Business Description
Based in New York City and established in 1993, TG Therapeutics, Inc. is a biopharmaceutical company that has advanced to the commercial stage. Its core mission revolves around the acquisition, advancement, and marketing of novel therapeutic solutions. The company's focus areas specifically include B-cell related cancers (malignancies) and various autoimmune disorders. Among its significant investigational therapeutic candidates is Ublituximab, a distinctive glycoengineered monoclonal antibody currently undergoing evaluation. It targets B-cell non-Hodgkin lymphoma, chronic lymphocytic leukemia (CLL), and the relapsing forms of multiple sclerosis. Another compound in its pipeline is Umbralisib, an orally administered inhibitor designed to block PI3K-delta and CK1-epsilon enzymes. This treatment is being investigated for its effectiveness against CLL, marginal zone lymphoma, and follicular lymphoma. TG Therapeutics is also developing Cosibelimab, an IgG1 human monoclonal antibody that functions by binding to programmed death-ligand 1 (PD-L1) and subsequently preventing its interaction with PD-1 and B7.1 receptors. Furthermore, the company is advancing TG-1701, an oral, covalently-bound Bruton's tyrosine kinase (BTK) inhibitor, notably more selective for BTK compared to ibrutinib in laboratory screenings. Completing this clinical-stage portfolio is TG-1801, a bispecific antibody engineered to simultaneously target CD47 and CD19. Beyond its clinical-stage assets, the company possesses various licensed preclinical programs, including those addressing BET, interleukin-1 receptor associated kinase-4, and GITR. To enhance its research and development capabilities, TG Therapeutics has forged collaboration agreements with entities such as Checkpoint Therapeutics, Inc., Jiangsu Hengrui Medicine Co., Novimmune SA, Ligand Pharmaceuticals Incorporated, and Jubilant Biosys. The company also maintains strategic alliances with partners including LFB Biotechnologies S.A.S, GTC Biotherapeutics, LFB/GTC LLC, Ildong Pharmaceutical Co. Ltd., and Rhizen Pharmaceuticals, S A.
Business History
Generated: Jun 21, 2026 3:02amPrice Overview
Last updated: Jun 27, 2026 8:01am (just now)Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): 3.10
Total Equity: $648.02M
Shares: 161,412,746
Total Debt: $253.71M
Cash: $79.15M
EBITDA: $134.36M
Total Debt: $253.71M
Cash: $79.15M
Revenue: $616.29M
Revenue: $616.29M
Revenue: $616.29M
Total Equity: $648.02M
Tax Rate: -316.4%
Equity: $648.02M
Total Debt: $253.71M
Cash: $79.15M
Current Liabilities: $153.76M
Long-Term Debt: $252.67M
Total Debt: $253.71M
Total Equity: $648.02M
Shares: 161,412,746
Shares: 161,412,746
CapEx: -$214,000
Shares: 161,412,746
Stock Price: $55.83
Net Income: $447.18M
Industry Benchmarks
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Income Statement (Annual)
Last updated: Jun 21, 2026 7:32pm (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $6.7M | $2.8M | $233.7M | $329.0M | $616.3M |
| Cost of Revenue | $790,000 | $265,000 | $14.1M | $38.5M | $100.7M |
| Gross Profit | $5.9M | $2.5M | $219.5M | $290.5M | $515.6M |
| Operating Expenses | $350.7M | $220.8M | $198.9M | $248.6M | $392.2M |
| Operating Income | -$344.8M | -$218.3M | $20.6M | $41.9M | $123.3M |
| Net Income | -$348.1M | -$223.8M | $12.7M | $23.4M | $447.2M |
| EBITDA | -$342.0M | -$213.1M | $26.1M | $49.9M | $134.4M |
| EPS | $-2.63 | $-1.46 | $0.09 | $0.16 | $3.10 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 21, 2026 3:02am (6d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $298.9M | $102.3M | $92.9M | $179.9M | $79.1M |
| Total Current Assets | $331.0M | $168.3M | $317.9M | $566.4M | $630.8M |
| Total Assets | $379.6M | $193.6M | $329.6M | $577.7M | $1.1B |
| Current Liabilities | $65.4M | $53.2M | $53.7M | $90.7M | $153.8M |
| Long-Term Debt | $66.8M | $71.1M | $100.1M | $244.4M | $252.7M |
| Total Liabilities | $142.5M | $135.0M | $169.1M | $355.3M | $415.2M |
| Total Equity | $237.2M | $58.6M | $160.5M | $222.4M | $648.0M |
| Retained Earnings | -$1.3B | -$1.5B | -$1.6B | -$1.5B | -$1.1B |
Cash Flow (Annual)
