Homepage
FRESH Analysis Report
Jun 21, 2026
6 days ago · 100% complete

TG Therapeutics, Inc.

TGTX NASDAQ Categories PDF
Healthcare · Biotechnology
Morrisville, NY 10014, United States IPO 2010 tgtherapeutics.com Updated Jun 27, 8:01am
Price
$55.83
Market Cap
$8.5B
Employees
352
Beta
1.68
Avg Volume
2,231,214
CEO
Michael S. Weiss
Business Description

Based in New York City and established in 1993, TG Therapeutics, Inc. is a biopharmaceutical company that has advanced to the commercial stage. Its core mission revolves around the acquisition, advancement, and marketing of novel therapeutic solutions. The company's focus areas specifically include B-cell related cancers (malignancies) and various autoimmune disorders. Among its significant investigational therapeutic candidates is Ublituximab, a distinctive glycoengineered monoclonal antibody currently undergoing evaluation. It targets B-cell non-Hodgkin lymphoma, chronic lymphocytic leukemia (CLL), and the relapsing forms of multiple sclerosis. Another compound in its pipeline is Umbralisib, an orally administered inhibitor designed to block PI3K-delta and CK1-epsilon enzymes. This treatment is being investigated for its effectiveness against CLL, marginal zone lymphoma, and follicular lymphoma. TG Therapeutics is also developing Cosibelimab, an IgG1 human monoclonal antibody that functions by binding to programmed death-ligand 1 (PD-L1) and subsequently preventing its interaction with PD-1 and B7.1 receptors. Furthermore, the company is advancing TG-1701, an oral, covalently-bound Bruton's tyrosine kinase (BTK) inhibitor, notably more selective for BTK compared to ibrutinib in laboratory screenings. Completing this clinical-stage portfolio is TG-1801, a bispecific antibody engineered to simultaneously target CD47 and CD19. Beyond its clinical-stage assets, the company possesses various licensed preclinical programs, including those addressing BET, interleukin-1 receptor associated kinase-4, and GITR. To enhance its research and development capabilities, TG Therapeutics has forged collaboration agreements with entities such as Checkpoint Therapeutics, Inc., Jiangsu Hengrui Medicine Co., Novimmune SA, Ligand Pharmaceuticals Incorporated, and Jubilant Biosys. The company also maintains strategic alliances with partners including LFB Biotechnologies S.A.S, GTC Biotherapeutics, LFB/GTC LLC, Ildong Pharmaceutical Co. Ltd., and Rhizen Pharmaceuticals, S A.

Business History
Generated: Jun 21, 2026 3:02am
Price Overview
Last updated: Jun 27, 2026 8:01am (just now)
$55.83
+2.20 (+4.10%)
Day Range
$53.68 – $56.74
52-Week Range
$25.28 – $57.38
50-Day MA
$41.74
200-Day MA
$34.21
Volume
6,842,694.00
Analyst Price Targets
Low $39.00
Consensus $64.00
High $83.00
(12 analysts)
Share Structure
Outstanding 153,083,580.00
Float 135,104,544.00
Free Float 88.3%
High free float — 88.3% of shares trade freely, ~11.7% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Last updated: Jun 27, 2026 8:01am (just now)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jun 21, 2026 7:32pm (5d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
Industry comparison last run: Jun 21, 2026 3:02am
P/E Ratio (Price per dollar of earnings)
API
Stock Price / EPS (Diluted)
17.46
Stock Price: $55.83
EPS (Diluted): 3.10
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
6.64
Stock Price: $55.83
Total Equity: $648.02M
Shares: 161,412,746
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
58.98
Market Cap: $8.55B
Total Debt: $253.71M
Cash: $79.15M
EBITDA: $134.36M
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$4.5B
Market Cap: $8.55B
Total Debt: $253.71M
Cash: $79.15M
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
83.7%
Gross Profit: $515.57M
Revenue: $616.29M
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
20.0%
Operating Income: $123.32M
Revenue: $616.29M
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
72.6%
Net Income: $447.18M
Revenue: $616.29M
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
87.4%
Net Income: $447.18M
Total Equity: $648.02M
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
11.1%
Operating Income: $123.32M
Tax Rate: -316.4%
Equity: $648.02M
Total Debt: $253.71M
Cash: $79.15M
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
4.10
Current Assets: $630.76M
Current Liabilities: $153.76M
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
0.39
Short-Term Debt: $1.04M
Long-Term Debt: $252.67M
Total Debt: $253.71M
Total Equity: $648.02M
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$3.82
Revenue: $616.29M
Shares: 161,412,746
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$4.01
Total Equity: $648.02M
Shares: 161,412,746
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$-0.15
Operating CF: -$24.77M
CapEx: -$214,000
Shares: 161,412,746
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $55.83
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: $447.18M
Dividends paid not available in cash flow statement
Industry Benchmarks
Last run: Jun 21, 2026 3:02am
Compares TGTX against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis
Last run: Jun 21, 2026 3:05:53 am

