Healthcare · Medical - Devices
Price
$14.63
Market Cap
$840.9M
Employees
599
Beta
1.93
Avg Volume
834,516
CEO
Moshe Mizrahy
Business Description
InMode Ltd. is a medical technology company that engineers, produces, and commercializes aesthetic medical devices globally, including within the United States. The firm's product portfolio is extensive, covering both less-invasive and non-surgical solutions. A core focus lies in their minimally invasive offerings, which leverage exclusive radiofrequency-assisted lipolysis (RFAL) and deep subdermal fractional radiofrequency technologies. These advanced devices facilitate a range of procedures, such as liposuction with concurrent skin firming, body and facial sculpting, intensive skin resurfacing treatments, and various women's health-related aesthetic interventions. Beyond these, InMode also provides non-invasive medical aesthetic products designed to address numerous cosmetic concerns. These include lasting hair removal, facial skin revitalization, the reduction of wrinkles, cellulite improvement, enhancing overall dermal quality and texture, and treating minor vascular and pigmented skin imperfections. Furthermore, the company develops automated, hands-free medical aesthetic systems for applications like dermal tightening, adipose tissue reduction, and muscular toning. Established in 2008, InMode Ltd. operates from its headquarters in Yokneam, Israel. The company was previously known as Invasix Ltd. before officially changing its name in November 2017.
Business History
Price Overview
Last updated: Jun 27, 2026 9:01am (just now)$14.63
-0.18 (-1.22%)
Day Range
$14.37 – $14.81
52-Week Range
$12.72 – $16.74
50-Day MA
$13.95
200-Day MA
$14.36
Volume
1,102,319.00
Analyst Price Targets
Low
$17.00
Consensus
$18.00
High
$19.00
(13 analysts)
Share Structure
Outstanding
57,480,800.00
Float
53,888,948.00
Free Float
93.8%
High free float
— 93.8% of shares trade freely, ~6.2% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
APIStock Price / EPS (Diluted)
10.64
Stock Price: $14.63
EPS (Diluted): 1.45
EPS (Diluted): 1.45
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
1.39
Stock Price: $14.63
Total Equity: $683.20M
Shares: 65,444,540
Total Equity: $683.20M
Shares: 65,444,540
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
4.39
Market Cap: $840.94M
Total Debt: $5.01M
Cash: $302.54M
EBITDA: $111.03M
Total Debt: $5.01M
Cash: $302.54M
EBITDA: $111.03M
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$660.1M
Market Cap: $840.94M
Total Debt: $5.01M
Cash: $302.54M
Total Debt: $5.01M
Cash: $302.54M
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
78.5%
Gross Profit: $290.97M
Revenue: $370.50M
Revenue: $370.50M
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
23.0%
Operating Income: $85.39M
Revenue: $370.50M
Revenue: $370.50M
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
25.3%
Net Income: $93.83M
Revenue: $370.50M
Revenue: $370.50M
ROE (Profit from shareholder equity)
APINet Income / Total Equity
13.3%
Net Income: $93.83M
Total Equity: $683.20M
Total Equity: $683.20M
ROIC (Profit from all invested capital)
APINOPAT / Invested Capital
10.1%
Operating Income: $85.39M
Tax Rate: 15.0%
Equity: $683.20M
Total Debt: $5.01M
Cash: $302.54M
Tax Rate: 15.0%
Equity: $683.20M
Total Debt: $5.01M
Cash: $302.54M
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
9.88
Current Assets: $698.62M
Current Liabilities: $70.74M
Current Liabilities: $70.74M
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
0.01
Short-Term Debt: $0.00
Long-Term Debt: $5.01M
Total Debt: $5.01M
Total Equity: $683.20M
Long-Term Debt: $5.01M
Total Debt: $5.01M
Total Equity: $683.20M
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$5.66
Revenue: $370.50M
Shares: 65,444,540
Shares: 65,444,540
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$10.44
Total Equity: $683.20M
Shares: 65,444,540
Shares: 65,444,540
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$1.29
Operating CF: $85.26M
CapEx: -$972,000
Shares: 65,444,540
CapEx: -$972,000
Shares: 65,444,540
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $14.63
Stock Price: $14.63
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: $93.83M
Net Income: $93.83M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares INMD against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 21, 2026 7:39pm (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $357.6M | $454.3M | $492.0M | $394.8M | $370.5M |
