Homepage
STALE Analysis Report
May 21, 2026
36 days ago · 100% complete
Re-run recommended — fundamentals and price action have likely diverged from this snapshot.

Payoneer Global Inc.

PAYO NASDAQ Categories PDF
Technology · Software - Infrastructure
New York City, NY 10001, United States IPO 2020 payoneer.com Updated Jun 26, 4:50pm
Price
$7.13
Market Cap
$2.4B
Employees
2,407
Beta
1.01
Avg Volume
6,599,927
CEO
John R. Caplan
Business Description

Payoneer Global Inc. provides a foundational digital platform that empowers global commerce and payment processing for marketplaces, various online platforms, and e-commerce merchants worldwide. The company offers a comprehensive array of solutions, including international payment transfers, business-to-business (B2B) accounts payable and receivable management, multi-currency accounts, both physical and virtual Mastercard options, access to working capital, and specialized services covering merchant support, tax management, compliance, and risk mitigation. This robust platform is built with enterprise-grade security, exceptional stability, and redundancy, integrating modern digital capabilities to unify global financial interactions. A core focus is its international payment offerings, which enable a vast ecosystem of marketplaces and their vendors to process payments in approximately 190 countries and territories by seamlessly integrating with Payoneer's APIs. Established in 2005, the company is headquartered in New York, New York.

Business History
Generated: May 21, 2026 10:02am
Price Overview
Last updated: Jun 27, 2026 8:02am (just now)
$7.13
+0.09 (+1.28%)
Day Range
$7.04 – $7.16
52-Week Range
$4.08 – $7.67
50-Day MA
$5.54
200-Day MA
$5.57
Volume
9,277,695.00
Analyst Price Targets
Low $7.40
Consensus $7.95
High $9.00
(11 analysts)
Share Structure
Outstanding 338,194,000.00
Float 268,797,137.00
Free Float 79.5%
Normal free float — 79.5% of shares trade freely, ~20.5% held by insiders/institutions
Healthy float typical of established companies. Good liquidity for entering and exiting positions without major price impact.
Price History (1 Year)
Last updated: Jun 27, 2026 8:02am (just now)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jun 21, 2026 7:08am (6d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
Industry comparison last run: May 21, 2026 10:01am
P/E Ratio (Price per dollar of earnings)
API
Stock Price / EPS (Diluted)
34.11
Stock Price: $7.13
EPS (Diluted): 0.20
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
2.88
Stock Price: $7.13
Total Equity: $704.43M
Shares: 376,731,192
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
10.50
Market Cap: $2.41B
Total Debt: $0.00
Cash: $415.54M
EBITDA: $181.21M
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$1.7B
Market Cap: $2.41B
Total Debt: $0.00
Cash: $415.54M
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
78.1%
Gross Profit: $821.91M
Revenue: $1.05B
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
11.8%
Operating Income: $124.67M
Revenue: $1.05B
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
7.0%
Net Income: $73.19M
Revenue: $1.05B
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
10.0%
Net Income: $73.19M
Total Equity: $704.43M
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
9.3%
Operating Income: $124.67M
Tax Rate: 36.7%
Equity: $704.43M
Total Debt: $0.00
Cash: $415.54M
Zero debt — invested capital = equity minus cash (very efficient)
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
1.00
Current Assets: $8.11B
Current Liabilities: $8.08B
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
0.00
Short-Term Debt: $0.00
Long-Term Debt: $0.00
Total Debt: $0.00
Total Equity: $704.43M
Zero debt — this company carries no debt obligations. Strongest possible score.
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$2.79
Revenue: $1.05B
Shares: 376,731,192
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$1.87
Total Equity: $704.43M
Shares: 376,731,192
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$0.55
Operating CF: $233.49M
CapEx: -$26.87M
Shares: 376,731,192
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $7.13
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: $73.19M
Dividends paid not available in cash flow statement
Industry Benchmarks
Last run: May 21, 2026 10:01am
Compares PAYO against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis
Last run: May 21, 2026 10:05:30 am

