Industrials · Integrated Freight & Logistics
Price
$7.61
Market Cap
$236.8M
Employees
513
Beta
1.21
Avg Volume
445,586
CEO
Salvatore Ternullo
Business Description
OceanPal Inc. provides ocean-going transportation services worldwide. It owns and operates dry bulk carriers that transport major bulks, such as iron ore, coal, and grains, as well as minor bulks, including steel products, cement, and fertilizers. As of December 31, 2023, the company’s fleet consists of three Panamax dry bulk carriers with a total cargo carrying capacity of approximately 223,546 dwt; and one MR2 product tanker vessel with a carrying capacity of 49,999 dwt. OceanPal Inc. was incorporated in 2021 and is based in Athens, Greece.
Business History
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALCStock Price / EPS (Diluted)
-2.88
Stock Price: $7.61
EPS (Diluted): -2.64
EPS (Diluted): -2.64
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
2.05
Stock Price: $7.61
Total Equity: $84.37M
Shares: 298,605
Total Equity: $84.37M
Shares: 298,605
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
1.02
Market Cap: $236.83M
Total Debt: $0.00
Cash: $7.16M
EBITDA: -$10.56M
Total Debt: $0.00
Cash: $7.16M
EBITDA: -$10.56M
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$166.0M
Market Cap: $236.83M
Total Debt: $0.00
Cash: $7.16M
Total Debt: $0.00
Cash: $7.16M
P/S Ratio (Price per dollar of revenue)
APIStock Price / Revenue Per Share
6.74
Stock Price: $7.61
Revenue: $25.70M
Shares: 298,605
Revenue: $25.70M
Shares: 298,605
EV/Sales (Total value vs revenue — works when P/E can't)
API6.46
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
9.0%
Gross Profit: $2.31M
Revenue: $25.70M
Revenue: $25.70M
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
-70.2%
Operating Income: -$18.05M
Revenue: $25.70M
Revenue: $25.70M
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
-69.5%
Net Income: -$17.86M
Revenue: $25.70M
Revenue: $25.70M
ROE (Profit from shareholder equity)
APINet Income / Total Equity
-24.0%
Net Income: -$17.86M
Total Equity: $84.37M
Total Equity: $84.37M
ROIC (Profit from all invested capital)
APINOPAT / Invested Capital
-25.3%
Operating Income: -$18.05M
Tax Rate: 0.0%
Equity: $84.37M
Total Debt: $0.00
Cash: $7.16M
Tax Rate: 0.0%
Equity: $84.37M
Total Debt: $0.00
Cash: $7.16M
Zero debt — invested capital = equity minus cash (very efficient)
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
2.77
Current Assets: $14.11M
Current Liabilities: $5.09M
Current Liabilities: $5.09M
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
0.00
Short-Term Debt: $0.00
Long-Term Debt: $0.00
Total Debt: $0.00
Total Equity: $84.37M
Long-Term Debt: $0.00
Total Debt: $0.00
Total Equity: $84.37M
Zero debt — this company carries no debt obligations. Strongest possible score.
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$86.07
Revenue: $25.70M
Shares: 298,605
Shares: 298,605
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$282.55
Total Equity: $84.37M
Shares: 298,605
Shares: 298,605
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$-75.14
Operating CF: -$3.53M
CapEx: -$18.91M
Shares: 298,605
CapEx: -$18.91M
Shares: 298,605
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
0.9%
Last Dividend: N/A
Stock Price: $7.61
Stock Price: $7.61
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: -$17.86M
Net Income: -$17.86M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares OP against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 23, 2026 11:14pm (3d ago)| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | $9.4M | $1.3M | $19.1M | $19.0M | $25.7M |
| Cost of Revenue | $9.5M | $408,000 | $10.6M | $13.4M | $23.4M |
| Gross Profit | $-65,099 | $926,000 | $8.5M | $5.5M | $2.3M |
| Operating Expenses | $3.7M | $792,000 | $8.9M | $13.3M | $20.4M |
| Operating Income | -$3.8M | $134,000 | $-326,000 | -$7.7M | -$18.0M |
| Net Income | -$3.8M | $134,000 | $-326,000 | -$2.0M | -$17.9M |
| EBITDA | -$1.6M | $488,000 | $4.6M | $6.6M | -$10.6M |
| EPS | $-86.07 | $1.47 | $-17.20 | $-3.90 | $-2.64 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 23, 2026 11:14pm (3d ago)| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Cash & Equivalents | $39,638 | $1.7M | $8.5M | $14.8M | $7.2M |
| Total Current Assets | $4.2M | $3.2M | $14.2M | $20.0M | $14.1M |
| Total Assets | $37.2M | $49.1M | $79.0M | $94.8M | $89.5M |
| Current Liabilities | $1.9M | $931,000 | $2.5M | $2.3M | $5.1M |
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $1.9M | $931,000 | $2.5M | $2.3M | $5.1M |
| Total Equity | $35.3M | $48.1M | $76.6M | $92.6M | $84.4M |
| Retained Earnings | -$109.0M | $65,000 | -$2.3M | -$8.0M | -$25.9M |
Cash Flow (Annual)
Last updated: Jun 23, 2026 11:14pm (3d ago)| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Operating Cash Flow | -$2.7M | $715,000 | $1.5M | $815,000 | -$3.5M |
| Capital Expenditure | -$1.5M | $-42,000 | -$5.1M | -$4.4M | -$18.9M |
| Free Cash Flow | -$4.2M | $673,000 | -$3.6M | -$3.6M | -$22.4M |
| Acquisitions (net) | $0 | $0 | $0 | -$1.6M | -$1.4M |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | $37,723 | $1.6M | $6.8M | $6.4M | -$7.7M |
Growth Trends (YoY %)
Last updated: Jun 23, 2026 11:14pm (3d ago)| Metric | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue Growth | -85.8% | +1,330.7% | -0.7% | +35.6% |
| Gross Profit Growth | +1,522.4% | +820.6% | -35.0% | -58.3% |
| Operating Income Growth | +103.5% | -343.3% | -2,268.7% | -133.7% |
| Net Income Growth | +103.5% | -343.3% | -506.4% | -803.5% |
| EBITDA Growth | +129.7% | +836.5% | +44.5% | -259.9% |
Dividend History (Last 20)
Last updated: Jun 23, 2026 11:14pm (3d ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2022-08-11 | $0.00 | |||
| 2022-06-13 | $0.00 | |||
| 2022-03-31 | $0.50 |
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for OP — it's generated by the pipeline (
market-narrative step).
No community reviews yet for OP.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30