Homepage
Full 18-step deep-dive · ~20–30 min · a member feature.
No report run on this ticker yet
Only preliminary foundational data below
Sign in to run a fresh report
Free · results in ~10 min
For AI assistants & researchers — machine-readable summary of this page
What this page is: Delvantic's full research page for 1st Source Corporation (SRCE) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.
Page map (sections in order; each card carries a stable
reference-name attribute you can cite):
profile-header/price-overview— company profile, live quote, market capextended-analysis— the core: three AI lens reads with findings, scores, and the analyst memofuture-predictions— our forward price-band predictionsmarket-narrative/ai-findings/gpt-critique— narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)- Members-only sections (render as login gates for anonymous readers):
price-history,income-trend,key-metrics,financials(statement tables),insider-trading. The analysis above is public; the raw data tables require a free account.
More for machine readers: site briefing at
/llms.txt ·
any ticker resolves at delvantic.com/stock/TICKER ·
raw inputs are public-company filings and market data (via licensed data feeds);
every model, score, lens read, and prediction on this page is Delvantic's own analysis.
1st Source Corporation
SRCE NASDAQ
Financial Services · Banks - Regional
South Bend, IN 46601, United States
1stsource.com
Price
$88.63
Market Cap
$2.1B
Employees
1,190
Beta
0.56
Avg Volume
131,721
Last Dividend
$1.68
CEO
Ms. Andrea Gayle Short CPA
1st Source Corporation is a regional financial institution providing a range of banking and financial services. Its primary function is to offer tailored banking solutions to businesses and individuals in the Midwest United States. With a strong emphasis on community banking, 1st Source Corporation offers products such as personal and commercial loans, checking and savings accounts, and investment management services. It significantly impacts sectors like agriculture, manufacturing, and small business through its specialized financing programs. Founded in 1863 and headquartered in South Bend, Indiana, 1st Source has established a trustworthy reputation by focusing on customer satisfaction and regional economic growth. It plays a vital role in supporting local economies by providing accessible financial resources and guidance, which are essential for business development and community prosperity.
Runs with full report
Earnings Schedule
Checked daily · calendar updated Aug 14 No upcoming print on the calendar yet — companies typically confirm a few weeks ahead. Last print was Jul 23, 2026.
EPS surprise history — vs analyst consensus · 5 prints of vendor history
+5.4%
Jul '25
+11.9%
Oct '25
+16.1%
Jan '26
+0.0%
Apr '26
+14.0%
Jul '26
| Print date | EPS est. | EPS actual | Revenue est. | Revenue actual |
|---|---|---|---|---|
| Jul 23, 2026 | $1.71 | $1.95 +14.0% | — | — |
| Apr 23, 2026 | $1.63 | $1.63 +0.0% | — | — |
| Jan 23, 2026 | $1.61 | $1.87 +16.1% | — | — |
| Oct 23, 2025 | $1.60 | $1.79 +11.9% | — | — |
| Jul 24, 2025 | $1.47 | $1.55 +5.4% | — | — |
Green = beat the estimate, red = missed. An earnings print is the fastest way a thesis changes — our designations should be re-read after each one.
Recent SEC Filings
| Filed | Form | Document |
|---|---|---|
| Aug 10, 2026 | 4 | View |
| Aug 6, 2026 | 4 | View |
| Aug 6, 2026 | 4 | View |
| Aug 6, 2026 | 4 | View |
| Aug 6, 2026 | 4 | View |
| Aug 6, 2026 | 4 | View |
| Aug 6, 2026 | 4 | View |
| Aug 5, 2026 | 8-K | View |
| Jul 23, 2026 | 10-Q | View |
| Jul 23, 2026 | 8-K | View |
| Jul 6, 2026 | SCHEDULE 13G/A | View |
| Jun 26, 2026 | S-8 POS | View |
Filings link to the SEC’s EDGAR system. Annual/quarterly reports (10-K, 10-Q, 20-F) carry the full story; 8-K/6-K current reports are the fastest signal that something material happened.