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
No positive free cash flow — DCF requires positive FCF
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
No positive free cash flow — reverse DCF requires positive FCF
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
Not applicable for High Growth Profitable companies
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
Not applicable for High Growth Profitable companies
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
Not applicable for High Growth Profitable companies
4h Dividend Discount Model — For dividend/income stocks only
Not applicable for High Growth Profitable companies
4i Book Value Analysis — For deep value / turnaround stocks only
Not applicable for High Growth Profitable companies
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
Not applicable for High Growth Profitable companies
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
Not applicable for High Growth Profitable companies
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 21, 2026 7:32pm (5d ago)
Metric 2021 2022 2023 2024 2025
Revenue $6.7M $2.8M $233.7M $329.0M $616.3M
Cost of Revenue $790,000 $265,000 $14.1M $38.5M $100.7M
Gross Profit $5.9M $2.5M $219.5M $290.5M $515.6M
Operating Expenses $350.7M $220.8M $198.9M $248.6M $392.2M
Operating Income -$344.8M -$218.3M $20.6M $41.9M $123.3M
Net Income -$348.1M -$223.8M $12.7M $23.4M $447.2M
EBITDA -$342.0M -$213.1M $26.1M $49.9M $134.4M
EPS $-2.63 $-1.46 $0.09 $0.16 $3.10
EPS (Diluted)
Balance Sheet (Annual)
Last updated: Jun 21, 2026 3:02am (6d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $298.9M $102.3M $92.9M $179.9M $79.1M
Total Current Assets $331.0M $168.3M $317.9M $566.4M $630.8M
Total Assets $379.6M $193.6M $329.6M $577.7M $1.1B
Current Liabilities $65.4M $53.2M $53.7M $90.7M $153.8M
Long-Term Debt $66.8M $71.1M $100.1M $244.4M $252.7M
Total Liabilities $142.5M $135.0M $169.1M $355.3M $415.2M
Total Equity $237.2M $58.6M $160.5M $222.4M $648.0M
Retained Earnings -$1.3B -$1.5B -$1.6B -$1.5B -$1.1B
Cash Flow (Annual)
Last updated: Jun 21, 2026 7:32pm (5d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow -$295.6M -$176.2M -$31.4M -$40.5M -$24.8M
Capital Expenditure $-401,000 $-14,000 $0 $-45,000 $-214,000
Free Cash Flow -$296.0M -$176.2M -$31.4M -$40.6M -$25.0M
Acquisitions (net) $-69,000 $20.0M $0 $0 $0
Debt Repayment
Dividends Paid
Stock Buybacks $0 $0 $0 -$8.8M -$91.2M
Net Change in Cash -$254.5M -$196.6M -$9.4M $87.0M -$100.7M
Analyst Estimates (Annual)
Last updated: Jun 27, 2026 8:01am (just now)
Metric 2027 2028 2029 2030
Revenue $1.2B
$1.2B – $1.3B
$1.6B
$1.5B – $1.7B
$2.0B
$1.8B – $2.1B
$2.3B
$2.1B – $2.4B
EBITDA -$372.9M
-$402.0M – -$355.4M
-$477.7M
-$508.6M – -$450.2M
-$596.1M
-$634.6M – -$561.8M
-$686.4M
-$730.9M – -$646.9M
Net Income $454.3M
$362.6M – $559.5M
$584.0M
$370.4M – $656.4M
$717.2M
$663.5M – $777.5M
$858.2M
$793.9M – $930.4M
EPS
Growth Trends (YoY %)
Last updated: Jun 21, 2026 7:32pm (5d ago)
Metric 2022 2023 2024 2025
Revenue Growth -58.4% +8,290.0% +40.8% +87.3%
Gross Profit Growth -57.3% +8,611.5% +32.3% +77.5%
Operating Income Growth +36.7% +109.5% +103.2% +194.1%
Net Income Growth +35.7% +105.7% +84.5% +1,812.4%
EBITDA Growth +37.7% +112.2% +91.2% +169.2%
Insider Trading (Recent)
Type codes PPurchase SSale AAward / grant MOption exercise FIn-kind (tax) CConversion GGift DReturn to issuer
All SEC Form 4 codes
Open market
P Purchase
Open-market or private purchase of shares.
S Sale
Open-market or private sale of shares.
Compensation (Rule 16b-3)
A Award / grant
Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
D Return to issuer
Securities disposed back to the company under Rule 16b-3.
F In-kind (tax)
Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
I Discretionary
Discretionary transaction under an employee plan — Rule 16b-3(f).
M Option exercise
Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
C Conversion
Conversion of a derivative security into the underlying shares.
E Short expiration
Expiration of a short derivative position.
H Long expiration
Expiration or cancellation of a long derivative position with value received.
O OTM exercise
Exercise of an out-of-the-money derivative.
X ITM exercise
Exercise of an in-the-money or at-the-money derivative.
Other exempt
G Gift
Bona fide gift of securities.
L Small acquisition
Small acquisition under Rule 16a-6.
W Inheritance
Acquisition or disposition by will or the laws of descent.
Z Voting trust
Deposit into or withdrawal from a voting trust.
Other
J Other
Other acquisition or disposition (explained in a Form 4 footnote).
K Equity swap
Transaction in an equity swap or similar instrument.
U Tender / buyout
Disposition via tender of shares in a change-of-control transaction.

Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.

Date Insider Type Shares Price Value
2026-06-11 Lonial Sagar A-Award 8,325.00 $0.00 $0
2026-06-11 HUME DANIEL A-Award 8,325.00 $0.00 $0
2026-06-11 Hoberman Kenneth A-Award 8,325.00 $0.00 $0
2026-06-11 Echelard Yann A-Award 8,325.00 $0.00 $0
2026-06-11 Charney Laurence N A-Award 8,325.00 $0.00 $0
2026-01-28 Charney Laurence N G-Gift 30,000.00 $0.00 $0
2026-01-29 Charney Laurence N G-Gift 13,197.00 $0.00 $0
2026-01-08 WEISS MICHAEL S A-Award 622,000.00 $0.00 $0
2026-01-08 Power Sean A A-Award 90,000.00 $0.00 $0
2025-11-24 Echelard Yann S-Sale 5,000.00 $32.57 $162,850
2025-11-05 WEISS MICHAEL S G-Gift 3,865,126.00 $0.00 $0
2025-11-05 WEISS MICHAEL S G-Gift 803,717.00 $0.00 $0
2025-09-11 Lonial Sagar S-Sale 20,852.00 $32.24 $672,268
2025-06-12 Echelard Yann A-Award 14,718.00 $0.00 $0
2025-06-13 Echelard Yann S-Sale 10,000.00 $36.94 $369,400
2025-06-12 Charney Laurence N A-Award 21,408.00 $0.00 $0
2025-06-12 Hoberman Kenneth A-Award 14,718.00 $0.00 $0
2025-06-12 HUME DANIEL A-Award 14,718.00 $0.00 $0
2025-06-12 Lonial Sagar A-Award 14,718.00 $0.00 $0
2025-03-17 HUME DANIEL G-Gift 62,459.00 $0.00 $0
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for TGTX — it's generated by the pipeline (market-narrative step).
Delvantic AI Findings
Independent analyst synthesis · Delvantic - Cairn AI · generated 2026-06-21 03:06:39
Reviews the pipeline's own verdicts
Verdict Fairly valued to modestly rich

Looking at the raw numbers first: quarterly revenue went $73.5M → $83.9M → $108.2M → $120.9M → $141.1M → $161.7M → $192.6M → $204.9M. That's eight straight quarters of acceleration with the most recent print up 144% YoY ($204.9M vs $83.9M). This is not decelerating in absolute terms — the sequential adds are $12M, $22M, $13M, $20M, $21M, $31M, $12M. The Q1'26 sequential slowdown to +$12M is the first yellow flag worth taking seriously. The Briumvi (ublituximab) ramp is real, and at $205M quarterly run-rate, we're looking at ~$820M annualized — already double 2024's $329M.

The $390.9M net income spike in Q3'25 is obviously a deferred tax asset release (valuation allowance reversal), which is why FY25 NI of $447M exceeds operating income of $123M by 3.6x. Strip that out and "real" 2025 operating profitability is ~$123M op income on $616M revenue, ~20% operating margin — genuinely good for a year-two commercial biotech, but the synthesis is right that 72.6% net margin is accounting noise. The negative FCF (-$25M) against +$123M operating income is the more troubling tell: working capital build (receivables from specialty distributors) is plausible during a launch ramp, but $79M cash against negative FCF means they're one bad quarter from needing capital. That's thin for an $8.15B market cap.

