For AI assistants & researchers — machine-readable summary of this page
What this page is: Delvantic's full research page for Lattice Semiconductor Corporation (LSCC) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.
Page map (sections in order; each card carries a stable
reference-name attribute you can cite):
profile-header/price-overview— company profile, live quote, market capextended-analysis— the core: three AI lens reads with findings, scores, and the analyst memofuture-predictions— our forward price-band predictionsmarket-narrative/ai-findings/gpt-critique— narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)- Members-only sections (render as login gates for anonymous readers):
price-history,income-trend,key-metrics,financials(statement tables),insider-trading. The analysis above is public; the raw data tables require a free account.
More for machine readers: site briefing at
/llms.txt ·
any ticker resolves at delvantic.com/stock/TICKER ·
raw inputs are public-company filings and market data (via licensed data feeds);
every model, score, lens read, and prediction on this page is Delvantic's own analysis.
Lattice Semiconductor Corporation
LSCC NASDAQLattice Semiconductor Corporation is a semiconductor company that designs and markets low-power programmable logic products and related software. Lattice Semiconductor Corporation focuses on field-programmable gate arrays, video connectivity devices, evaluation boards, and development hardware, supported by software tools and intellectual property licensing. Its products are used across communications, computing, industrial, automotive, and consumer markets, where flexible and energy-efficient chip solutions are important. The company also provides design services and silicon-enabling technologies that help customers build reconfigurable systems for edge and embedded applications. Headquartered in Hillsboro, Oregon, and founded in 1983, Lattice Semiconductor Corporation plays a specialized role in the programmable semiconductor market by offering compact, low-power solutions for a broad range of electronic designs.
Price Overview
Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics TTM · through Jul 4, 2026
EPS (Diluted): 0.26
Total Equity: $787.53M
Shares: 139,241,667
Total Debt: $0.00
Cash: $173.31M
EBITDA: N/A
Total Debt: $0.00
Cash: $173.31M
Revenue: $651.12M
Revenue: $651.12M
Revenue: $651.12M
Total Equity: $787.53M
Tax Rate: 18.9%
Equity: $787.53M
Total Debt: $0.00
Cash: $173.31M
Current Liabilities: $144.87M
Long-Term Debt: $0.00
Total Debt: $0.00
Total Equity: $787.53M
Shares: 139,241,667
Shares: 139,241,667
CapEx: -$44.23M
Shares: 139,241,667
Stock Price: $115.90
Net Income: $36.33M
Industry Benchmarks
Income Statement (Annual)
Last updated: Sep 7, 2026 1:30pm (30d ago)| Metric | 2022 | 2022 | 2023 | 2024 | 2026 |
|---|---|---|---|---|---|
| Revenue | $515.3M | $660.4M | $737.2M | $509.4M | $523.3M |
| Cost of Revenue | $193.7M | $208.3M | $222.5M | $169.0M | $166.3M |
| Gross Profit | $321.7M | $452.1M | $514.7M | $340.4M | $356.9M |
| Operating Expenses | $220.9M | $264.7M | $302.4M | $305.9M | $345.7M |
| Operating Income | $100.8M | $187.4M | $212.3M | $34.5M | $11.2M |
| Net Income | $95.9M | $178.9M | $259.1M | $61.1M | $3.1M |
| EBITDA | $116.3M | $206.0M | $234.1M | $58.5M | $33.4M |
| EPS | $0.70 | $1.30 | $1.88 | $0.44 | $0.02 |
| EPS (Diluted) | $0.67 | $1.27 | $1.85 | $0.44 | $0.02 |
Balance Sheet (Annual)
Last updated: Sep 7, 2026 1:30pm (30d ago)| Metric | 2022 | 2022 | 2023 | 2024 | 2026 |
|---|---|---|---|---|---|
| Cash & Equivalents | — | $145.7M | $128.3M | $136.3M | $133.9M |
| Total Current Assets | — | $379.2M | $367.9M | $364.8M | $363.9M |
| Total Assets | — | $798.7M | $840.9M | $843.9M | $883.1M |
| Current Liabilities | — | $127.4M | $97.4M | $99.6M | $117.7M |
| Long-Term Debt | $128.8M | $128.8M | $0 | — | — |
| Total Liabilities | — | $311.6M | $148.9M | $133.0M | $169.1M |
| Total Equity | — | $487.2M | $692.0M | $710.9M | $714.1M |
| Retained Earnings | — | -$111.1M | $148.0M | $209.1M | $212.2M |
Cash Flow (Annual)
Last updated: Sep 7, 2026 1:30pm (30d ago)| Metric | 2022 | 2022 | 2023 | 2024 | 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | $167.7M | $238.8M | $269.6M | $140.9M | $175.1M |
| Capital Expenditure | -$9.8M | -$23.3M | -$20.1M | -$21.0M | -$42.5M |
| Free Cash Flow | $157.9M | $215.5M | $249.5M | $119.9M | $132.6M |
| Acquisitions (net) | -$68.1M | $0 | $0 | — | — |
| Net Debt Issued / (Repaid) | -$13.1M | -$30.2M | -$130.0M | $0 | $0 |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | -$70.1M | -$110.1M | -$80.0M | -$67.0M | -$100.0M |
| Net Change in Cash | -$50.8M | $14.2M | -$17.4M | $8.0M | -$2.4M |
Growth Trends (YoY %)
Last updated: Sep 7, 2026 1:30pm (30d ago)| Metric | 2022 | 2023 | 2024 | 2026 |
|---|---|---|---|---|
| Revenue Growth | +28.1% | +11.6% | -30.9% | +2.7% |
| Gross Profit Growth | +40.5% | +13.9% | -33.9% | +4.9% |
| Operating Income Growth | +85.9% | +13.3% | -83.8% | -67.4% |
| Net Income Growth | +86.5% | +44.8% | -76.4% | -95.0% |
| EBITDA Growth | +77.1% | +13.7% | -75.0% | -42.9% |
Deep Analysis
Risk : Reward — upside vs downside from this company's own quarters
Not computed yetNarrative Economics
market-narrative step).