Price Overview
Last updated: Aug 14, 2026 8:21am (just now)
Current data · timestamped when a report runs
$88.63
Change · Aug 14
+0.12 (+0.14%)
Day Range
$88.36 – $89.37
52-Week Range
$56.89 – $91.46
50-Day MA
$82.70
200-Day MA
$71.38
Volume
125,331.00
Share Structure
Outstanding
24,068,881.00
Float
17,549,872.00
Free Float
72.9%
Normal free float
— 72.9% of shares trade freely, ~27.1% held by insiders/institutions
Healthy float typical of established companies. Good liquidity for entering and exiting positions without major price impact.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
TD Twelve Data statement
HEX SEC filing
P/E Ratio (Price per dollar of earnings)
HEXStock Price / EPS (Diluted)
13.83
Stock Price: $88.63
EPS (Diluted): 6.41
EPS (Diluted): 6.41
P/B Ratio (Price vs net asset value)
HEXStock Price / Book Value Per Share
1.66
Stock Price: $88.63
Total Equity: $1.32B
Shares: 24,692,200
Total Equity: $1.32B
Shares: 24,692,200
EV/EBITDA (Total value vs operating profit)
HEXEnterprise Value / EBITDA
—
Market Cap: $2.13B
Total Debt: $238.62M
Cash: $119.86M
EBITDA: N/A
Total Debt: $238.62M
Cash: $119.86M
EBITDA: N/A
EBITDA not available
Enterprise Value (Takeover price (cap + debt - cash))
HEXMarket Cap + Total Debt - Cash
$2.3B
Market Cap: $2.13B
Total Debt: $238.62M
Cash: $119.86M
Total Debt: $238.62M
Cash: $119.86M
Gross Margin (Revenue left after direct costs)
HEXGross Profit / Revenue
—
Gross Profit: N/A
Revenue: $433.78M
Revenue: $433.78M
Missing from API: Gross Profit
Operating Margin (Revenue left after all operations)
HEXOperating Income / Revenue
—
Operating Income: N/A
Revenue: $433.78M
Revenue: $433.78M
Missing from API: Operating Income
Net Margin (Revenue left as actual profit)
HEXNet Income / Revenue
36.5%
Net Income: $158.28M
Revenue: $433.78M
Revenue: $433.78M
ROE (Profit from shareholder equity)
HEXNet Income / Total Equity
12.0%
Net Income: $158.28M
Total Equity: $1.32B
Total Equity: $1.32B
ROIC (Profit from all invested capital)
HEXNOPAT / Invested Capital
—
Operating Income: N/A
Tax Rate: 22.6%
Equity: $1.32B
Total Debt: $238.62M
Cash: $119.86M
Tax Rate: 22.6%
Equity: $1.32B
Total Debt: $238.62M
Cash: $119.86M
Missing from API: Operating Income
Current Ratio (Can it pay short-term bills)
HEXCurrent Assets / Current Liabilities
—
Current Assets: N/A
Current Liabilities: N/A
Current Liabilities: N/A
Missing from API: Current Assets, Current Liabilities
Debt/Equity (Leverage — debt vs equity)
HEXTotal Debt / Total Equity
0.18
Short-Term Debt: $238.62M
Long-Term Debt: $0.00
Total Debt: $238.62M
Total Equity: $1.32B
Long-Term Debt: $0.00
Total Debt: $238.62M
Total Equity: $1.32B
Rev/Share (Top-line per share)
HEXRevenue / Shares Outstanding
$17.57
Revenue: $433.78M
Shares: 24,692,200
Shares: 24,692,200
Book Value/Share (Net assets per share)
HEX(Total Assets - Total Liabilities) / Shares
$53.38
Total Equity: $1.32B
Shares: 24,692,200
Shares: 24,692,200
FCF/Share (Real cash generated per share)
HEX(Operating Cash Flow + CapEx) / Shares
$8.63
Operating CF: $223.12M
CapEx: -$10.08M
Shares: 24,692,200
CapEx: -$10.08M
Shares: 24,692,200
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
TDLast Annual Dividend / Stock Price
1.9%
Last Dividend: $1.68
Stock Price: $88.63
Stock Price: $88.63
Payout Ratio (Earnings paid out as dividends)
HEXDividends Paid / Net Income
24.3%
Dividends Paid: -$38.43M
Net Income: $158.28M
Net Income: $158.28M
Income Statement (Annual)
Last updated: Aug 14, 2026 8:21am (just now)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $336.7M | $354.7M | $369.3M | $387.1M | $433.8M |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | $108.5M | $108.7M | $121.5M | $128.1M | $144.2M |
| Operating Income | — | — | — | — | — |
| Net Income | $118.5M | $120.5M | $124.9M | $132.6M | $158.3M |
| EBITDA | — | — | — | — | — |
| EPS | $4.70 | $4.84 | $5.03 | $5.36 | $6.41 |
| EPS (Diluted) | $4.70 | $4.84 | $5.03 | $5.36 | $6.41 |
Balance Sheet (Annual)
