Navitas Semiconductor Corporation

NVTS NASDAQ Categories PDF
Technology · Semiconductors
Torrance, D02 FH68, Ireland IPO 2021 navitassemi.com Updated May 12, 11:01am
Price
$18.97
Market Cap
$4.4B
Employees
280
Beta
3.62
Avg Volume
26,002,060
CEO
Chris Allexandre
Business Description

Navitas Semiconductor Corporation designs, develops, and sells gallium nitride (GaN) power integrated circuits in China, the United States, Taiwan, Korea, and internationally. The company was incorporated in 2013 and is based in Dublin, Ireland.

Business History
Price Overview
Last updated: May 12, 2026 11:01am (10m ago)
$18.99
-3.66 (-16.17%)
Day Range
$18.79 – $22.00
52-Week Range
$1.88 – $23.82
50-Day MA
$11.85
200-Day MA
$9.40
Volume
17,737,661.39
Analyst Price Targets
Low $13.70
Consensus $18.23
High $21.00
(17 analysts)
Share Structure
Outstanding 233,713,000.00
Float 206,069,573.00
Free Float 88.2%
High free float — 88.2% of shares trade freely, ~11.8% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Last updated: May 12, 2026 11:01am (10m ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: May 8, 2026 3:07pm (3d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALC
Stock Price / EPS (Diluted)
-33.28
Stock Price: $18.97
EPS (Diluted): -0.57
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
3.31
Stock Price: $18.97
Total Equity: $443.66M
Shares: 205,573,000
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
-54.74
Market Cap: $4.43B
Total Debt: $6.47M
Cash: $236.86M
EBITDA: -$93.65M
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$1.2B
Market Cap: $4.43B
Total Debt: $6.47M
Cash: $236.86M
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
31.0%
Gross Profit: $14.25M
Revenue: $45.92M
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
-190.0%
Operating Income: -$87.25M
Revenue: $45.92M
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
-254.7%
Net Income: -$116.95M
Revenue: $45.92M
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
-33.0%
Net Income: -$116.95M
Total Equity: $443.66M
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
-21.8%
Operating Income: -$87.25M
Tax Rate: 0.0%
Equity: $443.66M
Total Debt: $6.47M
Cash: $236.86M
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
4.99
Current Assets: $259.91M
Current Liabilities: $52.12M
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
0.01
Short-Term Debt: $2.19M
Long-Term Debt: $4.28M
Total Debt: $6.47M
Total Equity: $443.66M
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$0.22
Revenue: $45.92M
Shares: 205,573,000
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$2.16
Total Equity: $443.66M
Shares: 205,573,000
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$-0.22
Operating CF: -$42.89M
CapEx: -$1.48M
Shares: 205,573,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $18.97
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: -$116.95M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares NVTS against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
4i Book Value Analysis — For deep value / turnaround stocks only
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: May 8, 2026 3:07pm (3d ago)
Metric 2021 2022 2023 2024 2025
Revenue $23.7M $37.9M $79.5M $83.3M $45.9M
Cost of Revenue $13.1M $26.0M $48.4M $55.0M $31.7M
Gross Profit $10.7M $11.9M $31.1M $28.3M $14.2M
Operating Expenses $79.2M $135.6M $149.2M $159.0M $101.5M