Claude Reading
The raw quarterly data tells a story the multi-year CAGRs obscure. Revenue fell from $127.1M in September 2024 to a trough of $117.4M in December 2024, then climbed to $133.3M, $145.8M, $170.9M, and $201.1M over the next four quarters — a 71% recovery in seven quarters with roughly 17% sequential growth in each of the last three prints. Net margins are recovering from a $7.6M loss in the January 2026 quarter to $21.8M (12.8%) in April and $19.4M (9.6%) in July, but they remain a fraction of the 35.1% net margin Lattice posted on $737M of revenue in fiscal 2023. The balance sheet is pristine — zero debt, $133.9M cash, $714M equity, a 3.0 current ratio — and the $132.6M of free cash flow on $523M of fiscal-year revenue (25.3% FCF margin) is the single most defensible number in this file. TTM revenue through July 2026 is roughly $651M, putting the $16.46B market cap at about 25x sales and 450x trailing earnings. That is not a growth multiple; it is a narrative multiple applied to a cyclical recovery.
The rule-based classifier calling this "high_growth_profitable" at 0.75 confidence is wrong on both adjectives. Revenue CAGR across the available window is 1.9%, earnings CAGR is -56.3%, and the "growth" is a cyclical bounce off a trough, not a structural expansion. The pre-flight layer correctly identifies this as a traditional fabless semiconductor, and the thesis score of -26 is directionally right, though I would push it more negative: the reverse-DCF math the thesis layer cites — 60% annual FCF growth for five years to justify the price — is not a stretch scenario, it is the only scenario that works, and no order book, design-win pipeline, or segment data in this file evidences it. The valuation synthesis landing at $27.83 fair value is too low; it anchors to trough earnings of $3.1M on a fiscal year that included the worst quarter. But the direction is unambiguous. Even granting a full cyclical recovery to $800M–$1B revenue with 12–15% net margins — a generous normalization well below the 2023 peak — earnings of $100M–$150M at a 20x multiple yields $13–$20 per share, or $20–$30 with a growth premium. The $115.90 price embeds a 3–5x revenue expansion to $2B+ with sustained 20%+ margins, a trajectory that would make Lattice a top-five semiconductor company. The market narrative layer correctly flags that roughly 75% of the price is story, and I would go further: the "edge AI FPGA" thesis is structurally plausible, but Lattice's low-power, reconfigurable FPGAs face direct competition from ARM-based SoCs, RISC-V processors, and custom ASICs the moment inference architectures stabilize. The narrative durability rating of "fragile" is, if anything, too generous.
The contrarian case is narrow but real. Four consecutive quarters of ~17% sequential revenue growth is not nothing, and the zero-debt, high-FCF profile means Lattice can fund R&D and design wins without dilution. If the edge-inference TAM genuinely expands and Lattice's FPGA reconfigurability proves a durable differentiator against fixed-function silicon, the 25x revenue multiple could compress to 10x on a much larger revenue base, which is how the stock gets to $200+ rather than $30. But that is a five-year, multi-catalyst scenario with no evidence in the current order book, and the insider sales in August 2026 — roughly 17,600 shares across six S-Sale transactions, about $2.0M at the current price — are at least a mild signal that insiders are taking liquidity at these levels. The data is also thin in ways that matter: no segment breakdown separating video connectivity from low-power FPGA from any edge-AI product line, no guidance, no design-win pipeline, no customer concentration data. The "accelerating" quarterly trend is the strongest bull datapoint, but four quarters of cyclical recovery is not a growth trajectory, and the 1.9% revenue CAGR and -56.3% earnings CAGR are the honest multi-year numbers.
