Business Description
Stagwell Inc. offers a wide array of specialized services, including digital transformation, data-driven performance media, consumer insights and strategic planning, and creative communications solutions. The company operates through three distinct segments: the Integrated Agencies Network, the Media Network, and the Communications Network. A key part of its business involves designing and building advanced digital platforms and engaging experiences. These solutions are crafted to facilitate the distribution of content, support e-commerce activities, enhance service delivery, and boost sales. This includes developing custom websites, mobile applications, robust back-end infrastructures, and sophisticated content and data management systems. Stagwell also formulates and implements cutting-edge technology and data strategies. Furthermore, the company develops proprietary software, such as cookie-less data platforms for targeted audience engagement, e-commerce tools, and text messaging applications designed to interact with consumers. Beyond digital infrastructure, Stagwell provides comprehensive media buying and planning services. It also furnishes clients with strategic insights and expert guidance to optimize their business content, product strategies, overall communications, and media approaches. The firm's creative and communications offerings encompass strategy development, advertising creation, the execution of live events, cross-platform engagement initiatives, and compelling social media content. Additionally, they provide services in leadership development, social media management, executive visibility, strategic communication, public relations, and public affairs. Stagwell Inc. extends its expertise to include influencer marketing, in-depth brand insights, communications technology, and augmented reality services, particularly assisting in-house marketing teams with innovative, technology-driven solutions. The company's corporate headquarters are located in New York, New York.
Business History
Price Overview
Last updated: Jun 27, 2026 11:15am (just now)Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): 0.13
Total Equity: $776.37M
Shares: 264,523,000
Total Debt: $1.33B
Cash: $104.54M
EBITDA: $403.97M
Total Debt: $1.33B
Cash: $104.54M
Revenue: $2.91B
Revenue: $2.91B
Revenue: $2.91B
Total Equity: $776.37M
Tax Rate: 55.6%
Equity: $776.37M
Total Debt: $1.33B
Cash: $104.54M
Current Liabilities: $1.48B
Long-Term Debt: $1.33B
Total Debt: $1.33B
Total Equity: $776.37M
Shares: 264,523,000
Shares: 264,523,000
CapEx: -$43.74M
Shares: 264,523,000
Stock Price: $7.04
Net Income: $29.10M
Industry Benchmarks
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Income Statement (Annual)
Last updated: Jun 21, 2026 7:42pm (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $1.5B | $2.7B | $2.5B | $2.8B | $2.9B |
| Cost of Revenue | $906.9M | $1.7B | $1.6B | $1.8B | $1.8B |
| Gross Profit | $562.5M | $1.0B | $906.0M | $998.2M | $1.1B |
| Operating Expenses | $517.8M | $855.0M | $815.5M | $865.2M | $904.0M |
| Operating Income | $44.7M | $159.2M | $90.5M | $133.1M | $159.0M |
| Net Income | $21.0M | $19.9M | $134,000 | $2.3M | $29.1M |
| EBITDA | $227.9M | $360.3M | $401.2M | $356.8M | $404.0M |
| EPS | $0.40 | $0.53 | $0.00 | $0.02 | $0.13 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 21, 2026 7:42pm (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $184.0M | $220.6M | $119.7M | $131.3M | $104.5M |
| Total Current Assets | $1.0B | $1.0B | $1.0B | $1.1B | $1.2B |
| Total Assets | $4.1B | $4.0B | $3.8B | $3.9B | $4.2B |
| Current Liabilities | $1.3B | $1.4B | $1.4B | $1.4B | $1.5B |
| Long-Term Debt | $1.2B | $1.2B | $1.1B | $1.4B | $1.3B |
| Total Liabilities | $3.1B | $3.0B | $2.9B | $3.1B | $3.4B |
| Total Equity | $370.8M | $498.7M | $356.7M | $331.7M | $776.4M |
| Retained Earnings | -$7.0M | $22.1M | $21.1M | $11.7M | $32.9M |
Cash Flow (Annual)
Last updated: Jun 21, 2026 7:42pm (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $200.9M | $347.6M | $81.0M | $142.9M | $291.0M |
| Capital Expenditure | -$22.6M | -$35.4M | -$42.4M | -$54.0M | -$43.7M |