Last updated: Jun 21, 2026 7:32pm (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | -$295.6M | -$176.2M | -$31.4M | -$40.5M | -$24.8M |
| Capital Expenditure | $-401,000 | $-14,000 | $0 | $-45,000 | $-214,000 |
| Free Cash Flow | -$296.0M | -$176.2M | -$31.4M | -$40.6M | -$25.0M |
| Acquisitions (net) | $-69,000 | $20.0M | $0 | $0 | $0 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | $0 | $0 | $0 | -$8.8M | -$91.2M |
| Net Change in Cash | -$254.5M | -$196.6M | -$9.4M | $87.0M | -$100.7M |
Analyst Estimates (Annual)
Last updated: Jun 27, 2026 8:01am (just now)| Metric | 2027 | 2028 | 2029 | 2030 |
|---|---|---|---|---|
| Revenue |
$1.2B $1.2B – $1.3B
|
$1.6B $1.5B – $1.7B
|
$2.0B $1.8B – $2.1B
|
$2.3B $2.1B – $2.4B
|
| EBITDA |
-$372.9M -$402.0M – -$355.4M
|
-$477.7M -$508.6M – -$450.2M
|
-$596.1M -$634.6M – -$561.8M
|
-$686.4M -$730.9M – -$646.9M
|
| Net Income |
$454.3M $362.6M – $559.5M
|
$584.0M $370.4M – $656.4M
|
$717.2M $663.5M – $777.5M
|
$858.2M $793.9M – $930.4M
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 21, 2026 7:32pm (5d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | -58.4% | +8,290.0% | +40.8% | +87.3% |
| Gross Profit Growth | -57.3% | +8,611.5% | +32.3% | +77.5% |
| Operating Income Growth | +36.7% | +109.5% | +103.2% | +194.1% |
| Net Income Growth | +35.7% | +105.7% | +84.5% | +1,812.4% |
| EBITDA Growth | +37.7% | +112.2% | +91.2% | +169.2% |
Insider Trading (Recent)
All SEC Form 4 codes
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-06-11 | Lonial Sagar | A-Award | 8,325.00 | $0.00 | $0 |
| 2026-06-11 | HUME DANIEL | A-Award | 8,325.00 | $0.00 | $0 |
| 2026-06-11 | Hoberman Kenneth | A-Award | 8,325.00 | $0.00 | $0 |
| 2026-06-11 | Echelard Yann | A-Award | 8,325.00 | $0.00 | $0 |
| 2026-06-11 | Charney Laurence N | A-Award | 8,325.00 | $0.00 | $0 |
| 2026-01-28 | Charney Laurence N | G-Gift | 30,000.00 | $0.00 | $0 |
| 2026-01-29 | Charney Laurence N | G-Gift | 13,197.00 | $0.00 | $0 |
| 2026-01-08 | WEISS MICHAEL S | A-Award | 622,000.00 | $0.00 | $0 |
| 2026-01-08 | Power Sean A | A-Award | 90,000.00 | $0.00 | $0 |
| 2025-11-24 | Echelard Yann | S-Sale | 5,000.00 | $32.57 | $162,850 |
| 2025-11-05 | WEISS MICHAEL S | G-Gift | 3,865,126.00 | $0.00 | $0 |
| 2025-11-05 | WEISS MICHAEL S | G-Gift | 803,717.00 | $0.00 | $0 |
| 2025-09-11 | Lonial Sagar | S-Sale | 20,852.00 | $32.24 | $672,268 |
| 2025-06-12 | Echelard Yann | A-Award | 14,718.00 | $0.00 | $0 |
| 2025-06-13 | Echelard Yann | S-Sale | 10,000.00 | $36.94 | $369,400 |
| 2025-06-12 | Charney Laurence N | A-Award | 21,408.00 | $0.00 | $0 |
| 2025-06-12 | Hoberman Kenneth | A-Award | 14,718.00 | $0.00 | $0 |
| 2025-06-12 | HUME DANIEL | A-Award | 14,718.00 | $0.00 | $0 |
| 2025-06-12 | Lonial Sagar | A-Award | 14,718.00 | $0.00 | $0 |
| 2025-03-17 | HUME DANIEL | G-Gift | 62,459.00 | $0.00 | $0 |
Narrative Economics
market-narrative step).
Delvantic AI Findings
Looking at the raw numbers first: quarterly revenue went $73.5M → $83.9M → $108.2M → $120.9M → $141.1M → $161.7M → $192.6M → $204.9M. That's eight straight quarters of acceleration with the most recent print up 144% YoY ($204.9M vs $83.9M). This is not decelerating in absolute terms — the sequential adds are $12M, $22M, $13M, $20M, $21M, $31M, $12M. The Q1'26 sequential slowdown to +$12M is the first yellow flag worth taking seriously. The Briumvi (ublituximab) ramp is real, and at $205M quarterly run-rate, we're looking at ~$820M annualized — already double 2024's $329M.
The $390.9M net income spike in Q3'25 is obviously a deferred tax asset release (valuation allowance reversal), which is why FY25 NI of $447M exceeds operating income of $123M by 3.6x. Strip that out and "real" 2025 operating profitability is ~$123M op income on $616M revenue, ~20% operating margin — genuinely good for a year-two commercial biotech, but the synthesis is right that 72.6% net margin is accounting noise. The negative FCF (-$25M) against +$123M operating income is the more troubling tell: working capital build (receivables from specialty distributors) is plausible during a launch ramp, but $79M cash against negative FCF means they're one bad quarter from needing capital. That's thin for an $8.15B market cap.
