Homepage

Hyperion DeFi, Inc.

HYPD NASDAQ Categories PDF
Healthcare · Medical - Devices
New York, NY 10017, United States IPO 2025 hyperiondefi.com Updated Jun 27, 9:06am
Price
$3.06
Market Cap
$15.3M
Employees
13
Beta
2.48
Avg Volume
556,724
CEO
Hyunsu Jung
Business Description

Operating from the United States, Hyperion DeFi, Inc. is a company undergoing a significant shift from its foundational work in ophthalmic drug-delivery, known as Optejet. Its current trajectory involves establishing itself as the inaugural U.S. firm on Nasdaq to hold a cryptocurrency treasury, predominantly denominated in HYPE tokens originating from the Hyperliquid blockchain. Furthermore, Hyperion DeFi oversees the "Kinetiq × Hyperion" validator, persists with its decentralized finance (DeFi) staking strategies, and continues to advance its Optejet UFD™ technology for ocular health.

Business History
Price Overview
Last updated: Jun 27, 2026 9:06am (just now)
$3.06
+0.10 (+3.38%)
Day Range
$2.84 – $3.17
52-Week Range
$2.49 – $17.18
50-Day MA
$3.60
200-Day MA
$4.78
Volume
667,565.00
Analyst Price Targets
Low $4.00
Consensus $5.88
High $7.75
(2 analysts)
Share Structure
Outstanding 4,990,521.00
Float 2,336,679.00
Free Float 46.8%
Moderate free float — 46.8% of shares trade freely, ~53.2% held by insiders/institutions
Reasonable but insiders still hold a significant stake. This can be positive (skin in the game) but may limit liquidity during sell-offs.
Small absolute float (2.3M shares) — even with a decent free float %, volume can be thin. Check average daily volume before sizing a position.
Price History (1 Year)
Last updated: Jun 27, 2026 9:06am (just now)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jun 21, 2026 8:46am (6d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALC
Stock Price / EPS (Diluted)
-0.33
Stock Price: $3.06
EPS (Diluted): -9.40
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
0.43
Stock Price: $3.06
Total Equity: $41.06M
Shares: 5,000,331
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
-0.53
Market Cap: $15.27M
Total Debt: $7.80M
Cash: $6.44M
EBITDA: -$43.76M
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$19.9M
Market Cap: $15.27M
Total Debt: $7.80M
Cash: $6.44M
P/S Ratio (Price per dollar of revenue)
API
Stock Price / Revenue Per Share
21.88
Stock Price: $3.06
Revenue: $813,455
Shares: 5,000,331
EV/Sales (Total value vs revenue — works when P/E can't)
API
24.43
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
62.7%
Gross Profit: $510,165
Revenue: $813,455
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
-2,333.4%
Operating Income: -$18.98M
Revenue: $813,455
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
-5,570.6%
Net Income: -$45.31M
Revenue: $813,455
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
-63.5%
Net Income: -$45.31M
Total Equity: $41.06M
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
-31.1%
Operating Income: -$18.98M
Tax Rate: 0.0%
Equity: $41.06M
Total Debt: $7.80M
Cash: $6.44M
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
2.68
Current Assets: $7.25M
Current Liabilities: $2.70M
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
0.19
Short-Term Debt: $0.00
Long-Term Debt: $7.80M
Total Debt: $7.80M
Total Equity: $41.06M
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$0.16
Revenue: $813,455
Shares: 5,000,331
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$8.21
Total Equity: $41.06M
Shares: 5,000,331
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$-2.95
Operating CF: -$14.77M
CapEx: $4.00
Shares: 5,000,331
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
5.0%
Last Dividend: N/A
Stock Price: $3.06
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: -$45.31M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares HYPD against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
4i Book Value Analysis — For deep value / turnaround stocks only
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 21, 2026 8:46am (6d ago)
Metric 2021 2022 2023 2024 2025
Revenue $14.0M $0 $3,787 $57,336 $813,455
Cost of Revenue $1.6M $0 $16,005 $3.9M $303,290
Gross Profit $12.4M $0 $-12,218 -$3.9M $510,165
Operating Expenses $25.4M $26.9M $25.4M $44.9M $19.5M
Operating Income -$13.0M -$26.9M -$25.4M -$48.7M -$19.0M
Net Income -$12.8M -$28.0M -$27.3M -$49.8M -$45.3M
EBITDA -$12.2M -$26.3M -$24.1M -$46.2M -$43.8M
EPS $-39.20 $-66.40 $-53.15 $-59.81 $-9.40
EPS (Diluted)
Balance Sheet (Annual)
Last updated: Jun 21, 2026 8:46am (6d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $19.5M $22.9M $14.8M $2.1M $6.4M
Total Current Assets $22.0M $27.6M $20.7M $2.8M $7.2M
Total Assets $31.7M $31.0M $28.8M $3.7M $51.8M
Current Liabilities $11.2M $4.5M $9.5M $16.0M $2.7M
Long-Term Debt $0 $8.4M $9.0M $0 $7.8M
Total Liabilities $11.2M $13.8M $19.8M $16.8M $10.7M
Total Equity $20.5M $17.2M $9.0M -$13.1M $41.1M
Retained Earnings -$90.2M -$118.2M -$145.5M -$195.3M -$240.6M
Cash Flow (Annual)
Last updated: Jun 21, 2026 8:46am (6d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow -$20.9M -$25.1M -$23.8M -$30.1M -$14.8M
Capital Expenditure -$1.6M $-874,745 -$4.0M $-161,477 $4
Free Cash Flow -$22.5M -$26.0M -$27.8M -$30.3M -$14.8M
Acquisitions (net) $0 $0 $0 $0 $0
Debt Repayment
Dividends Paid
Stock Buybacks $0 $0 $0 $0 $0
Net Change in Cash -$1.0M -$4.5M -$8.0M -$12.7M $4.3M
Analyst Estimates (Annual)
Last updated: Jun 27, 2026 9:06am (just now)
Metric 2026 2027 2028 2029
Revenue $7.1M
$5.8M – $8.4M
$15.8M
$12.9M – $18.7M
$42.0M
$34.3M – $49.7M
$63.9M
$52.2M – $75.6M
EBITDA -$4.1M
-$4.8M – -$3.3M
-$9.1M
-$10.7M – -$7.4M
-$24.1M
-$28.5M – -$19.7M
-$36.7M
-$43.4M – -$30.0M
Net Income $4.0M
$3.0M – $4.9M
$2.2M
$1.7M – $2.8M
-$21.1M
-$26.1M – -$16.0M
$7.0M
$5.3M – $8.7M
EPS
Growth Trends (YoY %)
Last updated: Jun 21, 2026 8:46am (6d ago)
Metric 2022 2023 2024 2025
Revenue Growth -100.0% +1,414.0% +1,318.8%
Gross Profit Growth -100.0% -31,573.7% +113.2%
Operating Income Growth -106.7% +5.6% -91.8% +61.1%
Net Income Growth -119.2% +2.7% -82.7% +9.0%
EBITDA Growth -116.3% +8.4% -91.7% +5.3%
Insider Trading (Recent)
Type codes PPurchase SSale AAward / grant MOption exercise FIn-kind (tax) CConversion GGift DReturn to issuer
All SEC Form 4 codes
Open market
P Purchase
Open-market or private purchase of shares.
S Sale
Open-market or private sale of shares.
Compensation (Rule 16b-3)
A Award / grant
Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
D Return to issuer
Securities disposed back to the company under Rule 16b-3.
F In-kind (tax)
Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
I Discretionary
Discretionary transaction under an employee plan — Rule 16b-3(f).
M Option exercise
Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
C Conversion
Conversion of a derivative security into the underlying shares.
E Short expiration
Expiration of a short derivative position.
H Long expiration
Expiration or cancellation of a long derivative position with value received.
O OTM exercise
Exercise of an out-of-the-money derivative.
X ITM exercise
Exercise of an in-the-money or at-the-money derivative.
Other exempt
G Gift
Bona fide gift of securities.
L Small acquisition
Small acquisition under Rule 16a-6.
W Inheritance
Acquisition or disposition by will or the laws of descent.
Z Voting trust
Deposit into or withdrawal from a voting trust.
Other
J Other
Other acquisition or disposition (explained in a Form 4 footnote).
K Equity swap
Transaction in an equity swap or similar instrument.
U Tender / buyout
Disposition via tender of shares in a change-of-control transaction.

Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.

Date Insider Type Shares Price Value
2026-06-02 Jung Hyunsu P-Purchase 500.00 $3.68 $1,840
2026-06-02 Jung Hyunsu P-Purchase 500.00 $3.64 $1,820
2026-06-01 Jung Hyunsu P-Purchase 2,000.00 $3.81 $7,620
2026-06-01 Jung Hyunsu P-Purchase 5,000.00 $3.66 $18,300
2026-05-27 Jung Hyunsu F-InKind 40,000.00 $0.00 $0
2026-03-30 Knox David R. F-InKind 20,831.00 $0.00 $0
2026-01-12 Rubenstein Robert A-Award 75,000.00 $0.00 $0
2026-01-12 Rubenstein Robert 0.00 $0.00 $0
2025-12-31 Knox David R. P-Purchase 27,950.00 $3.59 $100,341
2025-12-29 Strahlman Ellen R P-Purchase 12,112.00 $3.60 $43,603
2025-12-26 Strahlman Ellen R P-Purchase 3,601.00 $3.86 $13,911
2025-12-29 Strahlman Ellen R P-Purchase 11,856.00 $3.61 $42,800
2025-12-26 Strahlman Ellen R P-Purchase 3,311.00 $3.86 $12,777
2025-12-29 Jung Hyunsu F-InKind 82,324.00 $0.00 $0
2025-12-18 Strahlman Ellen R P-Purchase 19,702.00 $3.14 $61,835
2025-12-18 Strahlman Ellen R P-Purchase 18,742.00 $3.14 $58,829
2025-12-17 Walters Happy David P-Purchase 61,930.00 $3.02 $187,152
2025-12-17 GELTZEILER MICHAEL S P-Purchase 30,000.00 $3.01 $90,210
2025-09-29 Knox David R. A-Award 200,000.00 $0.00 $0
2025-09-29 Knox David R. A-Award 100,000.00 $0.00 $0
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for HYPD — it's generated by the pipeline (market-narrative step).
Community AI Feedback
No community reviews yet for HYPD. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30