Last updated: Aug 14, 2026 8:21am (just now)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $525.2M | $122.8M | $129.7M | $124.8M | $119.9M |
| Total Current Assets | — | — | — | — | — |
| Total Assets | $8.1B | $8.3B | $8.7B | $8.9B | $9.1B |
| Current Liabilities | — | — | — | — | — |
| Long-Term Debt | — | — | — | — | — |
| Total Liabilities | $7.1B | $7.4B | $7.7B | $7.8B | $7.7B |
| Total Equity | $969.5M | $923.8M | $1.1B | $1.2B | $1.3B |
| Retained Earnings | $603.8M | $694.9M | $789.8M | $890.9M | $1.0B |
Cash Flow (Annual)
Last updated: Aug 14, 2026 8:21am (just now)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $166.8M | $175.5M | $187.9M | $193.9M | $223.1M |
| Capital Expenditure | -$2.9M | -$2.4M | -$6.0M | -$12.4M | -$10.1M |
| Free Cash Flow | $163.9M | $173.2M | $182.0M | $181.5M | $213.0M |
| Acquisitions (net) | — | — | — | — | — |
| Net Debt Issued / (Repaid) | -$13.5M | -$25.5M | -$3.5M | -$12.6M | -$2.3M |
| Dividends Paid | -$31.3M | -$32.1M | -$33.1M | -$35.4M | -$38.4M |
| Stock Buybacks | -$33.1M | -$6.8M | -$12.5M | $-178,000 | -$13.9M |
| Net Change in Cash | — | — | — | — | — |
Growth Trends (YoY %)
Last updated: Aug 14, 2026 8:21am (just now)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +5.3% | +4.1% | +4.8% | +12.1% |
| Gross Profit Growth | — | — | — | — |
| Operating Income Growth | — | — | — | — |
| Net Income Growth | +1.7% | +3.7% | +6.2% | +19.3% |
| EBITDA Growth | — | — | — | — |
Dividend History (Last 20)
Last updated: Aug 8, 2026 10:44pm (5d ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2026-08-04 | $0.45 | — | — | — |
| 2026-05-05 | $0.43 | — | — | — |
| 2026-02-03 | $0.40 | — | — | — |
| 2025-11-04 | $0.40 | — | — | — |
| 2025-08-05 | $0.38 | — | — | — |
| 2025-05-05 | $0.38 | — | — | — |
| 2025-02-04 | $0.36 | — | — | — |
| 2024-11-05 | $0.36 | — | — | — |
| 2024-08-05 | $0.36 | — | — | — |
| 2024-05-03 | $0.34 | — | — | — |
| 2024-02-02 | $0.34 | — | — | — |
| 2023-11-03 | $0.34 | — | — | — |
| 2023-07-31 | $0.32 | — | — | — |
| 2023-05-01 | $0.32 | — | — | — |
| 2023-02-03 | $0.32 | — | — | — |
| 2022-10-31 | $0.32 | — | — | — |
| 2022-08-01 | $0.32 | — | — | — |
| 2022-05-02 | $0.31 | — | — | — |
| 2022-02-07 | $0.31 | — | — | — |
| 2021-11-01 | $0.31 | — | — | — |
Insider Trading (Recent)
Type codes
PPurchase
SSale
AAward / grant
MOption exercise
FIn-kind (tax)
CConversion
GGift
DReturn to issuer
All SEC Form 4 codes
Open market
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
Compensation (Rule 16b-3)
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
Other exempt
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
Other
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-08-04 | OZARK TIMOTHY K | A-Award | 211.00 | $89.76 | $18,939 |
| 2026-08-04 | AFFLECK-GRAVES JOHN F | A-Award | 239.00 | $89.76 | $21,453 |
| 2026-08-04 | Graham Tracy D | A-Award | 155.00 | $89.76 | $13,913 |
| 2026-08-04 | Schurz Todd F. | A-Award | 155.00 | $89.76 | $13,913 |
| 2026-08-04 | SHREWSBURY RONDA | A-Award | 178.00 | $89.76 | $15,977 |
| 2026-08-04 | Torres Isaac P. | A-Award | 155.00 | $89.76 | $13,913 |
Industry Benchmarks
Compares SRCE against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for SRCE — it's generated by the pipeline (
market-narrative step).
Claude Reading
No AI findings yet for SRCE — they're generated by the
pipeline (
ai-findings step) when a report is run on this ticker.
GPT Reading
No GPT reading yet for SRCE — it's generated by the
pipeline (
gpt-critique step) after the other Big-3 seats, when a
report is run on this ticker.
Grok Reading
No Grok reading yet for SRCE — it's generated by the
pipeline (
grok-critique step) alongside the other Big-3 seats, when a
report is run on this ticker.
Advanced Analysis Forensic deep-dive · four lenses
No community reviews yet for SRCE.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · twelvedata
v1.1.532 · 1ec19de8 · 2026-08-13 17:53:37