Where I disagree with the prior models: Market Forces calling this a "value trap priced for perfection" is overcooked. At $8.15B / ~$820M run-rate revenue = 9.9x sales, and if Briumvi sustains 30-40% growth into 2027 hitting $1.1-1.2B with 25%+ operating margins, you get $275-300M of real operating income — that's a ~27x forward operating earnings on a still-growing asset. Not cheap, but not "perfection" either. The bear case requires Briumvi to plateau, which the Q1'26 sequential deceleration ($192.6M → $204.9M, only +6.4% QoQ vs +18.6% the prior quarter) hints at but doesn't confirm. The pre-flight description of TGTX as having "Umbralisib" as a second commercial drug is stale/wrong — Ukoniq was withdrawn in 2022. This is functionally a one-drug company, which sharpens the binary risk the narrative layer flags.
The contrarian read worth taking seriously: MS is a competitive category (Ocrevus did $7B+, Kesimpta scaling fast), and Briumvi's differentiation is infusion time, not efficacy. A 144% YoY growth print in a category with entrenched $7B incumbents suggests TGTX is taking share at the margin from second-line/switch patients — that's a finite pool. The Q1'26 sequential slowdown could be early evidence of TAM saturation in the easy-win switcher cohort. Insider activity is also not "neutral" on inspection: 712,000 shares awarded in January 2026 with only 5,000 shares sold and gifts (tax-motivated, not conviction signals) — that's heavy comp issuance with no open-market buying, which is what you'd expect at a price management thinks is fair-to-rich. No insider has bought a single share on the open market in the data shown.
My verdict: I dissent from "Market Headwinds / value trap" — that's too bearish given $820M run-rate and 20% real operating margins. I also dissent from any bullish read that takes the 72.6% net margin or 494% earnings CAGR at face value. The synthesis's "High Conviction Required" is the right posture but for the wrong reason — it's not the margin noise that requires conviction, it's whether Briumvi's Q1'26 sequential softness is a blip or a peak-share signal. At $53/9.9x sales/~27x normalized forward op income, you're paying a growth multiple for an asset that needs to compound 30%+ for two more years to justify the price. Fair value on a base case (Briumvi to $1.1B, 25% op margins, 20x op income) is ~$45-50. Bull case ($1.4B by 2027, pipeline optionality) gets you $65-70. The asymmetry isn't compelling at $53 — wait for the next two quarterly prints to confirm the ramp isn't peaking, or for a pullback to $42-45.
GPT Critique
TG Therapeutics presents a compelling financial trajectory with a striking revenue growth pattern. The quarterly revenues have consistently escalated from $73.5M in 2024 to $204.9M by March 2026, demonstrating an impressive growth momentum. Notably, the company has maintained a high revenue CAGR of approximately 62.4% over the past two years. The dramatic spike in net income to $390.9M in Q3 2025, seemingly due to a deferred tax asset release, skews the profitability narrative. Excluding this anomaly, the operating income of $123M on a $616M revenue base reflects a healthy 20% operating margin for a biotech in its nascent commercial phase. However, the negative free cash flow of $25M juxtaposed against this operating income highlights potential liquidity concerns, exacerbated by a relatively modest cash reserve of $79M.
Opus argues that the sequential revenue growth deceleration from Q4 2025 to Q1 2026 is a yellow flag, suggesting potential saturation. I concur with this perspective as the sequential growth from $192.6M to $204.9M (+6.4%) indeed signals a slowdown compared to the preceding quarters. This deceleration may imply a tapering of initial launch momentum, possibly hinting at market saturation, especially in competitive therapeutic areas like multiple sclerosis. Where Opus diverges from the "value trap" narrative, I align with his assessment. The current valuation at approximately 9.9x sales, while not inexpensive, does not necessarily reflect an overvalued state if Briumvi can sustain its growth trajectory towards $1.1B-$1.2B revenue with 25%+ operating margins.
Disagreements arise regarding the risk narrative. Opus correctly identifies that the prior models erroneously included Umbralisib as a commercial drug when it was withdrawn. This oversight underscores the heightened binary risk of a one-drug company. The insider transaction analysis also reveals a concerning pattern of heavy share awards without open-market purchases, suggesting management might perceive the stock as fairly valued or overvalued, contrary to the "neutral" insider activity label. This aligns with my view that insider action—or lack thereof—reflects skepticism about further upside at current market prices.
A skeptic might argue that both our analyses could overestimate Briumvi's market potential. The competitive landscape, dominated by giants like Roche and Novartis, could impede market share expansion beyond initial adopters. Additionally, the company's financials, with negative free cash flow and limited cash reserves, could be strained under competitive pressures or clinical setbacks, challenging our growth assumptions.