Where I disagree with the prior models: Market Forces calling this a "value trap priced for perfection" is overcooked. At $8.15B / ~$820M run-rate revenue = 9.9x sales, and if Briumvi sustains 30-40% growth into 2027 hitting $1.1-1.2B with 25%+ operating margins, you get $275-300M of real operating income — that's a ~27x forward operating earnings on a still-growing asset. Not cheap, but not "perfection" either. The bear case requires Briumvi to plateau, which the Q1'26 sequential deceleration ($192.6M → $204.9M, only +6.4% QoQ vs +18.6% the prior quarter) hints at but doesn't confirm. The pre-flight description of TGTX as having "Umbralisib" as a second commercial drug is stale/wrong — Ukoniq was withdrawn in 2022. This is functionally a one-drug company, which sharpens the binary risk the narrative layer flags.

The contrarian read worth taking seriously: MS is a competitive category (Ocrevus did $7B+, Kesimpta scaling fast), and Briumvi's differentiation is infusion time, not efficacy. A 144% YoY growth print in a category with entrenched $7B incumbents suggests TGTX is taking share at the margin from second-line/switch patients — that's a finite pool. The Q1'26 sequential slowdown could be early evidence of TAM saturation in the easy-win switcher cohort. Insider activity is also not "neutral" on inspection: 712,000 shares awarded in January 2026 with only 5,000 shares sold and gifts (tax-motivated, not conviction signals) — that's heavy comp issuance with no open-market buying, which is what you'd expect at a price management thinks is fair-to-rich. No insider has bought a single share on the open market in the data shown.

My verdict: I dissent from "Market Headwinds / value trap" — that's too bearish given $820M run-rate and 20% real operating margins. I also dissent from any bullish read that takes the 72.6% net margin or 494% earnings CAGR at face value. The synthesis's "High Conviction Required" is the right posture but for the wrong reason — it's not the margin noise that requires conviction, it's whether Briumvi's Q1'26 sequential softness is a blip or a peak-share signal. At $53/9.9x sales/~27x normalized forward op income, you're paying a growth multiple for an asset that needs to compound 30%+ for two more years to justify the price. Fair value on a base case (Briumvi to $1.1B, 25% op margins, 20x op income) is ~$45-50. Bull case ($1.4B by 2027, pipeline optionality) gets you $65-70. The asymmetry isn't compelling at $53 — wait for the next two quarterly prints to confirm the ramp isn't peaking, or for a pullback to $42-45.

GPT Critique
Second-opinion review · gpt-4o · generated 2026-06-21 03:06:48
Reviews the Opus findings above
Verdict I align with Opus — fairly valued to modestly rich at $53. However, I see a fair value range slightly higher at $50-$55, factoring in sustained but cautious optimism on Briumvi's growth against competitive pressures.

TG Therapeutics presents a compelling financial trajectory with a striking revenue growth pattern. The quarterly revenues have consistently escalated from $73.5M in 2024 to $204.9M by March 2026, demonstrating an impressive growth momentum. Notably, the company has maintained a high revenue CAGR of approximately 62.4% over the past two years. The dramatic spike in net income to $390.9M in Q3 2025, seemingly due to a deferred tax asset release, skews the profitability narrative. Excluding this anomaly, the operating income of $123M on a $616M revenue base reflects a healthy 20% operating margin for a biotech in its nascent commercial phase. However, the negative free cash flow of $25M juxtaposed against this operating income highlights potential liquidity concerns, exacerbated by a relatively modest cash reserve of $79M.

Opus argues that the sequential revenue growth deceleration from Q4 2025 to Q1 2026 is a yellow flag, suggesting potential saturation. I concur with this perspective as the sequential growth from $192.6M to $204.9M (+6.4%) indeed signals a slowdown compared to the preceding quarters. This deceleration may imply a tapering of initial launch momentum, possibly hinting at market saturation, especially in competitive therapeutic areas like multiple sclerosis. Where Opus diverges from the "value trap" narrative, I align with his assessment. The current valuation at approximately 9.9x sales, while not inexpensive, does not necessarily reflect an overvalued state if Briumvi can sustain its growth trajectory towards $1.1B-$1.2B revenue with 25%+ operating margins.

Disagreements arise regarding the risk narrative. Opus correctly identifies that the prior models erroneously included Umbralisib as a commercial drug when it was withdrawn. This oversight underscores the heightened binary risk of a one-drug company. The insider transaction analysis also reveals a concerning pattern of heavy share awards without open-market purchases, suggesting management might perceive the stock as fairly valued or overvalued, contrary to the "neutral" insider activity label. This aligns with my view that insider action—or lack thereof—reflects skepticism about further upside at current market prices.

A skeptic might argue that both our analyses could overestimate Briumvi's market potential. The competitive landscape, dominated by giants like Roche and Novartis, could impede market share expansion beyond initial adopters. Additionally, the company's financials, with negative free cash flow and limited cash reserves, could be strained under competitive pressures or clinical setbacks, challenging our growth assumptions.

Community AI Feedback
No community reviews yet for TGTX. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30