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
Not applicable for Mature Earner companies
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
Not applicable for Mature Earner companies
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
Not applicable for Mature Earner companies
4h Dividend Discount Model — For dividend/income stocks only
Not applicable for Mature Earner companies
4i Book Value Analysis — For deep value / turnaround stocks only
Not applicable for Mature Earner companies
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
Not applicable for Mature Earner companies
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 21, 2026 7:08am (6d ago)
Metric 2021 2022 2023 2024 2025
Revenue $473.4M $627.6M $831.1M $977.7M $1.1B
Cost of Revenue $101.5M $110.2M $122.3M $152.1M $230.9M
Gross Profit $371.9M $517.5M $708.8M $825.6M $821.9M
Operating Expenses $402.1M $539.7M $605.2M $676.6M $697.2M
Operating Income -$30.2M -$22.2M $103.6M $149.0M $124.7M
Net Income -$34.0M -$12.0M $93.3M $121.2M $73.2M
EBITDA -$18.0M $20.0M $140.6M $148.2M $181.2M
EPS $-0.20 $-0.03 $0.26 $0.34 $0.20
EPS (Diluted)
Balance Sheet (Annual)
Last updated: Jun 21, 2026 7:08am (6d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $465.9M $543.3M $617.0M $497.5M $415.5M
Total Current Assets $5.0B $6.5B $7.1B $7.1B $8.1B
Total Assets $5.1B $6.6B $7.3B $7.9B $9.0B
Current Liabilities $4.5B $6.0B $6.5B $7.1B $8.1B
Long-Term Debt $13.7M $16.1M $18.4M $0 $0
Total Liabilities $4.6B $6.0B $6.6B $7.2B $8.3B
Total Equity $487.1M $545.3M $664.3M $724.8M $704.4M
Retained Earnings -$94.1M -$108.5M -$15.2M $106.0M $179.2M
Cash Flow (Annual)
Last updated: Jun 21, 2026 7:08am (6d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $20.0M $84.0M $159.5M $176.9M $233.5M
Capital Expenditure -$20.9M -$28.8M -$47.8M -$60.4M -$26.9M
Free Cash Flow $-884,000 $55.1M $111.7M $116.5M $206.6M
Acquisitions (net) $0 $0 $0 -$48.2M -$33.1M
Debt Repayment
Dividends Paid
Stock Buybacks $0 $0 -$55.4M -$137.5M -$174.9M
Net Change in Cash $1.4B $1.5B $631.6M -$1.4B $758.5M
Analyst Estimates (Annual)
Last updated: Jun 26, 2026 4:50pm (15h ago)
Metric 2025 2026 2027 2028
Revenue $1.1B
$1.0B – $1.1B
$1.1B
$1.1B – $1.1B
$1.2B
$1.2B – $1.2B
$1.4B
$1.4B – $1.4B
EBITDA $405.0M
$400.6M – $409.1M
$428.0M
$423.4M – $432.4M
$471.7M
$467.9M – $476.6M
$529.8M
$524.1M – $535.3M
Net Income $72.2M
$71.4M – $82.6M
$105.8M
$92.8M – $118.8M
$128.5M
$118.0M – $138.9M
$188.4M
$177.2M – $199.7M
EPS
Growth Trends (YoY %)
Last updated: Jun 21, 2026 7:08am (6d ago)
Metric 2022 2023 2024 2025
Revenue Growth +32.6% +32.4% +17.6% +7.7%
Gross Profit Growth +39.1% +37.0% +16.5% -0.4%
Operating Income Growth +26.5% +566.4% +43.8% -16.3%
Net Income Growth +64.8% +879.7% +29.8% -39.6%
EBITDA Growth +211.3% +602.0% +5.4% +22.3%
Insider Trading (Recent)
Type codes PPurchase SSale AAward / grant MOption exercise FIn-kind (tax) CConversion GGift DReturn to issuer
All SEC Form 4 codes
Open market
P Purchase
Open-market or private purchase of shares.
S Sale
Open-market or private sale of shares.
Compensation (Rule 16b-3)
A Award / grant
Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
D Return to issuer
Securities disposed back to the company under Rule 16b-3.
F In-kind (tax)
Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
I Discretionary
Discretionary transaction under an employee plan — Rule 16b-3(f).
M Option exercise
Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
C Conversion
Conversion of a derivative security into the underlying shares.
E Short expiration
Expiration of a short derivative position.
H Long expiration
Expiration or cancellation of a long derivative position with value received.
O OTM exercise
Exercise of an out-of-the-money derivative.
X ITM exercise
Exercise of an in-the-money or at-the-money derivative.
Other exempt
G Gift
Bona fide gift of securities.
L Small acquisition
Small acquisition under Rule 16a-6.
W Inheritance
Acquisition or disposition by will or the laws of descent.
Z Voting trust
Deposit into or withdrawal from a voting trust.
Other
J Other
Other acquisition or disposition (explained in a Form 4 footnote).
K Equity swap
Transaction in an equity swap or similar instrument.
U Tender / buyout
Disposition via tender of shares in a change-of-control transaction.

Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.

Date Insider Type Shares Price Value
2026-06-22 Goldman Amir G-Gift 500,000.00 $0.00 $0
2026-06-15 Ordonez Beatrice S-Sale 25,000.00 $7.01 $175,250
2026-06-10 PATSLEY PAMELA H A-Award 31,298.00 $0.00 $0
2026-06-10 Morgan Susanna A-Award 31,298.00 $0.00 $0
2026-06-10 Williams Rich A-Award 31,298.00 $0.00 $0
2026-06-10 Caro del Castillo Sharda A-Award 31,298.00 $0.00 $0
2026-06-10 Eilam Barak A-Award 31,298.00 $0.00 $0
2026-06-10 Goldman Amir A-Award 31,298.00 $0.00 $0
2026-06-10 Marshall Christopher P A-Award 31,298.00 $0.00 $0
2026-05-26 Caplan John F-InKind 69,125.00 $4.94 $341,478
2026-05-20 Caplan John F-InKind 34,563.00 $4.80 $165,902
2026-05-20 Caplan John F-InKind 6,935.00 $4.96 $34,398
2026-05-20 Ordonez Beatrice F-InKind 3,303.00 $4.96 $16,383
2026-05-20 Goldman Tsafi F-InKind 1,652.00 $4.96 $8,194
2026-05-18 Ordonez Beatrice F-InKind 12,321.00 $4.60 $56,677
2026-05-18 Goldman Tsafi F-InKind 6,161.00 $4.60 $28,341
2026-05-18 Caplan John F-InKind 25,873.00 $4.60 $119,016
2026-05-14 Goldman Tsafi F-InKind 10,369.00 $4.93 $51,119
2026-05-14 Goldman Tsafi F-InKind 17,282.00 $4.87 $84,163
2026-05-14 Ordonez Beatrice F-InKind 24,194.00 $4.93 $119,276
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for PAYO — it's generated by the pipeline (market-narrative step).
Delvantic AI Findings
Independent analyst synthesis · Delvantic - Cairn AI · generated 2026-05-21 10:06:10
Reviews the pipeline's own verdicts

Looking at the raw quarterly tape first: revenue went $239.5M → $248.3M → $261.7M → $246.6M → $260.6M → $270.9M → $274.7M → $261.6M. That's not "decelerating" — that's a noisy ~7-8% YoY grower with a Q1 seasonal step-down. But net income tells a different and uglier story: Q3'24 and Q2'24 printed $41.6M and $32.4M margins of 16.7% and 13.5%, and the last five quarters average ~$18M at ~7% margins. That's a structural margin halving on flat-ish revenue. Operating income on the annual roll confirms it: $149M (2024) → $124.7M (2025) despite +$72M of revenue. Something got materially more expensive — likely interest income compression (Payoneer earns float on $6B+ customer balances; Fed cuts directly hit this) plus rising stablecoin/competitive pricing pressure. The synthesis model's "disconnected from fundamentals" framing glosses over this: the market isn't pricing -0.8% FCF growth out of irrationality, it's pricing the very real possibility that 2024 earnings were a rate-cycle peak.

The prior models contradict themselves and I side with Market Forces over Synthesis. Synthesis calls this an "extreme disconnect" citing 12.7% FCF yield and 7.7% revenue growth. Market Forces correctly flags the "unexplained profitability collapse" and heavy insider selling. Both can't be right. The reconciliation: FCF looks strong because it includes float-related working capital benefits and the trailing window still captures peak-rate quarters; forward FCF on a normalized rate environment is probably $140-160M, not $207M. That re-rates the FCF yield to ~9% — still cheap, but no longer screaming. The Pre-Flight "pre-profit-platform" label is also wrong; this is a mature earner with a deteriorating margin profile, exactly what the rule-based classifier said with 0.91 confidence. Trust the classifier here.

