Homepage

loanDepot, Inc.

LDI NYSE Categories PDF
Financial Services · Financial - Mortgages
Irvine, CA 92610, United States IPO 2021 loandepot.com Updated Jul 2, 1:52pm
Price
$1.21
Market Cap
$403.7M
Employees
4,900
Beta
3.05
Avg Volume
1,908,822
CEO
Anthony Li Hsieh
Business Description

loanDepot, Inc. is a financial services company operating within the United States' residential mortgage industry. It manages the full lifecycle of home loans, from initial origination and financing through their eventual sale and ongoing servicing. The firm offers a comprehensive suite of mortgage products, including conventional agency-conforming loans, prime jumbo mortgages, federal assistance residential loans, and home equity financing. Beyond its lending activities, loanDepot provides various ancillary services, such as proprietary title and escrow settlement solutions, real estate referral programs, and diverse consumer insurance policies, particularly for homeowners. Established in 2010, the company's primary corporate office is situated in Foothill Ranch, California.

Business History
Price Overview
Price at report time · Jul 2, 3:34pm (0m ago)
$1.22
Change · Jul 2
-0.04 (-3.17%)
Day Range
$1.20 – $1.30
52-Week Range
$1.10 – $5.05
50-Day MA
$1.31
200-Day MA
$2.16
Volume
1,106,303.00
Right now · live
loading…
 
Real-time — the change above is the move since the report (over 0m).
Analyst Price Targets
Low $2.40
Consensus $2.40
High $2.40
(6 analysts)
Share Structure
Outstanding 335,028,744.00
Float 235,235,072.00
Free Float 70.2%
Normal free float — 70.2% of shares trade freely, ~29.8% held by insiders/institutions
Healthy float typical of established companies. Good liquidity for entering and exiting positions without major price impact.
Price History (1 Year)
Last updated: Jul 2, 2026 3:34pm (just now)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jul 2, 2026 3:34pm (just now)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALC
Stock Price / EPS (Diluted)
-4.02
Stock Price: $1.21
EPS (Diluted): -0.30
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
1.86
Stock Price: $1.21
Total Equity: $234.51M
Shares: 211,021,121
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
81.01
Market Cap: $403.71M
Total Debt: $5.00B
Cash: $337.23M
EBITDA: $229.43M
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$5.1B
Market Cap: $403.71M
Total Debt: $5.00B
Cash: $337.23M
P/S Ratio (Price per dollar of revenue)
API
Stock Price / Revenue Per Share
0.28
Stock Price: $1.21
Revenue: $1.54B
Shares: 211,021,121
EV/Sales (Total value vs revenue — works when P/E can't)
API
3.34
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
88.3%
Gross Profit: $1.36B
Revenue: $1.54B
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
13.2%
Operating Income: $203.21M
Revenue: $1.54B
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
-4.1%
Net Income: -$62.65M
Revenue: $1.54B
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
-32.3%
Net Income: -$62.65M
Total Equity: $234.51M
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
0.4%
Operating Income: $203.21M
Tax Rate: 10.8%
Equity: $234.51M
Total Debt: $5.00B
Cash: $337.23M
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
0.12
Current Assets: $337.23M
Current Liabilities: $2.90B
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
21.33
Short-Term Debt: $2.90B
Long-Term Debt: $2.10B
Total Debt: $5.00B
Total Equity: $234.51M
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$7.28
Revenue: $1.54B
Shares: 211,021,121
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$1.11
Total Equity: $234.51M
Shares: 211,021,121
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$-3.48
Operating CF: -$707.51M
CapEx: -$27.10M
Shares: 211,021,121
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.6%
Last Dividend: N/A
Stock Price: $1.21
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: -$62.65M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares LDI against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
4i Book Value Analysis — For deep value / turnaround stocks only
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jul 2, 2026 3:34pm (just now)
Metric 2021 2022 2023 2024 2025
Revenue $3.8B $1.4B $1.0B $1.1B $1.5B
Cost of Revenue $305.2M $412.0M $312.4M $329.5M $179.1M
Gross Profit $3.5B $1.0B $731.1M $787.5M $1.4B
Operating Expenses $2.8B $1.7B $1.0B $1.0B $1.2B
Operating Income $666.5M -$690.0M -$278.3M -$242.8M $203.2M
Net Income $113.5M -$273.0M -$110.1M -$98.3M -$62.6M
EBITDA $724.7M -$627.0M -$222.9M -$195.7M $229.4M
EPS $0.83 $-1.75 $-0.63 $-0.53 $-0.30
EPS (Diluted)
Balance Sheet (Annual)
Last updated: Jul 2, 2026 3:34pm (just now)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $419.6M $864.0M $660.7M $421.6M $337.2M
Total Current Assets $616.1M $1.2B $912.8M $655.1M $337.2M
Total Assets $11.8B $6.6B $6.2B $6.3B $6.9B
Current Liabilities $8.4B $4.0B $3.0B $3.7B $2.9B
Long-Term Debt $1.4B $1.3B $2.2B $1.9B $2.1B
Total Liabilities $10.2B $5.7B $5.4B $5.8B $6.5B
Total Equity $523.6M $433.5M $353.2M $272.9M $234.5M
Retained Earnings -$29.0M -$342.1M -$451.7M -$550.6M -$614.4M
Cash Flow (Annual)
Last updated: Jul 2, 2026 3:34pm (just now)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow -$1.5B $4.5B -$174.2M -$865.4M -$707.5M
Capital Expenditure -$54.1M -$43.2M -$20.6M -$26.4M -$27.1M
Free Cash Flow -$1.5B $4.4B -$194.8M -$891.8M -$734.6M
Acquisitions (net) $0 $0 $0 $0 $0
Debt Repayment
Dividends Paid
Stock Buybacks -$12.9M $-430,000 -$3.2M -$3.8M -$9.3M
Net Change in Cash $131.9M $359.9M -$234.6M -$218.6M -$126.2M
Analyst Estimates (Annual)
Last updated: Jul 2, 2026 3:34pm (just now)
Metric 2025 2026 2027 2028
Revenue $1.2B
$1.2B – $1.2B
$1.3B
$1.3B – $1.3B
$1.5B
$1.4B – $1.5B
$1.6B
$1.5B – $1.6B
EBITDA -$119.6M
-$121.1M – -$117.4M
-$130.6M
-$132.3M – -$128.2M
-$144.2M
-$146.0M – -$141.5M
-$152.1M
-$154.1M – -$149.3M
Net Income -$35.3M
-$35.8M – -$34.8M
-$12.6M
-$12.9M – -$12.4M
$33.6M
$32.9M – $34.3M
$42.2M
$28.1M – $56.3M
EPS
Growth Trends (YoY %)
Last updated: Jul 2, 2026 3:34pm (just now)
Metric 2022 2023 2024 2025
Revenue Growth -62.4% -26.1% +7.0% +37.6%
Gross Profit Growth -71.0% -26.9% +7.7% +72.4%
Operating Income Growth -203.5% +59.7% +12.7% +183.7%
Net Income Growth -340.5% +59.7% +10.7% +36.3%
EBITDA Growth -186.5% +64.5% +12.2% +217.2%
Insider Trading (Recent)
Type codes PPurchase SSale AAward / grant MOption exercise FIn-kind (tax) CConversion GGift DReturn to issuer
All SEC Form 4 codes
Open market
P Purchase
Open-market or private purchase of shares.
S Sale
Open-market or private sale of shares.
Compensation (Rule 16b-3)
A Award / grant
Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
D Return to issuer
Securities disposed back to the company under Rule 16b-3.
F In-kind (tax)
Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
I Discretionary
Discretionary transaction under an employee plan — Rule 16b-3(f).
M Option exercise
Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
C Conversion
Conversion of a derivative security into the underlying shares.
E Short expiration
Expiration of a short derivative position.
H Long expiration
Expiration or cancellation of a long derivative position with value received.
O OTM exercise
Exercise of an out-of-the-money derivative.
X ITM exercise
Exercise of an in-the-money or at-the-money derivative.
Other exempt
G Gift
Bona fide gift of securities.
L Small acquisition
Small acquisition under Rule 16a-6.
W Inheritance
Acquisition or disposition by will or the laws of descent.
Z Voting trust
Deposit into or withdrawal from a voting trust.
Other
J Other
Other acquisition or disposition (explained in a Form 4 footnote).
K Equity swap
Transaction in an equity swap or similar instrument.
U Tender / buyout
Disposition via tender of shares in a change-of-control transaction.

Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.

Date Insider Type Shares Price Value
2026-06-15 Hsieh Anthony Li A-Award 1,000,000.00 $0.00 $0
2026-06-15 Grassi Joseph J III A-Award 44,247.00 $0.00 $0
2026-06-04 LEPORE DAWN G A-Award 105,932.00 $0.00 $0
2026-06-04 Lee John Hoon A-Award 105,932.00 $0.00 $0
2026-06-04 OZONIAN STEVEN A-Award 105,932.00 $0.00 $0
2026-06-04 PATENAUDE PAMELA H. A-Award 105,932.00 $0.00 $0
2026-06-04 PCP MANAGERS GP, LLC A-Award 211,864.00 $0.00 $0
2026-05-29 Hsieh Anthony Li M-Exempt 24,607.00 $0.00 $0
2026-05-29 Hsieh Anthony Li M-Exempt 24,607.00 $0.00 $0
2026-05-29 Lee John Hoon M-Exempt 24,607.00 $0.00 $0
2026-05-29 Lee John Hoon M-Exempt 24,607.00 $0.00 $0
2026-05-29 LEPORE DAWN G M-Exempt 24,607.00 $0.00 $0
2026-05-29 LEPORE DAWN G M-Exempt 24,607.00 $0.00 $0
2026-05-29 OZONIAN STEVEN M-Exempt 24,607.00 $0.00 $0
2026-05-29 OZONIAN STEVEN M-Exempt 24,607.00 $0.00 $0
2026-05-29 PATENAUDE PAMELA H. M-Exempt 24,607.00 $0.00 $0
2026-05-29 PATENAUDE PAMELA H. M-Exempt 24,607.00 $0.00 $0
2026-05-29 PCP MANAGERS GP, LLC M-Exempt 49,214.00 $0.00 $0
2026-05-29 PCP MANAGERS GP, LLC M-Exempt 49,214.00 $0.00 $0
2026-05-06 Hsieh Anthony Li A-Award 2,000,000.00 $0.00 $0
Dividend History (Last 20)
Last updated: Jul 2, 2026 3:34pm (just now)
Date Dividend Declaration Record Payment
2022-04-01 $0.08 2022-03-14 2022-04-04 2022-04-18
2021-12-31 $0.08 2021-12-16 2022-01-03 2022-01-18
2021-10-01 $0.08 2021-09-23 2021-10-04 2021-10-18
2021-06-30 $0.08 2021-05-13 2021-07-01 2021-07-16
2021-04-30 $0.61 2021-04-21 2021-05-03 2021-05-18
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for LDI — it's generated by the pipeline (market-narrative step).
Community AI Feedback
No community reviews yet for LDI. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.369 · ed375950 · 2026-07-02 14:37:41