The synthesis verdict of "overvalued" is correct, and I agree with it, though I would set the fair-value anchor higher than $27.83 — closer to $45–$60 on a normalized-earnings basis with a modest growth premium — which still leaves the stock 50–60% above where the cash flows support it. The stock is not a value trap; it is a narrative bet priced as a growth stock, and the gap between those two framings is the entire risk.
GPT Reading
Grok Reading
Advanced Analysis Forensic deep-dive · separate lenses
Lattice's product moat is real and visible in the data: gross margin has held between 65.5% and 69.4% across all five years, even as revenue swung from $722.9M (2023) down to $488.6M (2025) and back to $651.1M (2026). That pricing power through a full demand cycle is the hallmark of differentiated programmable-logic products. The company is net-cash at $173.3M, carries no debt, and generated positive FCF in every year shown, including the trough year of $133.6M. Earnings quality is high: OCF/NI of 3.11x, negative accruals of -10.9% of assets, Beneish M of -3.29, and Altman Z of 53.91 all point to clean, cash-backed numbers. Share count is essentially flat (141.0M to 139.2M over four years), and buybacks roughly offset SBC (102.9% ratio).
The critical weakness is the operating-margin collapse. OpM went from 29.7% in 2023 to 1.4% in 2025 and only 7.4% in 2026, even as revenue recovered 33% off the trough. Net income fell from $204.8M to $36.3M, an 82% decline. The fact that FCF stayed positive while net income cratered suggests heavy non-cash charges (depreciation, amortization, possible inventory or restructuring write-downs) hit the P&L, but the operating-leverage reversal is severe and the recovery is incomplete. SBC at 22.1% of revenue is a large real economic cost that 'adjusted' metrics obscure. Insiders show 24 sales totaling $5.76M and zero open-market buys in the trailing year, a mild negative signal on conviction.
Verify before trusting this (5)
- 10-K/10-Q detail on what drove the 2025 OpM to 1.4%: one-time restructuring or inventory charges versus structural cost increases or pricing pressure.
- Customer concentration: top-5 customer revenue share and any single-customer dependency in the FPGA/programmable-logic mix.
- R&D spend trajectory and whether the 2025-26 OpM compression reflects deliberate investment in next-gen products (e.g., AI-adjacent FPGAs) versus cyclical underutilization.
- Convertible or warrant overhang that could introduce future dilution beyond the current SBC offset.
- Segment or end-market breakdown (industrial, automotive, data-center, consumer) to judge whether the 2025 trough was broad-based or concentrated in one cyclical vertical.
The e2e composite fair value is $27.83 and the signal-adjusted figure is $29.58, with the DCF at $32.10 and the EPV floor at $4.36. Against a price of $115.90, the implied upside is -74 percent, meaning the market is paying roughly 4.2x what the business is worth on a discounted-cash-flow basis. Even granting the edge-AI narrative full credit and doubling the DCF to $64, the price still sits 80 percent above that generous mark. The EPV floor of $4.36 underscores that the tangible asset base provides almost no support at this valuation; the entire $16.5 billion market cap rests on future growth expectations.
The company-quality lens confirms a solid, moated FPGA business with 65-69 percent gross margins intact through a 32 percent revenue drawdown, and earnings quality is high (score 3), so no haircut applies. That is reassuring for the durability of the business, but it does not justify a 30x revenue multiple for a company sitting in the middle of an earnings trough. The bull case requires inference workloads to migrate to edge FPGAs at a scale that would 5-8x revenue within 3-4 years, and the bear case correctly notes that ASICs and custom silicon are credible substitutes in many of those applications. The market is pricing the bull case as a near-certainty rather than a probability.
In short, the price demands heroic, multi-year execution with zero margin for error. A solid business at a 4x premium to fair value is not a mispricing in the investor's favor; it is a mispricing against the investor.
Verify before trusting this (5)
- Next two earnings calls: any concrete design-win announcements or volume commitments from edge-AI customers (automotive, industrial, consumer) that would validate the 5-8x revenue expansion thesis
- Segment revenue breakdown: what percentage of revenue is already from AI/edge inference applications versus legacy FPGA end markets
- Management guidance on revenue trajectory: is the 32 percent drawdown stabilizing, and what is the stated inflection quarter
- ASIC and custom-silicon competitive commentary: any customer losses to RISC-V or custom silicon in the same end markets
- Capex and R&D trajectory: whether the company is investing at a level consistent with a 5x revenue expansion or maintaining a steady-state cost base
This lens hasn't been run for this ticker yet.
This lens hasn't been run for this ticker yet.