Operating Income -$68.5M -$123.6M -$118.1M -$130.7M -$87.3M
Net Income -$152.7M $73.9M -$145.4M -$84.6M -$117.0M
EBITDA -$67.8M -$115.8M -$97.2M -$66.8M -$93.7M
EPS $-3.90 $0.56 $-0.86 $-0.46 $-0.57
EPS (Diluted)
Balance Sheet (Annual)
Last updated: May 8, 2026 3:07pm (3d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $268.3M $110.3M $151.9M $86.7M $236.9M
Total Current Assets $291.4M $142.1M $206.2M $120.3M $259.9M
Total Assets $295.6M $425.3M $485.5M $390.0M $500.5M
Current Liabilities $10.7M $20.4M $48.5M $21.1M $52.1M
Long-Term Debt $3.7M $0 $0 $0 $4.3M
Total Liabilities $230.1M $40.5M $104.9M $42.0M $56.8M
Total Equity $65.5M $381.1M $380.6M $348.0M $443.7M
Retained Earnings -$228.7M -$154.8M -$300.2M -$384.8M -$501.7M
Cash Flow (Annual)
Last updated: May 8, 2026 3:07pm (3d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow -$41.7M -$44.5M -$41.4M -$58.8M -$42.9M
Capital Expenditure -$2.1M -$4.6M -$4.8M -$6.8M -$1.5M
Free Cash Flow -$43.8M -$49.1M -$46.2M -$65.6M -$44.4M
Acquisitions (net) $-724,000 -$101.6M $0 $0 $92,000
Debt Repayment
Dividends Paid
Stock Buybacks $0 $-550,000 $0 $0 $0
Net Change in Cash $229.4M -$157.9M $42.5M -$64.6M $150.4M
Analyst Estimates (Annual)
Last updated: May 12, 2026 11:01am (10m ago)
Metric 2027 2028 2029 2030
Revenue $72.9M
$65.6M – $84.5M
$123.6M
$114.3M – $137.9M
$200.0M
$185.0M – $223.2M
$500.0M
$462.6M – $558.0M
EBITDA -$70.0M
-$81.2M – -$63.0M
-$118.7M
-$132.5M – -$109.8M
-$192.1M
-$214.4M – -$177.7M
-$480.2M
-$535.9M – -$444.2M
Net Income -$30.0M
-$34.8M – -$25.1M
-$14.7M
-$17.0M – -$13.3M
-$16.4M
-$18.9M – -$14.8M
$67.8M
$61.2M – $78.1M
EPS
Growth Trends (YoY %)
Last updated: May 8, 2026 3:07pm (3d ago)
Metric 2022 2023 2024 2025
Revenue Growth +59.9% +109.4% +4.8% -44.9%
Gross Profit Growth +11.8% +160.0% -8.8% -49.7%
Operating Income Growth -80.5% +4.5% -10.6% +33.2%
Net Income Growth +148.4% -296.8% +41.8% -38.2%
EBITDA Growth -70.9% +16.1% +31.2% -40.2%
Insider Trading (Recent)
Last updated: May 12, 2026 11:01am (10m ago)
Date Insider Type Shares Price Value
2026-04-30 LEE DAVIN A-Award 3,430.00 $0.00 $0
2026-05-04 LEE DAVIN 0.00 $0.00 $0
2026-04-28 Fischer Gregory Michael A-Award 4,839.00 $0.00 $0
2026-04-07 Fischer Gregory Michael 0.00 $0.00 $0
2026-04-01 Allexandre Chris A-Award 272,633.00 $0.00 $0
2026-04-01 Allexandre Chris A-Award 545,267.00 $9.00 $4.9M
2026-03-30 Stevens Tonya A-Award 559,912.00 $0.00 $0
2026-03-30 Stevens Tonya A-Award 111,984.00 $7.83 $876,835
2026-03-30 Stevens Tonya 0.00 $0.00 $0
2026-03-17 GLICKMAN TODD S-Sale 98,152.00 $10.78 $1.1M
2026-03-03 Allexandre Chris A-Award 22,559.00 $0.00 $0
2026-03-03 Allexandre Chris S-Sale 9,236.00 $8.93 $82,477
2026-02-26 Singh Ranbir S-Sale 389,096.00 $9.52 $3.7M
2026-02-26 GLICKMAN TODD A-Award 32,636.00 $0.00 $0
2026-02-26 GLICKMAN TODD S-Sale 12,532.00 $9.82 $123,064
2025-12-12 Singh Ranbir S-Sale 179,354.00 $8.68 $1.6M
2025-12-12 Saluja Dipender S-Sale 315,396.00 $8.65 $2.7M
2025-12-15 Saluja Dipender S-Sale 873,488.00 $8.10 $7.1M
2025-12-10 Wunderlich Gary Kent JR S-Sale 78,649.00 $9.25 $727,503
2025-12-11 Wunderlich Gary Kent JR S-Sale 49,651.00 $9.31 $462,251
Community AI Feedback
No community reviews yet for NVTS. Be the first — export the analysis to your AI and contribute back.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.199 · e0c1fd0f · 2026-05-11 20:12:48