| Free Cash Flow | $178.2M | $312.1M | $38.6M | $88.9M | $247.3M |
| Acquisitions (net) | $187.6M | -$74.2M | $206.1M | -$103.3M | -$6.2M |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | $-841,000 | -$70.3M | -$223.8M | -$108.2M | -$134.3M |
| Net Change in Cash | $91.6M | $36.6M | -$100.9M | $11.6M | -$26.8M |
Analyst Estimates (Annual)
Last updated: Jun 27, 2026 11:15am (just now)| Metric | 2027 | 2028 | 2029 | 2030 |
|---|---|---|---|---|
| Revenue |
$3.3B $3.2B – $3.4B
|
$3.8B $3.6B – $3.9B
|
$2.9B $2.8B – $3.0B
|
$2.9B $2.8B – $3.0B
|
| EBITDA |
$470.5M $452.1M – $489.0M
|
$535.4M $518.2M – $552.7M
|
$410.0M $399.9M – $422.6M
|
$408.9M $398.8M – $421.5M
|
| Net Income |
$319.8M $291.2M – $348.4M
|
$427.8M $412.4M – $443.1M
|
$470.9M $455.7M – $489.6M
|
$552.9M $535.1M – $574.9M
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 21, 2026 7:42pm (5d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +82.9% | -6.0% | +12.4% | +2.4% |
| Gross Profit Growth | +80.3% | -10.7% | +10.2% | +6.5% |
| Operating Income Growth | +256.0% | -43.1% | +47.0% | +19.5% |
| Net Income Growth | -5.3% | -99.3% | +1,585.8% | +1,188.2% |
| EBITDA Growth | +58.1% | +11.4% | -11.1% | +13.2% |
Insider Trading (Recent)
All SEC Form 4 codes
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-06-11 | Vaughan Brandt A. | A-Award | 22,970.00 | $0.00 | $0 |
| 2026-06-11 | SLATER RODNEY E | A-Award | 22,970.00 | $0.00 | $0 |
| 2026-06-11 | SIMON IRWIN D | A-Award | 22,970.00 | $0.00 | $0 |
| 2026-06-11 | Samaha Eli | A-Award | 22,970.00 | $0.00 | $0 |
| 2026-06-11 | ROGERS DESIREE G | A-Award | 22,970.00 | $0.00 | $0 |
| 2026-06-11 | Oosterman Wade | A-Award | 22,970.00 | $0.00 | $0 |
| 2026-06-11 | BARSHEFSKY CHARLENE | A-Award | 22,970.00 | $0.00 | $0 |
| 2026-05-13 | Penn Mark Jeffery | P-Purchase | 20,000.00 | $5.88 | $117,600 |
| 2026-05-04 | Gross Bradley J. | S-Sale | 2,163,790.00 | $6.04 | $13.1M |
| 2026-04-01 | McElligott Peter | A-Award | 36,390.00 | $0.00 | $0 |
| 2026-04-01 | Penn Mark Jeffery | A-Award | 389,432.00 | $0.00 | $0 |
| 2026-04-01 | Leveton Jay | A-Award | 97,040.00 | $0.00 | $0 |
| 2026-04-01 | Lanuto Frank P | A-Award | 74,189.00 | $0.00 | $0 |
| 2026-04-01 | Greene Ryan | A-Award | 69,825.00 | $0.00 | $0 |
| 2026-04-01 | Vaughan Brandt A. | A-Award | 2,782.00 | $6.29 | $17,499 |
| 2026-04-01 | Samaha Eli | A-Award | 3,180.00 | $6.29 | $20,002 |
| 2026-03-11 | Greene Ryan | D-Return | 403,717.00 | $6.17 | $2.5M |
| 2026-03-11 | Penn Mark Jeffery | D-Return | 4,572,207.00 | $6.17 | $28.2M |
| 2026-03-11 | Leveton Jay | D-Return | 664,754.00 | $6.17 | $4.1M |
| 2026-03-11 | Lanuto Frank P | D-Return | 40,534.00 | $6.17 | $250,002 |
Dividend History (Last 20)
Last updated: Jun 21, 2026 7:42pm (5d ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2016-08-08 | $0.21 | 2016-07-28 | 2016-08-10 | 2016-08-24 |
| 2016-05-20 | $0.21 | 2016-05-03 | 2016-05-24 | 2016-06-07 |
| 2016-03-02 | $0.21 | 2016-02-18 | 2016-03-04 | 2016-03-18 |
| 2015-11-06 | $0.21 | 2015-10-28 | 2015-11-11 | 2015-11-25 |
| 2015-08-14 | $0.21 | 2015-08-06 | 2015-08-18 | 2015-09-01 |
| 2015-05-06 | $0.21 | 2015-04-27 | 2015-05-08 | 2015-05-22 |
| 2015-03-03 | $0.21 | 2015-02-23 | 2015-03-05 | 2015-03-19 |
| 2014-11-06 | $0.19 | 2014-10-29 | 2014-11-10 | 2014-11-24 |
| 2014-07-31 | $0.19 | 2014-07-24 | 2014-08-05 | 2014-08-19 |
| 2014-05-01 | $0.18 | 2014-04-24 | 2014-05-05 | 2014-05-20 |
| 2014-02-28 | $0.18 | 2014-02-20 | 2014-03-04 | 2014-03-18 |
| 2013-11-05 | $0.24 | 2013-10-28 | 2013-11-07 | 2013-11-22 |
| 2013-08-02 | $0.17 | 2013-07-25 | 2013-08-06 | 2013-08-20 |
| 2013-05-08 | $0.28 | 2013-04-25 | 2013-05-10 | 2013-05-24 |
| 2012-12-18 | $0.28 | 2012-12-10 | 2012-12-20 | 2012-12-31 |
| 2012-05-04 | $0.28 | 2012-03-30 | 2012-05-08 | 2012-05-22 |
| 2012-02-13 | $0.14 | 2011-12-29 | 2012-02-15 | 2012-02-27 |
| 2011-10-26 | $0.14 | 2011-09-26 | 2011-10-28 | 2011-11-14 |
| 2011-08-15 | $0.14 | 2011-07-28 | 2011-08-17 | 2011-08-31 |
| 2011-05-12 | $0.14 | 2011-04-28 | 2011-05-16 | 2011-05-31 |
Narrative Economics
market-narrative step).