| Cost of Revenue | $53.6M | $73.5M | $80.7M | $77.8M | $79.5M |
| Gross Profit | $304.0M | $380.8M | $411.3M | $317.1M | $291.0M |
| Operating Expenses | $136.5M | $182.9M | $215.7M | $204.5M | $205.6M |
| Operating Income | $167.5M | $197.9M | $195.7M | $112.5M | $85.4M |
| Net Income | $165.0M | $161.5M | $197.9M | $181.3M | $93.8M |
| EBITDA | $168.5M | $202.1M | $217.9M | $144.2M | $111.0M |
| EPS | $2.03 | $1.96 | $2.37 | $2.29 | $1.45 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 21, 2026 7:39pm (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $68.1M | $97.5M | $144.4M | $155.3M | $302.5M |
| Total Current Assets | $470.1M | $629.4M | $845.3M | $714.5M | $698.6M |
| Total Assets | $478.5M | $644.4M | $863.3M | $785.7M | $766.4M |
| Current Liabilities | $51.9M | $82.0M | $64.1M | $69.9M | $70.7M |
| Long-Term Debt | $0 | $0 | $0 | $0 | $5.0M |
| Total Liabilities | $62.7M | $89.8M | $75.9M | $81.9M | $83.2M |
| Total Equity | $415.8M | $554.6M | $787.4M | $703.8M | $683.2M |
| Retained Earnings | $334.0M | $495.5M | $693.4M | $874.7M | $968.5M |
Cash Flow (Annual)
Last updated: Jun 21, 2026 7:39pm (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $174.9M | $181.6M | $176.8M | $132.7M | $85.3M |
| Capital Expenditure | $-939,000 | -$1.6M | $-705,000 | $-669,000 | $-972,000 |
| Free Cash Flow | $173.9M | $180.0M | $176.1M | $132.0M | $84.3M |
| Acquisitions (net) | $3.9M | $20.6M | $0 | $0 | $0 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | -$35.4M | -$42.6M | $0 | -$285.4M | -$127.4M |
| Net Change in Cash | $-802,000 | $29.4M | $46.9M | $10.9M | $147.2M |
Analyst Estimates (Annual)
Last updated: Jun 27, 2026 9:01am (just now)| Metric | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Revenue |
$368.3M $364.5M – $370.9M
|
$370.0M $366.3M – $372.7M
|
$378.3M $372.0M – $383.0M
|
$389.1M $389.1M – $389.1M
|
| EBITDA |
$149.1M $147.6M – $150.1M
|
$149.8M $148.3M – $150.9M
|
$153.1M $150.6M – $155.1M
|
$157.5M $157.5M – $157.5M
|
| Net Income |
$102.7M $101.5M – $103.9M
|
$87.3M $86.3M – $88.3M
|
$95.7M $89.5M – $101.9M
|
$100.4M $87.1M – $113.7M
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 21, 2026 7:39pm (5d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +27.0% | +8.3% | -19.8% | -6.2% |
| Gross Profit Growth | +25.3% | +8.0% | -22.9% | -8.2% |
| Operating Income Growth | +18.1% | -1.1% | -42.5% | -24.1% |
| Net Income Growth | -2.1% | +22.5% | -8.4% | -48.2% |
| EBITDA Growth | +20.0% | +7.8% | -33.8% | -23.0% |
Insider Trading (Recent)
Type codes
PPurchase
SSale
AAward / grant
MOption exercise
FIn-kind (tax)
CConversion
GGift
DReturn to issuer
All SEC Form 4 codes
Open market
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
Compensation (Rule 16b-3)
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
Other exempt
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
Other
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-05-19 | Nass Shlomo | 0.00 | $0.00 | $0 | |
| 2026-05-19 | Moshe Itzkovich | 0.00 | $0.00 | $0 | |
| 2026-05-19 | Moshe Itzkovich | 0.00 | $0.00 | $0 | |
| 2026-05-19 | Moshe Itzkovich | 420.00 | $0.00 | $0 | |
| 2026-03-18 | Anghel Michael J | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Anghel Michael J | 1,000.00 | $0.00 | $0 | |
| 2026-03-18 | Mizrahy Moshe | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Kenneth Nadav | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Kenneth Nadav | 1,500.00 | $0.00 | $0 | |
| 2026-03-18 | Kreindel Michael | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Malca Yair | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Malca Yair | 30,000.00 | $9.85 | $295,350 | |
| 2026-03-18 | Malca Yair | 20,500.00 | $0.00 | $0 | |
| 2026-03-18 | Dennison Michael Howard | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Dennison Michael Howard | 17,500.00 | $0.00 | $0 | |
| 2026-03-18 | Ron Hadar | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Ron Hadar | 1,000.00 | $0.00 | $0 | |
| 2012-09-20 | Sagard Capital Partners, L.P. | J-Other | 1,000.00 | $0.00 | $0 |
| 2012-09-20 | HOWE MICHAEL C | D-Return | 5,556.00 | $14.05 | $78,062 |
| 2012-06-10 | Sagard Capital Partners, L.P. | 0.00 | $0.00 | $0 |
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for INMD — it's generated by the pipeline (
market-narrative step).
No community reviews yet for INMD.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30