 | $43,603 |
| 2025-12-26 | Strahlman Ellen R | P-Purchase | 3,601.00 | $3.86 | $13,911 |
| 2025-12-29 | Strahlman Ellen R | P-Purchase | 11,856.00 | $3.61 | $42,800 |
| 2025-12-26 | Strahlman Ellen R | P-Purchase | 3,311.00 | $3.86 | $12,777 |
| 2025-12-29 | Jung Hyunsu | F-InKind | 82,324.00 | $0.00 | $0 |
| 2025-12-18 | Strahlman Ellen R | P-Purchase | 19,702.00 | $3.14 | $61,835 |
| 2025-12-18 | Strahlman Ellen R | P-Purchase | 18,742.00 | $3.14 | $58,829 |
| 2025-12-17 | Walters Happy David | P-Purchase | 61,930.00 | $3.02 | $187,152 |
| 2025-12-17 | GELTZEILER MICHAEL S | P-Purchase | 30,000.00 | $3.01 | $90,210 |
| 2025-09-29 | Knox David R. | A-Award | 200,000.00 | $0.00 | $0 |
| 2025-09-29 | Knox David R. | A-Award | 100,000.00 | $0.00 | $0 |
Narrative Economics
market-narrative step).