The contrarian short case nobody is articulating: Payoneer's "platform" is actually a regulatory-arbitrage payments rail for cross-border SMBs and creators, and its economics are dominated by (a) interest on customer funds and (b) FX spreads — both being compressed by Wise's transparent pricing, stablecoin rails (USDC/USDT settlement is now real for emerging-market freelancers), and rate normalization. Gross margin of 78% is misleading because it doesn't separate transaction revenue from interest income. If you strip float income, the core take-rate business may be barely profitable. The insider activity is all F-InKind (tax withholding on vest) not open-market sales, so Market Forces overstates that signal — but the absence of any insider buying at $4.88 after a 36% drawdown is itself telling. Management isn't backing up the truck. On the bull side: $415M cash, no disclosed debt, $206M TTM FCF, 1.6x EV/Sales, and 6.6x EV/EBITDA are genuinely cheap multiples for a profitable fintech with secular tailwinds, and the company has been buying back stock (share count needs verification but market cap / revenue suggests reduction). At 1.6x sales versus Wise at ~6x and Remitly at ~2.5x, there's a re-rating optionality if margins stabilize.

My verdict: I dissent partially from Synthesis's "extreme disconnect" framing — the market is being rational about margin risk, not irrational about valuation. But I also dissent from Market Forces' "avoid" — at $4.88 with $2.50/share in cash, ~$0.60/share in normalized FCF, and a real platform with 50M+ users, you're paying ~4x EV/normalized-FCF for the operating business. That's too cheap if margins stabilize anywhere near 10% op margin (vs. 11.8% TTM and 15.2% in 2024). The pivot point is the next two quarterly margin prints: if Q2/Q3 2026 net margins stay sub-8%, the market is right and fair value is $4-5. If margins recover toward 10-12% as rate-cut headwinds annualize and TPV growth accelerates, fair value is $7-8. The thin balance sheet disclosure (no debt or equity figures populated) and the staleness of some metrics (TTM-derived) argue for sizing small. I'd buy a half position here and double on either a margin recovery print or a sub-$4 capitulation;

GPT Critique
Second-opinion review · gpt-4o · generated 2026-05-21 10:06:19
Reviews the Opus findings above
Verdict I agree with Opus's cautious optimism — Payoneer is undervalued at $4.88 if margins stabilize, but risks around margin compression suggest fair value closer to $5-6, diverging slightly from their $4-5 bottom range.

In reviewing Payoneer Global Inc., my analysis of the raw data reveals a company experiencing moderate revenue growth, with a 7.7% year-over-year increase, but facing significant margin compression. The revenue growth is steady, moving from $239.5M in Q2 2024 to $261.6M in Q1 2026, which suggests a consistent upward trend despite some quarterly fluctuations. However, net income margins have seen a notable decline from highs of 16.7% and 13.5% in Q3 and Q2 2024 to around 7% in recent quarters. This suggests that while top-line numbers are improving, profitability is under pressure, likely influenced by external factors such as interest rate changes and competitive pressures, which are impacting the company's ability to maintain its previous margin levels.

Opus argues that the market's valuation of Payoneer as a "mature, slow-growth fintech" is justified due to the "structural margin halving" and that the company's profitability was likely at a peak in 2024 due to rate-cycle benefits. I agree with this assessment, as the decline in operating income from $149M in 2024 to $124.7M in 2025, despite increased revenue, indicates rising operational costs or reduced income from interest-bearing activities. The market's current pricing reflects skepticism about Payoneer's ability to sustain its profitability, aligning with the observed deceleration in earnings and the heavy insider selling flagged by the Market Forces model.

I disagree, however, with Opus's partial dissent from the "extreme disconnect" framing by Synthesis. While Synthesis claims a strong disconnect citing high FCF yields and revenue growth, I find Opus's reconciliation more plausible. The FCF yield appears inflated due to timing and interest income, and when adjusting for a normalized rate environment, the yield becomes less compelling. The insider activity, while mainly tax-related, points to cautious insider sentiment, which should not be overlooked. This lack of open-market buying at current prices suggests that management may also share the market's concerns about future profitability.

A careful skeptic might argue that both Opus and I are overestimating the impact of the margin compression and insider activity. They could posit that Payoneer's strong cash position and lack of debt provide a buffer to weather these challenges and that the company is poised to benefit from secular growth trends in cross-border payments. However, without clear indications of margin recovery or strategic initiatives to address competitive pressures, my view leans towards caution.

Community AI Feedback
No community reviews yet for PAYO. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30